izincare ltd Company Information
Company Number
10262560
Next Accounts
229 days late
Industry
Other human health activities
Directors
Shareholders
sabrina oshevire
Group Structure
View All
Contact
Registered Address
69 fairfolds, watford, WD25 9UN
Website
-izincare ltd Estimated Valuation
Pomanda estimates the enterprise value of IZINCARE LTD at £11.4k based on a Turnover of £25.5k and 0.45x industry multiple (adjusted for size and gross margin).
izincare ltd Estimated Valuation
Pomanda estimates the enterprise value of IZINCARE LTD at £0 based on an EBITDA of £0 and a 3.41x industry multiple (adjusted for size and gross margin).
izincare ltd Estimated Valuation
Pomanda estimates the enterprise value of IZINCARE LTD at £2 based on Net Assets of £1 and 2.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Izincare Ltd Overview
Izincare Ltd is a live company located in watford, WD25 9UN with a Companies House number of 10262560. It operates in the other human health activities sector, SIC Code 86900. Founded in July 2016, it's largest shareholder is sabrina oshevire with a 100% stake. Izincare Ltd is a young, micro sized company, Pomanda has estimated its turnover at £25.5k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Izincare Ltd Health Check
Pomanda's financial health check has awarded Izincare Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £25.5k, make it smaller than the average company (£687.4k)
- Izincare Ltd
£687.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (4.6%)
- Izincare Ltd
4.6% - Industry AVG
Production
with a gross margin of 21.2%, this company has a higher cost of product (37%)
- Izincare Ltd
37% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Izincare Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
1 - Izincare Ltd
18 - Industry AVG
Pay Structure
on an average salary of £23.7k, the company has an equivalent pay structure (£23.7k)
- Izincare Ltd
£23.7k - Industry AVG
Efficiency
resulting in sales per employee of £25.5k, this is less efficient (£44.5k)
- Izincare Ltd
£44.5k - Industry AVG
Debtor Days
it gets paid by customers after 52 days, this is later than average (23 days)
- Izincare Ltd
23 days - Industry AVG
Creditor Days
its suppliers are paid after 57 days, this is slower than average (17 days)
- Izincare Ltd
17 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Izincare Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Izincare Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (25%)
100% - Izincare Ltd
25% - Industry AVG
IZINCARE LTD financials
Izincare Ltd's latest turnover from July 2022 is estimated at £25.5 thousand and the company has net assets of £1. According to their latest financial statements, Izincare Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | |
---|---|---|---|---|---|---|
Turnover | ||||||
Other Income Or Grants | ||||||
Cost Of Sales | ||||||
Gross Profit | ||||||
Admin Expenses | ||||||
Operating Profit | ||||||
Interest Payable | ||||||
Interest Receivable | ||||||
Pre-Tax Profit | ||||||
Tax | ||||||
Profit After Tax | ||||||
Dividends Paid | ||||||
Retained Profit | ||||||
Employee Costs | ||||||
Number Of Employees | 1 | 1 | 1 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | |
---|---|---|---|---|---|---|
Tangible Assets | 7,730 | 9,904 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 7,730 | 9,904 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 3,634 | 1,981 | 6,808 | 0 | 1,094 | 310 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,634 | 1,981 | 6,808 | 0 | 1,094 | 310 |
total assets | 11,364 | 11,885 | 6,808 | 0 | 1,094 | 310 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 3,184 | 1,986 | 10,000 | 2,970 | 1,093 | 309 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 3,184 | 1,986 | 10,000 | 2,970 | 1,093 | 309 |
loans | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 8,179 | 9,898 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 8,179 | 9,898 | 0 | 0 | 0 | 0 |
total liabilities | 11,363 | 11,884 | 10,000 | 2,970 | 1,093 | 309 |
net assets | 1 | 1 | -3,192 | -2,970 | 1 | 1 |
total shareholders funds | 1 | 1 | -3,192 | -2,970 | 1 | 1 |
Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | ||||||
Depreciation | 0 | 0 | 0 | 0 | ||
Amortisation | 0 | 0 | 0 | 0 | ||
Tax | ||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 1,653 | -4,827 | 6,808 | -1,094 | 784 | 310 |
Creditors | 1,198 | -8,014 | 7,030 | 1,877 | 784 | 309 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -1,719 | 9,898 | 0 | 0 | 0 | 0 |
share issue | ||||||
interest | ||||||
cash flow from financing | ||||||
cash and cash equivalents | ||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
izincare ltd Credit Report and Business Information
Izincare Ltd Competitor Analysis
Perform a competitor analysis for izincare ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in WD25 area or any other competitors across 12 key performance metrics.
izincare ltd Ownership
IZINCARE LTD group structure
Izincare Ltd has no subsidiary companies.
Ultimate parent company
IZINCARE LTD
10262560
izincare ltd directors
Izincare Ltd currently has 1 director, Ms Sabrina Oshevire serving since Jul 2016.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Sabrina Oshevire | England | 42 years | Jul 2016 | - | Director |
P&L
July 2022turnover
25.5k
+20%
operating profit
0
0%
gross margin
21.2%
+13.01%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2022net assets
1
0%
total assets
11.4k
-0.04%
cash
0
0%
net assets
Total assets minus all liabilities
izincare ltd company details
company number
10262560
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
July 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2022
previous names
N/A
accountant
-
auditor
-
address
69 fairfolds, watford, WD25 9UN
Bank
-
Legal Advisor
-
izincare ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to izincare ltd.
izincare ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for IZINCARE LTD. This can take several minutes, an email will notify you when this has completed.
izincare ltd Companies House Filings - See Documents
date | description | view/download |
---|