4syte funding ltd

Live YoungMidRapid

4syte funding ltd Company Information

Share 4SYTE FUNDING LTD

Company Number

10258153

Shareholders

4syte ltd

Group Structure

View All

Industry

Factoring

 

Registered Address

second floor steeple house, church lane, chelmsford, essex, CM1 1NH

4syte funding ltd Estimated Valuation

£35.4m

Pomanda estimates the enterprise value of 4SYTE FUNDING LTD at £35.4m based on a Turnover of £16.1m and 2.2x industry multiple (adjusted for size and gross margin).

4syte funding ltd Estimated Valuation

£38.4m

Pomanda estimates the enterprise value of 4SYTE FUNDING LTD at £38.4m based on an EBITDA of £5.7m and a 6.75x industry multiple (adjusted for size and gross margin).

4syte funding ltd Estimated Valuation

£6.7m

Pomanda estimates the enterprise value of 4SYTE FUNDING LTD at £6.7m based on Net Assets of £3.6m and 1.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

4syte Funding Ltd Overview

4syte Funding Ltd is a live company located in chelmsford, CM1 1NH with a Companies House number of 10258153. It operates in the factoring sector, SIC Code 64992. Founded in June 2016, it's largest shareholder is 4syte ltd with a 100% stake. 4syte Funding Ltd is a young, mid sized company, Pomanda has estimated its turnover at £16.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

4syte Funding Ltd Health Check

Pomanda's financial health check has awarded 4Syte Funding Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

6 Regular

positive_score

1 Weak

size

Size

annual sales of £16.1m, make it larger than the average company (£4.8m)

£16.1m - 4syte Funding Ltd

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 93%, show it is growing at a faster rate (3.8%)

93% - 4syte Funding Ltd

3.8% - Industry AVG

production

Production

with a gross margin of 69.4%, this company has a comparable cost of product (69.4%)

69.4% - 4syte Funding Ltd

69.4% - Industry AVG

profitability

Profitability

an operating margin of 35.3% make it as profitable than the average company (37.6%)

35.3% - 4syte Funding Ltd

37.6% - Industry AVG

employees

Employees

with 59 employees, this is above the industry average (38)

59 - 4syte Funding Ltd

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £65.4k, the company has an equivalent pay structure (£65.4k)

£65.4k - 4syte Funding Ltd

£65.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £272.9k, this is equally as efficient (£273.9k)

£272.9k - 4syte Funding Ltd

£273.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1706 days, this is near the average (1602 days)

1706 days - 4syte Funding Ltd

1602 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2429 days, this is slower than average (695 days)

2429 days - 4syte Funding Ltd

695 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 4syte Funding Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (1 weeks)

0 weeks - 4syte Funding Ltd

1 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.4%, this is a similar level of debt than the average (90.8%)

95.4% - 4syte Funding Ltd

90.8% - Industry AVG

4SYTE FUNDING LTD financials

EXPORTms excel logo

4Syte Funding Ltd's latest turnover from December 2023 is estimated at £16.1 million and the company has net assets of £3.6 million. According to their latest financial statements, we estimate that 4Syte Funding Ltd has 59 employees and maintains cash reserves of £648.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover16,100,73111,150,0165,725,6332,244,8701,946,2361,288,616637,89196,819
Other Income Or Grants
Cost Of Sales4,921,9183,905,8872,093,351971,546839,467537,694272,01843,366
Gross Profit11,178,8137,244,1293,632,2811,273,3241,106,769750,922365,87353,453
Admin Expenses5,490,7123,786,0042,105,986628,460363,382411,599369,227152,359
Operating Profit5,688,1013,458,1251,526,295644,864743,387339,323-3,354-98,906
Interest Payable4,015,3152,642,1841,050,702603,360372,311
Interest Receivable30,51744,4294,2151,0835,6043,43075477
Pre-Tax Profit1,703,303860,370479,80742,586376,679342,753-2,600-98,829
Tax-425,826-163,470-91,163-8,091-71,569-65,123
Profit After Tax1,277,477696,900388,64434,495305,110277,630-2,600-98,829
Dividends Paid
Retained Profit1,277,477696,900388,64434,495305,110277,630-2,600-98,829
Employee Costs3,857,3542,877,359254,167222,047220,794416,710250,67848,087
Number Of Employees5945444851
EBITDA*5,690,2003,459,6421,526,845644,864743,387339,323-3,354-98,906

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets
Intangible Assets2,1344,2331,550
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,1344,2331,550
Stock & work in progress
Trade Debtors75,275,66563,428,51253,321,29117,452,46417,399,8969,003,4414,270,497580,273
Group Debtors1,697,610
Misc Debtors615,804463,701498,413125,037337,745157,63251,03656,120
Cash648,896513,6542,025,1401,346,469819,252675,015239,65861,908
misc current assets
total current assets78,237,97564,405,86755,844,84418,923,97018,556,8939,836,0884,561,191698,301
total assets78,240,10964,410,10055,846,39418,923,97018,556,8939,836,0884,561,191698,301
Bank overdraft
Bank loan40,630,06730,753,31224,871,6148,750,86311,031,445
Trade Creditors 32,758,39828,827,57627,081,1137,618,3035,405,74567,27428,14124,271
Group/Directors Accounts288,8842,108,6612,185,0001,643,6001,236,137931,609449,831475,000
other short term finances
hp & lease commitments
other current liabilities933,833369,101304,117395,298402,1558,660,9044,184,548297,759
total current liabilities74,611,18262,058,65054,441,84418,408,06418,075,4829,659,7874,662,520797,030
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities74,611,18262,058,65054,441,84418,408,06418,075,4829,659,7874,662,520797,030
net assets3,628,9272,351,4501,404,550515,906481,411176,301-101,329-98,729
total shareholders funds3,628,9272,351,4501,404,550515,906481,411176,301-101,329-98,729
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit5,688,1013,458,1251,526,295644,864743,387339,323-3,354-98,906
Depreciation
Amortisation2,0991,517550
Tax-425,826-163,470-91,163-8,091-71,569-65,123
Stock
Debtors13,696,86610,072,50936,242,203-160,1408,576,5684,839,5403,685,140636,393
Creditors3,930,8221,746,46319,462,8102,212,5585,338,47139,1333,87024,271
Accruals and Deferred Income564,73264,984-91,181-6,857-8,258,7494,476,3563,886,789297,759
Deferred Taxes & Provisions
Cash flow from operations-3,936,938-4,964,890-15,434,8923,002,614-10,825,028-49,851202,165-413,269
Investing Activities
capital expenditure-4,200-2,100
Change in Investments
cash flow from investments-4,200-2,100
Financing Activities
Bank loans9,876,7555,881,69816,120,751-2,280,58211,031,445
Group/Directors Accounts-1,819,777-76,339541,400407,463304,528481,778-25,169475,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue250,000500,000100
interest-3,984,798-2,597,755-1,046,487-602,277-366,7073,43075477
cash flow from financing4,072,1803,457,60416,115,664-2,475,39610,969,266485,208-24,415475,177
cash and cash equivalents
cash135,242-1,511,486678,671527,217144,237435,357177,75061,908
overdraft
change in cash135,242-1,511,486678,671527,217144,237435,357177,75061,908

4syte funding ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 4syte funding ltd. Get real-time insights into 4syte funding ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

4syte Funding Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 4syte funding ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in CM1 area or any other competitors across 12 key performance metrics.

4syte funding ltd Ownership

4SYTE FUNDING LTD group structure

4Syte Funding Ltd has no subsidiary companies.

Ultimate parent company

1 parent

4SYTE FUNDING LTD

10258153

4SYTE FUNDING LTD Shareholders

4syte ltd 100%

4syte funding ltd directors

4Syte Funding Ltd currently has 3 directors. The longest serving directors include Mr Magnus Gundersen (Jun 2016) and Mr Nicholas Sellars (Jul 2016).

officercountryagestartendrole
Mr Magnus GundersenEngland52 years Jun 2016- Director
Mr Nicholas SellarsUnited Kingdom64 years Jul 2016- Director
Mr Paul BarkerEngland44 years Oct 2016- Director

P&L

December 2023

turnover

16.1m

+44%

operating profit

5.7m

0%

gross margin

69.5%

+6.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.6m

+0.54%

total assets

78.2m

+0.21%

cash

648.9k

+0.26%

net assets

Total assets minus all liabilities

4syte funding ltd company details

company number

10258153

Type

Private limited with Share Capital

industry

64992 - Factoring

incorporation date

June 2016

age

9

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

GRAVITA AUDIT II LIMITED

auditor

-

address

second floor steeple house, church lane, chelmsford, essex, CM1 1NH

Bank

-

Legal Advisor

-

4syte funding ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to 4syte funding ltd. Currently there are 2 open charges and 1 have been satisfied in the past.

4syte funding ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 4SYTE FUNDING LTD. This can take several minutes, an email will notify you when this has completed.

4syte funding ltd Companies House Filings - See Documents

datedescriptionview/download