to be someone productions ltd

Live YoungSmallDeclining

to be someone productions ltd Company Information

Share TO BE SOMEONE PRODUCTIONS LTD

Company Number

10257706

Directors

Bruce Priday

Shareholders

bruce priday

raymond burdis

View All

Group Structure

View All

Industry

Motion picture production activities

 

Registered Address

southgate house, 59 magdalen street, exeter, devon, EX2 4HY

Website

-

to be someone productions ltd Estimated Valuation

£713k

Pomanda estimates the enterprise value of TO BE SOMEONE PRODUCTIONS LTD at £713k based on a Turnover of £1.9m and 0.37x industry multiple (adjusted for size and gross margin).

to be someone productions ltd Estimated Valuation

£9.1k

Pomanda estimates the enterprise value of TO BE SOMEONE PRODUCTIONS LTD at £9.1k based on an EBITDA of £4.7k and a 1.95x industry multiple (adjusted for size and gross margin).

to be someone productions ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TO BE SOMEONE PRODUCTIONS LTD at £0 based on Net Assets of £-712.9k and 1.42x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

To Be Someone Productions Ltd Overview

To Be Someone Productions Ltd is a live company located in exeter, EX2 4HY with a Companies House number of 10257706. It operates in the motion picture production activities sector, SIC Code 59111. Founded in June 2016, it's largest shareholder is bruce priday with a 29% stake. To Be Someone Productions Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

To Be Someone Productions Ltd Health Check

Pomanda's financial health check has awarded To Be Someone Productions Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £1.9m, make it in line with the average company (£2m)

£1.9m - To Be Someone Productions Ltd

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (2.2%)

-17% - To Be Someone Productions Ltd

2.2% - Industry AVG

production

Production

with a gross margin of -0.3%, this company has a comparable cost of product (-0.3%)

-0.3% - To Be Someone Productions Ltd

-0.3% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it more profitable than the average company (-1.5%)

0.3% - To Be Someone Productions Ltd

-1.5% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (9)

7 - To Be Someone Productions Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.7k, the company has an equivalent pay structure (£52.7k)

£52.7k - To Be Someone Productions Ltd

£52.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £271.7k, this is equally as efficient (£300.2k)

£271.7k - To Be Someone Productions Ltd

£300.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (27 days)

0 days - To Be Someone Productions Ltd

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is slower than average (12 days)

23 days - To Be Someone Productions Ltd

12 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - To Be Someone Productions Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - To Be Someone Productions Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35426.9%, this is a higher level of debt than the average (94%)

35426.9% - To Be Someone Productions Ltd

94% - Industry AVG

TO BE SOMEONE PRODUCTIONS LTD financials

EXPORTms excel logo

To Be Someone Productions Ltd's latest turnover from May 2023 is estimated at £1.9 million and the company has net assets of -£712.9 thousand. According to their latest financial statements, we estimate that To Be Someone Productions Ltd has 7 employees and maintains cash reserves of £494 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022Nov 2020Mar 2020Jun 2019Jun 2018Jun 2017
Turnover1,901,5911,225,5423,266,3477,358,182469,829
Other Income Or Grants
Cost Of Sales1,906,7721,219,1403,226,7317,288,002466,470
Gross Profit-5,1816,40239,61670,1793,359
Admin Expenses-9,862902,962877,146683,41619,053
Operating Profit4,681-896,560-837,530-613,237-15,694
Interest Payable
Interest Receivable28435
Pre-Tax Profit4,709-896,556-837,527-613,232-15,694
Tax-1,177
Profit After Tax3,532-896,556-837,527-613,232-15,694
Dividends Paid
Retained Profit3,532-896,556-837,527-613,232-15,694
Employee Costs368,59047,142755,2761,752,829131,596
Number Of Employees7118413
EBITDA*4,681-896,560-837,530-613,237-15,694

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022Nov 2020Mar 2020Jun 2019Jun 2018Jun 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors956
Group Debtors
Misc Debtors5681,52166,393160,412400
Cash4947645,1629,44322
misc current assets
total current assets2,0182,28571,555169,8554022
total assets2,0182,28571,555169,8554022
Bank overdraft
Bank loan
Trade Creditors 124,94773,41387,724253,81316,094
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities112,951645,300657,050454,966
total current liabilities237,898718,713744,774708,77916,094
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities477,016
provisions
total long term liabilities477,016
total liabilities714,914718,713744,774708,77916,094
net assets-712,896-716,428-673,219-538,924-15,6922
total shareholders funds-712,896-716,428-673,219-538,924-15,6922
May 2023May 2022Nov 2020Mar 2020Jun 2019Jun 2018Jun 2017
Operating Activities
Operating Profit4,681-896,560-837,530-613,237-15,694
Depreciation
Amortisation
Tax-1,177
Stock
Debtors31,52165,993160,012400
Creditors51,53473,41371,630237,71916,094
Accruals and Deferred Income-532,349645,300657,050454,966
Deferred Taxes & Provisions
Cash flow from operations-477,314-179,368-174,843-80,564
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities477,016
share issue180,128180,00090,0002
interest28435
cash flow from financing477,044180,132180,00390,0052
cash and cash equivalents
cash-2707645,1609,4412
overdraft
change in cash-2707645,1609,4412

to be someone productions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for to be someone productions ltd. Get real-time insights into to be someone productions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

To Be Someone Productions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for to be someone productions ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in EX2 area or any other competitors across 12 key performance metrics.

to be someone productions ltd Ownership

TO BE SOMEONE PRODUCTIONS LTD group structure

To Be Someone Productions Ltd has no subsidiary companies.

Ultimate parent company

TO BE SOMEONE PRODUCTIONS LTD

10257706

TO BE SOMEONE PRODUCTIONS LTD Shareholders

bruce priday 29%
raymond burdis 29%
sawas savouri 5%
daniel anthony wooler 4%
mark adkins 4%
philip stretton 4%
andrew salmon 2%
barry brereton 2%
geoffrey underwood 2%
ivan james 2%

to be someone productions ltd directors

To Be Someone Productions Ltd currently has 1 director, Mr Bruce Priday serving since Jul 2019.

officercountryagestartendrole
Mr Bruce Priday67 years Jul 2019- Director

P&L

May 2023

turnover

1.9m

+55%

operating profit

4.7k

0%

gross margin

-0.2%

-152.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

-712.9k

0%

total assets

2k

-0.12%

cash

494

-0.35%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

to be someone productions ltd company details

company number

10257706

Type

Private limited with Share Capital

industry

59111 - Motion picture production activities

incorporation date

June 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2023

previous names

N/A

accountant

PRUDENS JEVRO LTD

auditor

-

address

southgate house, 59 magdalen street, exeter, devon, EX2 4HY

Bank

-

Legal Advisor

-

to be someone productions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to to be someone productions ltd.

to be someone productions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TO BE SOMEONE PRODUCTIONS LTD. This can take several minutes, an email will notify you when this has completed.

to be someone productions ltd Companies House Filings - See Documents

datedescriptionview/download