krav maga defence academy limited

Dissolved 

krav maga defence academy limited Company Information

Share KRAV MAGA DEFENCE ACADEMY LIMITED

Company Number

10264214

Shareholders

raimonda hobson

james hobson

Group Structure

View All

Industry

Activities of sport clubs

 

Registered Address

milton park innovation centre, 99 park drive, abingdon, OX14 4RY

krav maga defence academy limited Estimated Valuation

£3.2k

Pomanda estimates the enterprise value of KRAV MAGA DEFENCE ACADEMY LIMITED at £3.2k based on a Turnover of £2.7k and 1.18x industry multiple (adjusted for size and gross margin).

krav maga defence academy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KRAV MAGA DEFENCE ACADEMY LIMITED at £0 based on an EBITDA of £-11.3k and a 3.26x industry multiple (adjusted for size and gross margin).

krav maga defence academy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KRAV MAGA DEFENCE ACADEMY LIMITED at £0 based on Net Assets of £-22.4k and 1.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Krav Maga Defence Academy Limited Overview

Krav Maga Defence Academy Limited is a dissolved company that was located in abingdon, OX14 4RY with a Companies House number of 10264214. It operated in the activities of sport clubs sector, SIC Code 93120. Founded in July 2016, it's largest shareholder was raimonda hobson with a 50% stake. The last turnover for Krav Maga Defence Academy Limited was estimated at £2.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Krav Maga Defence Academy Limited Health Check

Pomanda's financial health check has awarded Krav Maga Defence Academy Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £2.7k, make it smaller than the average company (£317k)

£2.7k - Krav Maga Defence Academy Limited

£317k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -66%, show it is growing at a slower rate (-4.4%)

-66% - Krav Maga Defence Academy Limited

-4.4% - Industry AVG

production

Production

with a gross margin of 63.4%, this company has a comparable cost of product (63.4%)

63.4% - Krav Maga Defence Academy Limited

63.4% - Industry AVG

profitability

Profitability

an operating margin of -450.4% make it less profitable than the average company (2.4%)

-450.4% - Krav Maga Defence Academy Limited

2.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (18)

1 - Krav Maga Defence Academy Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.4k, the company has an equivalent pay structure (£23.4k)

£23.4k - Krav Maga Defence Academy Limited

£23.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.7k, this is less efficient (£40.3k)

£2.7k - Krav Maga Defence Academy Limited

£40.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Krav Maga Defence Academy Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 321 days, this is slower than average (43 days)

321 days - Krav Maga Defence Academy Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Krav Maga Defence Academy Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (62 weeks)

2 weeks - Krav Maga Defence Academy Limited

62 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 270.2%, this is a higher level of debt than the average (47.1%)

270.2% - Krav Maga Defence Academy Limited

47.1% - Industry AVG

KRAV MAGA DEFENCE ACADEMY LIMITED financials

EXPORTms excel logo

Krav Maga Defence Academy Limited's latest turnover from July 2021 is estimated at £2.7 thousand and the company has net assets of -£22.4 thousand. According to their latest financial statements, we estimate that Krav Maga Defence Academy Limited has 1 employee and maintains cash reserves of £889 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Turnover2,74769,67070,77068,71693,746
Other Income Or Grants
Cost Of Sales1,00525,65726,37725,03537,274
Gross Profit1,74244,01444,39443,68056,472
Admin Expenses14,11644,00550,35947,03356,158
Operating Profit-12,3749-5,965-3,353314
Interest Payable1,144572
Interest Receivable111439329
Pre-Tax Profit-13,506-549-5,926-3,322323
Tax-61
Profit After Tax-13,506-549-5,926-3,322262
Dividends Paid
Retained Profit-13,506-549-5,926-3,322262
Employee Costs23,40143,20146,58144,28741,394
Number Of Employees12222
EBITDA*-11,2711,642-3,859-1,574900

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Tangible Assets1,2001,3562,2804,1551,745
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,2001,3562,2804,1551,745
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors11,0992,2013,3391,207846
Cash88921,8635,2695,2197,381
misc current assets
total current assets11,98824,0648,6086,4268,227
total assets13,18825,42010,88810,5819,972
Bank overdraft4,06318,750
Bank loan
Trade Creditors 88617211
Group/Directors Accounts4,3704,6904,8582,890
other short term finances
hp & lease commitments
other current liabilities15,99211,23413,8638,1826,181
total current liabilities20,94134,35519,27413,0419,071
loans14,688
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions39
total long term liabilities14,68839
total liabilities35,62934,35519,27413,0419,110
net assets-22,441-8,935-8,386-2,460862
total shareholders funds-22,441-8,935-8,386-2,460862
Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Operating Activities
Operating Profit-12,3749-5,965-3,353314
Depreciation1,1031,6332,1061,779586
Amortisation
Tax-61
Stock
Debtors8,898-1,1382,132361846
Creditors885-7207201
Accruals and Deferred Income4,758-2,6295,6812,0016,181
Deferred Taxes & Provisions-3939
Cash flow from operations-14,526-569410286,213
Investing Activities
capital expenditure-947-709-231-4,189-2,331
Change in Investments
cash flow from investments-947-709-231-4,189-2,331
Financing Activities
Bank loans
Group/Directors Accounts-4,370-320-1681,9682,890
Other Short Term Loans
Long term loans14,688
Hire Purchase and Lease Commitments
other long term liabilities
share issue600
interest-1,133-55839329
cash flow from financing9,185-878-1292,0003,499
cash and cash equivalents
cash-20,97416,59450-2,1627,381
overdraft-14,68718,750
change in cash-6,287-2,15650-2,1627,381

krav maga defence academy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for krav maga defence academy limited. Get real-time insights into krav maga defence academy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Krav Maga Defence Academy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for krav maga defence academy limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in OX14 area or any other competitors across 12 key performance metrics.

krav maga defence academy limited Ownership

KRAV MAGA DEFENCE ACADEMY LIMITED group structure

Krav Maga Defence Academy Limited has no subsidiary companies.

Ultimate parent company

KRAV MAGA DEFENCE ACADEMY LIMITED

10264214

KRAV MAGA DEFENCE ACADEMY LIMITED Shareholders

raimonda hobson 50%
james hobson 50%

krav maga defence academy limited directors

Krav Maga Defence Academy Limited currently has 2 directors. The longest serving directors include Mr James Hobson (Jul 2016) and Mrs Raimonda Hobson (May 2019).

officercountryagestartendrole
Mr James HobsonUnited Kingdom43 years Jul 2016- Director
Mrs Raimonda Hobson39 years May 2019- Director

P&L

July 2021

turnover

2.7k

-96%

operating profit

-12.4k

0%

gross margin

63.5%

+0.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2021

net assets

-22.4k

+1.51%

total assets

13.2k

-0.48%

cash

889

-0.96%

net assets

Total assets minus all liabilities

krav maga defence academy limited company details

company number

10264214

Type

Private limited with Share Capital

industry

93120 - Activities of sport clubs

incorporation date

July 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2021

previous names

N/A

accountant

MALCOLM J GREER

auditor

-

address

milton park innovation centre, 99 park drive, abingdon, OX14 4RY

Bank

-

Legal Advisor

-

krav maga defence academy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to krav maga defence academy limited.

krav maga defence academy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KRAV MAGA DEFENCE ACADEMY LIMITED. This can take several minutes, an email will notify you when this has completed.

krav maga defence academy limited Companies House Filings - See Documents

datedescriptionview/download