simdeb limited Company Information
Company Number
10262918
Website
-Registered Address
56 pondhills lane, arnold, nottingham, NG5 8DS
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
simon stott 50%
debra stott 50%
simdeb limited Estimated Valuation
Pomanda estimates the enterprise value of SIMDEB LIMITED at £39.5k based on a Turnover of £85.2k and 0.46x industry multiple (adjusted for size and gross margin).
simdeb limited Estimated Valuation
Pomanda estimates the enterprise value of SIMDEB LIMITED at £0 based on an EBITDA of £-15.8k and a 3.31x industry multiple (adjusted for size and gross margin).
simdeb limited Estimated Valuation
Pomanda estimates the enterprise value of SIMDEB LIMITED at £85.3k based on Net Assets of £31.9k and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Simdeb Limited Overview
Simdeb Limited is a live company located in nottingham, NG5 8DS with a Companies House number of 10262918. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2016, it's largest shareholder is simon stott with a 50% stake. Simdeb Limited is a young, micro sized company, Pomanda has estimated its turnover at £85.2k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Simdeb Limited Health Check
Pomanda's financial health check has awarded Simdeb Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £85.2k, make it smaller than the average company (£301k)
- Simdeb Limited
£301k - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (6.3%)
- Simdeb Limited
6.3% - Industry AVG
Production
with a gross margin of 25.6%, this company has a higher cost of product (55.3%)
- Simdeb Limited
55.3% - Industry AVG
Profitability
an operating margin of -18.5% make it less profitable than the average company (8.5%)
- Simdeb Limited
8.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Simdeb Limited
4 - Industry AVG
Pay Structure
on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)
- Simdeb Limited
£41.7k - Industry AVG
Efficiency
resulting in sales per employee of £42.6k, this is less efficient (£109.5k)
- Simdeb Limited
£109.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Simdeb Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 68 days, this is slower than average (27 days)
- Simdeb Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Simdeb Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 253 weeks, this is more cash available to meet short term requirements (24 weeks)
253 weeks - Simdeb Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 44.9%, this is a lower level of debt than the average (56.4%)
44.9% - Simdeb Limited
56.4% - Industry AVG
SIMDEB LIMITED financials
Simdeb Limited's latest turnover from June 2023 is estimated at £85.2 thousand and the company has net assets of £31.9 thousand. According to their latest financial statements, Simdeb Limited has 2 employees and maintains cash reserves of £58 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jul 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jul 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 16,138 | 33,232 | 16,145 | 53,043 | 7,006 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 1,077 | 0 | 0 | 0 | 0 |
Cash | 57,975 | 56,817 | 75,118 | 75,378 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 57,975 | 72,955 | 109,427 | 91,523 | 53,043 | 7,006 | 0 |
total assets | 57,975 | 72,955 | 109,427 | 91,523 | 53,043 | 7,006 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 11,872 | 8,859 | 0 | 13,653 | 12,054 | 0 | 12,311 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 22,600 | 0 | 0 | 0 | 0 |
total current liabilities | 11,872 | 8,859 | 22,600 | 13,653 | 12,054 | 0 | 12,311 |
loans | 0 | 0 | 24,374 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 14,177 | 19,235 | 0 | 23,750 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 14,177 | 19,235 | 24,374 | 23,750 | 0 | 0 | 0 |
total liabilities | 26,049 | 28,094 | 46,974 | 37,403 | 12,054 | 0 | 12,311 |
net assets | 31,926 | 44,861 | 62,453 | 54,120 | 40,989 | 7,006 | -12,311 |
total shareholders funds | 31,926 | 44,861 | 62,453 | 54,120 | 40,989 | 7,006 | -12,311 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jul 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -16,138 | -18,171 | 18,164 | -36,898 | 46,037 | 7,006 | 0 |
Creditors | 3,013 | 8,859 | -13,653 | 1,599 | 12,054 | -12,311 | 12,311 |
Accruals and Deferred Income | 0 | -22,600 | 22,600 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | -24,374 | 24,374 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -5,058 | 19,235 | -23,750 | 23,750 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 1,158 | -18,301 | -260 | 75,378 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 1,158 | -18,301 | -260 | 75,378 | 0 | 0 | 0 |
simdeb limited Credit Report and Business Information
Simdeb Limited Competitor Analysis
Perform a competitor analysis for simdeb limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NG5 area or any other competitors across 12 key performance metrics.
simdeb limited Ownership
SIMDEB LIMITED group structure
Simdeb Limited has no subsidiary companies.
Ultimate parent company
SIMDEB LIMITED
10262918
simdeb limited directors
Simdeb Limited currently has 2 directors. The longest serving directors include Mr Simon Stott (Jul 2016) and Mrs Debra Stott (Oct 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Simon Stott | England | 57 years | Jul 2016 | - | Director |
Mrs Debra Stott | England | 53 years | Oct 2019 | - | Director |
P&L
June 2023turnover
85.2k
+56%
operating profit
-15.8k
0%
gross margin
25.7%
+2.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
31.9k
-0.29%
total assets
58k
-0.21%
cash
58k
+0.02%
net assets
Total assets minus all liabilities
simdeb limited company details
company number
10262918
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
July 2016
age
8
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
56 pondhills lane, arnold, nottingham, NG5 8DS
Bank
-
Legal Advisor
-
simdeb limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to simdeb limited.
simdeb limited Companies House Filings - See Documents
date | description | view/download |
---|