yogiyoga ltd
yogiyoga ltd Company Information
Company Number
10254254
Website
yogiyoga.co.ukRegistered Address
1 trefoil road, london, SW18 2EG
Industry
Physical well-being activities
Telephone
02033026650
Next Accounts Due
March 2026
Group Structure
View All
Directors
Erika Shapiro8 Years
Shareholders
erika shapiro 100%
yogiyoga ltd Estimated Valuation
Pomanda estimates the enterprise value of YOGIYOGA LTD at £69k based on a Turnover of £133.2k and 0.52x industry multiple (adjusted for size and gross margin).
yogiyoga ltd Estimated Valuation
Pomanda estimates the enterprise value of YOGIYOGA LTD at £3.8k based on an EBITDA of £1.2k and a 3.27x industry multiple (adjusted for size and gross margin).
yogiyoga ltd Estimated Valuation
Pomanda estimates the enterprise value of YOGIYOGA LTD at £53.4k based on Net Assets of £26k and 2.05x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Yogiyoga Ltd Overview
Yogiyoga Ltd is a live company located in london, SW18 2EG with a Companies House number of 10254254. It operates in the physical well-being activities sector, SIC Code 96040. Founded in June 2016, it's largest shareholder is erika shapiro with a 100% stake. Yogiyoga Ltd is a young, micro sized company, Pomanda has estimated its turnover at £133.2k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Yogiyoga Ltd Health Check
Pomanda's financial health check has awarded Yogiyoga Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £133.2k, make it in line with the average company (£112.3k)
- Yogiyoga Ltd
£112.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 57%, show it is growing at a faster rate (17.1%)
- Yogiyoga Ltd
17.1% - Industry AVG
Production
with a gross margin of 40.7%, this company has a higher cost of product (63.3%)
- Yogiyoga Ltd
63.3% - Industry AVG
Profitability
an operating margin of 0.9% make it less profitable than the average company (4%)
- Yogiyoga Ltd
4% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Yogiyoga Ltd
3 - Industry AVG
Pay Structure
on an average salary of £15.5k, the company has an equivalent pay structure (£15.5k)
- Yogiyoga Ltd
£15.5k - Industry AVG
Efficiency
resulting in sales per employee of £133.2k, this is more efficient (£42.8k)
- Yogiyoga Ltd
£42.8k - Industry AVG
Debtor Days
it gets paid by customers after 82 days, this is later than average (18 days)
- Yogiyoga Ltd
18 days - Industry AVG
Creditor Days
its suppliers are paid after 20 days, this is quicker than average (28 days)
- Yogiyoga Ltd
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Yogiyoga Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Yogiyoga Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14.4%, this is a lower level of debt than the average (29.2%)
14.4% - Yogiyoga Ltd
29.2% - Industry AVG
YOGIYOGA LTD financials
Yogiyoga Ltd's latest turnover from June 2024 is estimated at £133.2 thousand and the company has net assets of £26 thousand. According to their latest financial statements, Yogiyoga Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 227 | 524 | 806 | 808 | 6,701 | 13,934 | 20,448 | 27,547 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 227 | 524 | 806 | 808 | 6,701 | 13,934 | 20,448 | 27,547 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 30,151 | 30,841 | 27,055 | 9,179 | 22,877 | 17,488 | 23,546 | 23,417 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 30,151 | 30,841 | 27,055 | 9,179 | 22,877 | 17,488 | 23,546 | 23,417 |
| total assets | 30,378 | 31,365 | 27,861 | 9,987 | 29,578 | 31,422 | 43,994 | 50,964 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 4,372 | 6,227 | 11,416 | 11,220 | 52,881 | 65,945 | 67,808 | 56,336 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 4,372 | 6,227 | 11,416 | 11,220 | 52,881 | 65,945 | 67,808 | 56,336 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 4,372 | 6,227 | 11,416 | 11,220 | 52,881 | 65,945 | 67,808 | 56,336 |
| net assets | 26,006 | 25,138 | 16,445 | -1,233 | -23,303 | -34,523 | -23,814 | -5,372 |
| total shareholders funds | 26,006 | 25,138 | 16,445 | -1,233 | -23,303 | -34,523 | -23,814 | -5,372 |
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | ||||||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -690 | 3,786 | 17,876 | -13,698 | 5,389 | -6,058 | 129 | 23,417 |
| Creditors | -1,855 | -5,189 | 196 | -41,661 | -13,064 | -1,863 | 11,472 | 56,336 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
yogiyoga ltd Credit Report and Business Information
Yogiyoga Ltd Competitor Analysis
Perform a competitor analysis for yogiyoga ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SW18 area or any other competitors across 12 key performance metrics.
yogiyoga ltd Ownership
YOGIYOGA LTD group structure
Yogiyoga Ltd has no subsidiary companies.
Ultimate parent company
YOGIYOGA LTD
10254254
yogiyoga ltd directors
Yogiyoga Ltd currently has 1 director, Mrs Erika Shapiro serving since Jun 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Erika Shapiro | England | 59 years | Jun 2016 | - | Director |
P&L
June 2024turnover
133.2k
+40%
operating profit
1.2k
0%
gross margin
40.7%
-12.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
26k
+0.03%
total assets
30.4k
-0.03%
cash
0
0%
net assets
Total assets minus all liabilities
yogiyoga ltd company details
company number
10254254
Type
Private limited with Share Capital
industry
96040 - Physical well-being activities
incorporation date
June 2016
age
8
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
June 2024
address
1 trefoil road, london, SW18 2EG
accountant
SINCLAIRS BARTRUM LERNER
auditor
-
yogiyoga ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to yogiyoga ltd.
yogiyoga ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
