izincare ltd

izincare ltd Company Information

Share IZINCARE LTD
Live 
YoungMicroHigh

Company Number

10262560

Industry

Other human health activities

 

Shareholders

sabrina oshevire

Group Structure

View All

Contact

Registered Address

69 fairfolds, watford, WD25 9UN

Website

-

izincare ltd Estimated Valuation

£11.4k

Pomanda estimates the enterprise value of IZINCARE LTD at £11.4k based on a Turnover of £25.5k and 0.45x industry multiple (adjusted for size and gross margin).

izincare ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of IZINCARE LTD at £0 based on an EBITDA of £0 and a 3.41x industry multiple (adjusted for size and gross margin).

izincare ltd Estimated Valuation

£2

Pomanda estimates the enterprise value of IZINCARE LTD at £2 based on Net Assets of £1 and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Izincare Ltd Overview

Izincare Ltd is a live company located in watford, WD25 9UN with a Companies House number of 10262560. It operates in the other human health activities sector, SIC Code 86900. Founded in July 2016, it's largest shareholder is sabrina oshevire with a 100% stake. Izincare Ltd is a young, micro sized company, Pomanda has estimated its turnover at £25.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Izincare Ltd Health Check

Pomanda's financial health check has awarded Izincare Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £25.5k, make it smaller than the average company (£687.4k)

£25.5k - Izincare Ltd

£687.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (4.6%)

18% - Izincare Ltd

4.6% - Industry AVG

production

Production

with a gross margin of 21.2%, this company has a higher cost of product (37%)

21.2% - Izincare Ltd

37% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Izincare Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (18)

1 - Izincare Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.7k, the company has an equivalent pay structure (£23.7k)

£23.7k - Izincare Ltd

£23.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £25.5k, this is less efficient (£44.5k)

£25.5k - Izincare Ltd

£44.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is later than average (23 days)

52 days - Izincare Ltd

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is slower than average (17 days)

57 days - Izincare Ltd

17 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Izincare Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Izincare Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (25%)

100% - Izincare Ltd

25% - Industry AVG

IZINCARE LTD financials

EXPORTms excel logo

Izincare Ltd's latest turnover from July 2022 is estimated at £25.5 thousand and the company has net assets of £1. According to their latest financial statements, Izincare Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Turnover25,46121,30040,80115,4287,4812,016
Other Income Or Grants000000
Cost Of Sales20,06417,30432,24712,2415,9351,543
Gross Profit5,3973,9968,5543,1881,547473
Admin Expenses5,397548,7766,1591,547472
Operating Profit03,942-222-2,97101
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit03,942-222-2,97101
Tax0-7490000
Profit After Tax03,193-222-2,97101
Dividends Paid000000
Retained Profit03,193-222-2,97101
Employee Costs23,68422,94322,66622,13921,23620,900
Number Of Employees111111
EBITDA*03,942-222-2,97101

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Tangible Assets7,7309,9040000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets7,7309,9040000
Stock & work in progress000000
Trade Debtors3,6341,9816,80801,094310
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets3,6341,9816,80801,094310
total assets11,36411,8856,80801,094310
Bank overdraft000000
Bank loan000000
Trade Creditors 3,1841,98610,0002,9701,093309
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities3,1841,98610,0002,9701,093309
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities8,1799,8980000
provisions000000
total long term liabilities8,1799,8980000
total liabilities11,36311,88410,0002,9701,093309
net assets11-3,192-2,97011
total shareholders funds11-3,192-2,97011
Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Operating Activities
Operating Profit03,942-222-2,97101
Depreciation000000
Amortisation000000
Tax0-7490000
Stock000000
Debtors1,653-4,8276,808-1,094784310
Creditors1,198-8,0147,0301,877784309
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations-45560000
Investing Activities
capital expenditure2,174-9,9040000
Change in Investments000000
cash flow from investments2,174-9,9040000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities-1,7199,8980000
share issue000000
interest000000
cash flow from financing-1,7199,8980000
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

izincare ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for izincare ltd. Get real-time insights into izincare ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Izincare Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for izincare ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in WD25 area or any other competitors across 12 key performance metrics.

izincare ltd Ownership

IZINCARE LTD group structure

Izincare Ltd has no subsidiary companies.

Ultimate parent company

IZINCARE LTD

10262560

IZINCARE LTD Shareholders

sabrina oshevire 100%

izincare ltd directors

Izincare Ltd currently has 1 director, Ms Sabrina Oshevire serving since Jul 2016.

officercountryagestartendrole
Ms Sabrina OshevireEngland42 years Jul 2016- Director

P&L

July 2022

turnover

25.5k

+20%

operating profit

0

0%

gross margin

21.2%

+13.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2022

net assets

1

0%

total assets

11.4k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

izincare ltd company details

company number

10262560

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

July 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2022

previous names

N/A

accountant

-

auditor

-

address

69 fairfolds, watford, WD25 9UN

Bank

-

Legal Advisor

-

izincare ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to izincare ltd.

izincare ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IZINCARE LTD. This can take several minutes, an email will notify you when this has completed.

izincare ltd Companies House Filings - See Documents

datedescriptionview/download