
Group Structure
View All
Industry
Retail sale of clothing in specialised stores
+1Registered Address
suite 4.20 business centre, 02 universal square, manchester, M12 6JH
Website
-Pomanda estimates the enterprise value of APSL BUSINESS LTD at £46.1k based on a Turnover of £173.5k and 0.27x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of APSL BUSINESS LTD at £3.6k based on an EBITDA of £1.3k and a 2.84x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of APSL BUSINESS LTD at £5.2k based on Net Assets of £2.5k and 2.09x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Apsl Business Ltd is a live company located in manchester, M12 6JH with a Companies House number of 10259801. It operates in the retail sale of clothing in specialised stores sector, SIC Code 47710. Founded in July 2016, it's largest shareholder is uzma snobar with a 100% stake. Apsl Business Ltd is a young, micro sized company, Pomanda has estimated its turnover at £173.5k with high growth in recent years.
Pomanda's financial health check has awarded Apsl Business Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £173.5k, make it smaller than the average company (£4.6m)
- Apsl Business Ltd
£4.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (5.7%)
- Apsl Business Ltd
5.7% - Industry AVG
Production
with a gross margin of 28.1%, this company has a higher cost of product (43.3%)
- Apsl Business Ltd
43.3% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (3.5%)
- Apsl Business Ltd
3.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (30)
2 - Apsl Business Ltd
30 - Industry AVG
Pay Structure
on an average salary of £26.8k, the company has an equivalent pay structure (£26.8k)
- Apsl Business Ltd
£26.8k - Industry AVG
Efficiency
resulting in sales per employee of £86.8k, this is less efficient (£160k)
- Apsl Business Ltd
£160k - Industry AVG
Debtor Days
it gets paid by customers after 108 days, this is later than average (17 days)
- Apsl Business Ltd
17 days - Industry AVG
Creditor Days
its suppliers are paid after 13 days, this is quicker than average (37 days)
- Apsl Business Ltd
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Apsl Business Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Apsl Business Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.2%, this is a higher level of debt than the average (73.1%)
95.2% - Apsl Business Ltd
73.1% - Industry AVG
Apsl Business Ltd's latest turnover from July 2023 is estimated at £173.5 thousand and the company has net assets of £2.5 thousand. According to their latest financial statements, Apsl Business Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 2 | 4 | 5 | 2 | 2 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 393 | 986 | 1,579 | 2,172 | 2,765 | 3,358 | |
Intangible Assets | |||||||
Investments & Other | |||||||
Debtors (Due After 1 year) | |||||||
Total Fixed Assets | 393 | 986 | 1,579 | 2,172 | 2,765 | 3,358 | |
Stock & work in progress | |||||||
Trade Debtors | 51,779 | 65,151 | 55,685 | 6,940 | 7,963 | 11,188 | 1,100 |
Group Debtors | |||||||
Misc Debtors | |||||||
Cash | 4,706 | ||||||
misc current assets | |||||||
total current assets | 51,779 | 65,151 | 55,685 | 6,940 | 7,963 | 11,188 | 5,806 |
total assets | 51,779 | 65,544 | 56,671 | 8,519 | 10,135 | 13,953 | 9,164 |
Bank overdraft | |||||||
Bank loan | |||||||
Trade Creditors | 4,735 | 7,750 | 6,750 | 5,737 | 5,834 | 9,505 | 9,584 |
Group/Directors Accounts | |||||||
other short term finances | |||||||
hp & lease commitments | |||||||
other current liabilities | |||||||
total current liabilities | 4,735 | 7,750 | 6,750 | 5,737 | 5,834 | 9,505 | 9,584 |
loans | |||||||
hp & lease commitments | |||||||
Accruals and Deferred Income | |||||||
other liabilities | 44,546 | 56,237 | 62,746 | ||||
provisions | |||||||
total long term liabilities | 44,546 | 56,237 | 62,746 | ||||
total liabilities | 49,281 | 63,987 | 69,496 | 5,737 | 5,834 | 9,505 | 9,584 |
net assets | 2,498 | 1,557 | -12,825 | 2,782 | 4,301 | 4,448 | -420 |
total shareholders funds | 2,498 | 1,557 | -12,825 | 2,782 | 4,301 | 4,448 | -420 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 593 | ||||||
Amortisation | |||||||
Tax | |||||||
Stock | |||||||
Debtors | -13,372 | 9,466 | 48,745 | -1,023 | -3,225 | 10,088 | 1,100 |
Creditors | -3,015 | 1,000 | 1,013 | -97 | -3,671 | -79 | 9,584 |
Accruals and Deferred Income | |||||||
Deferred Taxes & Provisions | |||||||
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | |||||||
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | |||||||
Group/Directors Accounts | |||||||
Other Short Term Loans | |||||||
Long term loans | |||||||
Hire Purchase and Lease Commitments | |||||||
other long term liabilities | -11,691 | -6,509 | 62,746 | ||||
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | -4,706 | 4,706 | |||||
overdraft | |||||||
change in cash | -4,706 | 4,706 |
Perform a competitor analysis for apsl business ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in M12 area or any other competitors across 12 key performance metrics.
APSL BUSINESS LTD group structure
Apsl Business Ltd has no subsidiary companies.
Ultimate parent company
APSL BUSINESS LTD
10259801
Apsl Business Ltd currently has 1 director, Mrs Uzma Snobar serving since Mar 2020.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Uzma Snobar | England | 39 years | Mar 2020 | - | Director |
P&L
July 2023turnover
173.5k
-31%
operating profit
1.3k
0%
gross margin
28.1%
-2.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
2.5k
+0.6%
total assets
51.8k
-0.21%
cash
0
0%
net assets
Total assets minus all liabilities
company number
10259801
Type
Private limited with Share Capital
industry
47710 - Retail sale of clothing in specialised stores
47910 - Retail sale via mail order houses or via Internet
incorporation date
July 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
suite 4.20 business centre, 02 universal square, manchester, M12 6JH
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to apsl business ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for APSL BUSINESS LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|