simdeb limited

3.5

simdeb limited Company Information

Share SIMDEB LIMITED
Live 
YoungMicroHealthy

Company Number

10262918

Website

-

Registered Address

56 pondhills lane, arnold, nottingham, NG5 8DS

Industry

Management consultancy activities (other than financial management)

 

Telephone

-

Next Accounts Due

March 2025

Group Structure

View All

Directors

Simon Stott8 Years

Debra Stott5 Years

Shareholders

simon stott 50%

debra stott 50%

simdeb limited Estimated Valuation

£39.5k

Pomanda estimates the enterprise value of SIMDEB LIMITED at £39.5k based on a Turnover of £85.2k and 0.46x industry multiple (adjusted for size and gross margin).

simdeb limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SIMDEB LIMITED at £0 based on an EBITDA of £-15.8k and a 3.31x industry multiple (adjusted for size and gross margin).

simdeb limited Estimated Valuation

£85.3k

Pomanda estimates the enterprise value of SIMDEB LIMITED at £85.3k based on Net Assets of £31.9k and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Simdeb Limited Overview

Simdeb Limited is a live company located in nottingham, NG5 8DS with a Companies House number of 10262918. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2016, it's largest shareholder is simon stott with a 50% stake. Simdeb Limited is a young, micro sized company, Pomanda has estimated its turnover at £85.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Simdeb Limited Health Check

Pomanda's financial health check has awarded Simdeb Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £85.2k, make it smaller than the average company (£301k)

£85.2k - Simdeb Limited

£301k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (6.3%)

13% - Simdeb Limited

6.3% - Industry AVG

production

Production

with a gross margin of 25.6%, this company has a higher cost of product (55.3%)

25.6% - Simdeb Limited

55.3% - Industry AVG

profitability

Profitability

an operating margin of -18.5% make it less profitable than the average company (8.5%)

-18.5% - Simdeb Limited

8.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Simdeb Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)

£41.7k - Simdeb Limited

£41.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.6k, this is less efficient (£109.5k)

£42.6k - Simdeb Limited

£109.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Simdeb Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 68 days, this is slower than average (27 days)

68 days - Simdeb Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Simdeb Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 253 weeks, this is more cash available to meet short term requirements (24 weeks)

253 weeks - Simdeb Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.9%, this is a lower level of debt than the average (56.4%)

44.9% - Simdeb Limited

56.4% - Industry AVG

SIMDEB LIMITED financials

EXPORTms excel logo

Simdeb Limited's latest turnover from June 2023 is estimated at £85.2 thousand and the company has net assets of £31.9 thousand. According to their latest financial statements, Simdeb Limited has 2 employees and maintains cash reserves of £58 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jul 2017
Turnover85,20054,52783,81959,281107,48458,20887,427
Other Income Or Grants0000000
Cost Of Sales63,38740,89563,26644,71379,53341,68560,858
Gross Profit21,81313,63220,55314,56827,95116,52426,569
Admin Expenses37,61831,1659,597-1,604-14,003-7,32438,880
Operating Profit-15,805-17,53310,95616,17241,95423,848-12,311
Interest Payable08847430000
Interest Receivable2,8708257538000
Pre-Tax Profit-12,935-17,59210,28816,21041,95423,848-12,311
Tax00-1,955-3,080-7,971-4,5310
Profit After Tax-12,935-17,5928,33313,13033,98319,317-12,311
Dividends Paid0000000
Retained Profit-12,935-17,5928,33313,13033,98319,317-12,311
Employee Costs83,39781,19080,00071,50492,28294,20086,176
Number Of Employees2222222
EBITDA*-15,805-17,53310,95616,17241,95423,848-12,311

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jul 2017
Tangible Assets0000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets0000000
Stock & work in progress0000000
Trade Debtors016,13833,23216,14553,0437,0060
Group Debtors0000000
Misc Debtors001,0770000
Cash57,97556,81775,11875,378000
misc current assets0000000
total current assets57,97572,955109,42791,52353,0437,0060
total assets57,97572,955109,42791,52353,0437,0060
Bank overdraft0000000
Bank loan0000000
Trade Creditors 11,8728,859013,65312,054012,311
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0022,6000000
total current liabilities11,8728,85922,60013,65312,054012,311
loans0024,3740000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities14,17719,235023,750000
provisions0000000
total long term liabilities14,17719,23524,37423,750000
total liabilities26,04928,09446,97437,40312,054012,311
net assets31,92644,86162,45354,12040,9897,006-12,311
total shareholders funds31,92644,86162,45354,12040,9897,006-12,311
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jul 2017
Operating Activities
Operating Profit-15,805-17,53310,95616,17241,95423,848-12,311
Depreciation0000000
Amortisation0000000
Tax00-1,955-3,080-7,971-4,5310
Stock0000000
Debtors-16,138-18,17118,164-36,89846,0377,0060
Creditors3,0138,859-13,6531,59912,054-12,31112,311
Accruals and Deferred Income0-22,60022,6000000
Deferred Taxes & Provisions0000000
Cash flow from operations3,346-13,103-21651,589000
Investing Activities
capital expenditure0000000
Change in Investments0000000
cash flow from investments0000000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0-24,37424,3740000
Hire Purchase and Lease Commitments0000000
other long term liabilities-5,05819,235-23,75023,750000
share issue0001000
interest2,870-59-66838000
cash flow from financing-2,188-5,198-4423,789000
cash and cash equivalents
cash1,158-18,301-26075,378000
overdraft0000000
change in cash1,158-18,301-26075,378000

simdeb limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for simdeb limited. Get real-time insights into simdeb limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Simdeb Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for simdeb limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NG5 area or any other competitors across 12 key performance metrics.

simdeb limited Ownership

SIMDEB LIMITED group structure

Simdeb Limited has no subsidiary companies.

Ultimate parent company

SIMDEB LIMITED

10262918

SIMDEB LIMITED Shareholders

simon stott 50%
debra stott 50%

simdeb limited directors

Simdeb Limited currently has 2 directors. The longest serving directors include Mr Simon Stott (Jul 2016) and Mrs Debra Stott (Oct 2019).

officercountryagestartendrole
Mr Simon StottEngland57 years Jul 2016- Director
Mrs Debra StottEngland53 years Oct 2019- Director

P&L

June 2023

turnover

85.2k

+56%

operating profit

-15.8k

0%

gross margin

25.7%

+2.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

31.9k

-0.29%

total assets

58k

-0.21%

cash

58k

+0.02%

net assets

Total assets minus all liabilities

simdeb limited company details

company number

10262918

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

July 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

56 pondhills lane, arnold, nottingham, NG5 8DS

Bank

-

Legal Advisor

-

simdeb limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to simdeb limited.

charges

simdeb limited Companies House Filings - See Documents

datedescriptionview/download