df mobility limited

1

df mobility limited Company Information

Share DF MOBILITY LIMITED
Live 
YoungMicroDeclining

Company Number

10262700

Registered Address

5 swan court east street, andover, SP10 1EZ

Industry

Retail sale of medical and orthopaedic goods (other than hearing aids) n.e.c., in specialised stores

 

Telephone

01264339678

Next Accounts Due

April 2025

Group Structure

View All

Directors

Rebecca Frendo8 Years

Daniel Frendo8 Years

Shareholders

daniel frendo 51%

rebecca frendo 49%

df mobility limited Estimated Valuation

£68.5k

Pomanda estimates the enterprise value of DF MOBILITY LIMITED at £68.5k based on a Turnover of £251.7k and 0.27x industry multiple (adjusted for size and gross margin).

df mobility limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DF MOBILITY LIMITED at £0 based on an EBITDA of £0 and a 3.78x industry multiple (adjusted for size and gross margin).

df mobility limited Estimated Valuation

£100.4k

Pomanda estimates the enterprise value of DF MOBILITY LIMITED at £100.4k based on Net Assets of £40.4k and 2.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Df Mobility Limited Overview

Df Mobility Limited is a live company located in andover, SP10 1EZ with a Companies House number of 10262700. It operates in the retail sale of medical and orthopaedic goods in specialised stores (not incl. hearing aids) n.e.c. sector, SIC Code 47749. Founded in July 2016, it's largest shareholder is daniel frendo with a 51% stake. Df Mobility Limited is a young, micro sized company, Pomanda has estimated its turnover at £251.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Df Mobility Limited Health Check

Pomanda's financial health check has awarded Df Mobility Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £251.7k, make it smaller than the average company (£10.9m)

£251.7k - Df Mobility Limited

£10.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (7.6%)

-3% - Df Mobility Limited

7.6% - Industry AVG

production

Production

with a gross margin of 29.9%, this company has a higher cost of product (40.6%)

29.9% - Df Mobility Limited

40.6% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Df Mobility Limited

- - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (28)

3 - Df Mobility Limited

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.5k, the company has an equivalent pay structure (£51.5k)

£51.5k - Df Mobility Limited

£51.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £83.9k, this is less efficient (£262.4k)

£83.9k - Df Mobility Limited

£262.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 18 days, this is earlier than average (52 days)

18 days - Df Mobility Limited

52 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Df Mobility Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Df Mobility Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Df Mobility Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Df Mobility Limited

- - Industry AVG

DF MOBILITY LIMITED financials

EXPORTms excel logo

Df Mobility Limited's latest turnover from July 2023 is estimated at £251.7 thousand and the company has net assets of £40.4 thousand. According to their latest financial statements, Df Mobility Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Turnover251,707231,993314,950271,577240,871106,8250
Other Income Or Grants0000000
Cost Of Sales176,421166,945239,437201,187184,85281,7580
Gross Profit75,28565,04875,51370,39056,01925,0670
Admin Expenses75,28596,15987,34928,97443,67129,6780
Operating Profit0-31,111-11,83641,41612,348-4,6110
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit0-31,111-11,83641,41613,015-4,6110
Tax000-7,869-3,01300
Profit After Tax0-31,111-11,83633,54710,002-4,6110
Dividends Paid0000000
Retained Profit0-31,111-11,83633,54710,002-4,6110
Employee Costs154,444140,011161,358143,79647,68614,0690
Number Of Employees3333110
EBITDA*0-31,111-11,83641,41614,403-2,5560

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Tangible Assets7,2701,5528,88011,8402,05600
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets7,2701,5528,88011,8402,05600
Stock & work in progress0000000
Trade Debtors12,6207,37255,75542,11820,8708,2880
Group Debtors0000000
Misc Debtors20,54626,96400000
Cash0000000
misc current assets0000000
total current assets33,16634,33655,75542,11820,8708,2880
total assets40,43635,88864,63553,95822,9268,2880
Bank overdraft0000000
Bank loan0000000
Trade Creditors 0033,52411,01113,52600
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities0033,52411,01113,52600
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000012,8990
total long term liabilities0000012,8990
total liabilities0033,52411,01113,52612,8990
net assets40,43635,88831,11142,9479,400-4,6110
total shareholders funds40,43635,88831,11142,9479,400-4,6110
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Operating Activities
Operating Profit0-31,111-11,83641,41612,348-4,6110
Depreciation00002,0552,0550
Amortisation0000000
Tax000-7,869-3,01300
Stock0000000
Debtors-1,170-21,41913,63721,24812,5828,2880
Creditors0-33,52422,513-2,51513,52600
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000-12,89912,8990
Cash flow from operations1,170-43,216-2,9609,784-5652,0550
Investing Activities
capital expenditure-5,7187,3282,960-9,784-4,111-2,0550
Change in Investments0000000
cash flow from investments-5,7187,3282,960-9,784-4,111-2,0550
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue4,54835,888004,00900
interest0000000
cash flow from financing4,54835,888004,00900
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

df mobility limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for df mobility limited. Get real-time insights into df mobility limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Df Mobility Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for df mobility limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SP10 area or any other competitors across 12 key performance metrics.

df mobility limited Ownership

DF MOBILITY LIMITED group structure

Df Mobility Limited has no subsidiary companies.

Ultimate parent company

DF MOBILITY LIMITED

10262700

DF MOBILITY LIMITED Shareholders

daniel frendo 51%
rebecca frendo 49%

df mobility limited directors

Df Mobility Limited currently has 2 directors. The longest serving directors include Mrs Rebecca Frendo (Jul 2016) and Mr Daniel Frendo (Jul 2016).

officercountryagestartendrole
Mrs Rebecca FrendoEngland40 years Jul 2016- Director
Mr Daniel FrendoEngland48 years Jul 2016- Director

P&L

July 2023

turnover

251.7k

+8%

operating profit

0

0%

gross margin

30%

+6.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

40.4k

+0.13%

total assets

40.4k

+0.13%

cash

0

0%

net assets

Total assets minus all liabilities

df mobility limited company details

company number

10262700

Type

Private limited with Share Capital

industry

47749 - Retail sale of medical and orthopaedic goods (other than hearing aids) n.e.c., in specialised stores

incorporation date

July 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

July 2023

previous names

dpf mobility limited (November 2017)

d&b mobility limited (October 2017)

accountant

-

auditor

-

address

5 swan court east street, andover, SP10 1EZ

Bank

-

Legal Advisor

-

df mobility limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to df mobility limited.

charges

df mobility limited Companies House Filings - See Documents

datedescriptionview/download