Pomanda estimates the enterprise value of EDWARD PAUL (WILLS) LIMITED at £24.2k based on a Turnover of £51.9k and 0.47x industry multiple (adjusted for size and gross margin).
edward paul (wills) limitedEstimated Valuation
£1.6k
Pomanda estimates the enterprise value of EDWARD PAUL (WILLS) LIMITED at £1.6k based on an EBITDA of £465 and a 3.35x industry multiple (adjusted for size and gross margin).
edward paul (wills) limitedEstimated Valuation
£12.3k
Pomanda estimates the enterprise value of EDWARD PAUL (WILLS) LIMITED at £12.3k based on Net Assets of £5.4k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Edward Paul (wills) LimitedOverview
Edward Paul (wills) Limited is a live company located in westcliff-on-sea, SS0 9PE with a Companies House number of 10256183. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in June 2016, it's largest shareholder is
paul varker
with a 100% stake. Edward Paul (wills) Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£51.9k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Edward Paul (Wills) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £51.9k, make it smaller than the average company (£2m)
£51.9k - Edward Paul (wills) Limited
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a similar rate (10.1%)
12% - Edward Paul (wills) Limited
10.1% - Industry AVG
Production
with a gross margin of 24.6%, this company has a higher cost of product (47.2%)
24.6% - Edward Paul (wills) Limited
47.2% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (5.4%)
0.7% - Edward Paul (wills) Limited
5.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
1 - Edward Paul (wills) Limited
18 - Industry AVG
Pay Structure
on an average salary of £51.6k, the company has an equivalent pay structure (£51.6k)
£51.6k - Edward Paul (wills) Limited
£51.6k - Industry AVG
Efficiency
resulting in sales per employee of £51.9k, this is less efficient (£118.5k)
£51.9k - Edward Paul (wills) Limited
£118.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Edward Paul (wills) Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 112 days, this is slower than average (32 days)
112 days - Edward Paul (wills) Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Edward Paul (wills) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 73 weeks, this is more cash available to meet short term requirements (26 weeks)
73 weeks - Edward Paul (wills) Limited
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 69.3%, this is a higher level of debt than the average (52.7%)
69.3% - Edward Paul (wills) Limited
52.7% - Industry AVG
EDWARD PAUL (WILLS) LIMITED financials
EXPORT
Edward Paul (Wills) Limited's latest turnover from June 2024 is estimated at £51.9 thousand and the company has net assets of £5.4 thousand. According to their latest financial statements, Edward Paul (Wills) Limited has 1 employee and maintains cash reserves of £17.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Turnover
51,892
40,345
39,331
37,382
40,207
66,417
64,176
63,953
Other Income Or Grants
Cost Of Sales
39,109
30,583
30,218
28,766
29,788
49,270
47,856
47,037
Gross Profit
12,783
9,762
9,113
8,616
10,419
17,146
16,320
16,916
Admin Expenses
12,436
9,369
9,212
7,636
11,116
18,441
11,428
15,385
Operating Profit
347
393
-99
980
-697
-1,295
4,892
1,531
Interest Payable
Interest Receivable
581
248
62
4
4
60
42
6
Pre-Tax Profit
928
641
-37
984
-693
-1,235
4,933
1,537
Tax
-232
-160
-187
-937
-292
Profit After Tax
696
481
-37
797
-693
-1,235
3,996
1,245
Dividends Paid
Retained Profit
696
481
-37
797
-693
-1,235
3,996
1,245
Employee Costs
51,596
49,787
47,032
45,020
43,819
45,023
44,056
42,664
Number Of Employees
1
1
1
1
1
1
1
1
EBITDA*
466
512
-99
980
-366
-964
5,223
1,531
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Tangible Assets
239
358
331
662
993
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
239
358
331
662
993
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
17,212
4,933
4,993
4,955
3,764
4,519
11,503
5,156
misc current assets
total current assets
17,212
4,933
4,993
4,955
3,764
4,519
11,503
5,156
total assets
17,451
5,291
4,993
4,955
4,095
5,181
12,496
5,156
Bank overdraft
Bank loan
Trade Creditors
12,101
637
820
745
682
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
1,075
7,155
3,811
total current liabilities
12,101
637
820
745
682
1,075
7,155
3,811
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
12,101
637
820
745
682
1,075
7,155
3,811
net assets
5,350
4,654
4,173
4,210
3,413
4,106
5,341
1,345
total shareholders funds
5,350
4,654
4,173
4,210
3,413
4,106
5,341
1,345
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Operating Activities
Operating Profit
347
393
-99
980
-697
-1,295
4,892
1,531
Depreciation
119
119
331
331
331
Amortisation
Tax
-232
-160
-187
-937
-292
Stock
Debtors
Creditors
11,464
-183
75
63
682
Accruals and Deferred Income
-1,075
-6,080
3,344
3,811
Deferred Taxes & Provisions
Cash flow from operations
11,698
169
-24
856
-759
-7,044
7,630
5,050
Investing Activities
capital expenditure
-477
331
-1,324
Change in Investments
cash flow from investments
-477
331
-1,324
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
581
248
62
4
4
60
42
6
cash flow from financing
581
248
62
4
4
60
42
106
cash and cash equivalents
cash
12,279
-60
38
1,191
-755
-6,984
6,347
5,156
overdraft
change in cash
12,279
-60
38
1,191
-755
-6,984
6,347
5,156
edward paul (wills) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for edward paul (wills) limited. Get real-time insights into edward paul (wills) limited's credit score, group structure and payment trends.
Perform a competitor analysis for edward paul (wills) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SS0 area or any other competitors across 12 key performance metrics.
edward paul (wills) limited Ownership
EDWARD PAUL (WILLS) LIMITED group structure
Edward Paul (Wills) Limited has no subsidiary companies.
Ultimate parent company
EDWARD PAUL (WILLS) LIMITED
10256183
EDWARD PAUL (WILLS) LIMITED Shareholders
The sole shareholder of Edward Paul (Wills) Limited is Paul Varker.
paul varker
100%
edward paul (wills) limited directors
Edward Paul (Wills) Limited currently has 1 director, Mr Paul Varker serving since Jun 2016.
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
June 2016
age
9
incorporated
UK
ultimate parent company
None
accounts
Unaudited Abridged
last accounts submitted
June 2024
previous names
N/A
accountant
CASTLE & CO
auditor
-
address
617 -619 london road, first floor, westcliff-on-sea, essex, SS0 9PE
Bank
-
Legal Advisor
-
edward paul (wills) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to edward paul (wills) limited.
edward paul (wills) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EDWARD PAUL (WILLS) LIMITED. This can take several minutes, an email will notify you when this has completed.
edward paul (wills) limitedCompanies House Filings - See Documents
