kp components limited Company Information
Company Number
10269597
Next Accounts
Sep 2025
Shareholders
stephen kilminster
lawrence corless
View AllGroup Structure
View All
Industry
Agents specialised in the sale of other particular products
Registered Address
unit 30 berkeley house, hunts rise, swindon, SN3 4TG
Website
kpcomponents.co.ukkp components limited Estimated Valuation
Pomanda estimates the enterprise value of KP COMPONENTS LIMITED at £349k based on a Turnover of £792.7k and 0.44x industry multiple (adjusted for size and gross margin).
kp components limited Estimated Valuation
Pomanda estimates the enterprise value of KP COMPONENTS LIMITED at £0 based on an EBITDA of £-2.1k and a 3.68x industry multiple (adjusted for size and gross margin).
kp components limited Estimated Valuation
Pomanda estimates the enterprise value of KP COMPONENTS LIMITED at £280.8k based on Net Assets of £219.7k and 1.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kp Components Limited Overview
Kp Components Limited is a live company located in swindon, SN3 4TG with a Companies House number of 10269597. It operates in the agents specialized in the sale of other particular products sector, SIC Code 46180. Founded in July 2016, it's largest shareholder is stephen kilminster with a 50% stake. Kp Components Limited is a young, small sized company, Pomanda has estimated its turnover at £792.7k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kp Components Limited Health Check
Pomanda's financial health check has awarded Kp Components Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs


5 Strong

2 Regular

5 Weak

Size
annual sales of £792.7k, make it smaller than the average company (£10.1m)
- Kp Components Limited
£10.1m - Industry AVG

Growth
3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (7.4%)
- Kp Components Limited
7.4% - Industry AVG

Production
with a gross margin of 29.6%, this company has a comparable cost of product (29.6%)
- Kp Components Limited
29.6% - Industry AVG

Profitability
an operating margin of -1.1% make it less profitable than the average company (5.9%)
- Kp Components Limited
5.9% - Industry AVG

Employees
with 7 employees, this is below the industry average (15)
7 - Kp Components Limited
15 - Industry AVG

Pay Structure
on an average salary of £60.4k, the company has an equivalent pay structure (£60.4k)
- Kp Components Limited
£60.4k - Industry AVG

Efficiency
resulting in sales per employee of £113.2k, this is less efficient (£424.5k)
- Kp Components Limited
£424.5k - Industry AVG

Debtor Days
it gets paid by customers after 27 days, this is earlier than average (52 days)
- Kp Components Limited
52 days - Industry AVG

Creditor Days
its suppliers are paid after 3 days, this is quicker than average (26 days)
- Kp Components Limited
26 days - Industry AVG

Stock Days
it holds stock equivalent to 23 days, this is less than average (69 days)
- Kp Components Limited
69 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 152 weeks, this is more cash available to meet short term requirements (17 weeks)
152 weeks - Kp Components Limited
17 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 22.8%, this is a lower level of debt than the average (53.6%)
22.8% - Kp Components Limited
53.6% - Industry AVG
KP COMPONENTS LIMITED financials

Kp Components Limited's latest turnover from December 2023 is estimated at £792.7 thousand and the company has net assets of £219.7 thousand. According to their latest financial statements, Kp Components Limited has 7 employees and maintains cash reserves of £156.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 7 | 7 | 6 | 4 | 4 | 3 | 2 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 29,119 | 28,583 | 20,000 | 6,547 | 3,930 | 4,499 | |
Intangible Assets | |||||||
Investments & Other | |||||||
Debtors (Due After 1 year) | |||||||
Total Fixed Assets | 29,119 | 28,583 | 20,000 | 6,547 | 3,930 | 4,499 | |
Stock & work in progress | 35,970 | 29,417 | 19,416 | 19,811 | 2,019 | 500 | 500 |
Trade Debtors | 59,692 | 43,811 | 39,617 | 4,965 | 3,282 | 1,022 | |
Group Debtors | |||||||
Misc Debtors | 3,431 | 3,316 | 2,347 | 1,578 | 186 | ||
Cash | 156,308 | 205,513 | 173,709 | 3,708 | 2,879 | 2,087 | 731 |
misc current assets | |||||||
total current assets | 255,401 | 282,057 | 235,089 | 30,062 | 8,180 | 3,609 | 1,417 |
total assets | 284,520 | 310,640 | 255,089 | 36,609 | 12,110 | 8,108 | 1,417 |
Bank overdraft | 3,000 | 3,000 | 3,000 | 1,750 | |||
Bank loan | |||||||
Trade Creditors | 4,676 | 2,635 | 582 | 2,489 | 4,859 | 12,000 | |
Group/Directors Accounts | 3,151 | ||||||
other short term finances | |||||||
hp & lease commitments | |||||||
other current liabilities | 45,573 | 70,839 | 79,174 | 10,307 | 500 | ||
total current liabilities | 53,249 | 76,474 | 82,756 | 14,546 | 4,859 | 12,000 | 3,651 |
loans | 4,250 | 7,250 | 10,250 | 13,250 | |||
hp & lease commitments | |||||||
Accruals and Deferred Income | |||||||
other liabilities | |||||||
provisions | 7,280 | 7,146 | 3,800 | 1,244 | 746 | ||
total long term liabilities | 11,530 | 14,396 | 14,050 | 14,494 | 746 | ||
total liabilities | 64,779 | 90,870 | 96,806 | 29,040 | 5,605 | 12,000 | 3,651 |
net assets | 219,741 | 219,770 | 158,283 | 7,569 | 6,505 | -3,892 | -2,234 |
total shareholders funds | 219,741 | 219,770 | 158,283 | 7,569 | 6,505 | -3,892 | -2,234 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 6,397 | 4,748 | 3,121 | 1,419 | 569 | 569 | |
Amortisation | |||||||
Tax | |||||||
Stock | 6,553 | 10,001 | -395 | 17,792 | 1,519 | 500 | |
Debtors | 15,996 | 5,163 | 35,421 | 3,261 | 2,260 | 836 | 186 |
Creditors | 2,041 | 2,053 | -1,907 | -2,370 | -7,141 | 12,000 | |
Accruals and Deferred Income | -25,266 | -8,335 | 68,867 | 10,307 | -500 | 500 | |
Deferred Taxes & Provisions | 134 | 3,346 | 2,556 | 498 | 746 | ||
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | |||||||
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | |||||||
Group/Directors Accounts | -3,151 | 3,151 | |||||
Other Short Term Loans | |||||||
Long term loans | -3,000 | -3,000 | -3,000 | 13,250 | |||
Hire Purchase and Lease Commitments | |||||||
other long term liabilities | |||||||
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | -49,205 | 31,804 | 170,001 | 829 | 792 | 1,356 | 731 |
overdraft | 1,250 | 1,750 | |||||
change in cash | -49,205 | 31,804 | 168,751 | -921 | 792 | 1,356 | 731 |
kp components limited Credit Report and Business Information
Kp Components Limited Competitor Analysis

Perform a competitor analysis for kp components limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in SN3 area or any other competitors across 12 key performance metrics.
kp components limited Ownership
KP COMPONENTS LIMITED group structure
Kp Components Limited has no subsidiary companies.
Ultimate parent company
KP COMPONENTS LIMITED
10269597
kp components limited directors
Kp Components Limited currently has 2 directors. The longest serving directors include Mr Stephen Kilminster (Jun 2018) and Mr Lawrence Corless (Oct 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stephen Kilminster | England | 59 years | Jun 2018 | - | Director |
Mr Lawrence Corless | England | 47 years | Oct 2020 | - | Director |
P&L
December 2023turnover
792.7k
+16%
operating profit
-8.5k
0%
gross margin
29.7%
+2.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
219.7k
0%
total assets
284.5k
-0.08%
cash
156.3k
-0.24%
net assets
Total assets minus all liabilities
kp components limited company details
company number
10269597
Type
Private limited with Share Capital
industry
46180 - Agents specialised in the sale of other particular products
incorporation date
July 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
unit 30 berkeley house, hunts rise, swindon, SN3 4TG
Bank
-
Legal Advisor
-
kp components limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kp components limited.
kp components limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KP COMPONENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
kp components limited Companies House Filings - See Documents
date | description | view/download |
---|