carrera holdings ltd

Live YoungMicroDeclining

carrera holdings ltd Company Information

Share CARRERA HOLDINGS LTD

Company Number

10275365

Shareholders

harry joe dale

james gregory ansell

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

164 - 170 queens road, sheffield, S2 4DH

carrera holdings ltd Estimated Valuation

£51.2k

Pomanda estimates the enterprise value of CARRERA HOLDINGS LTD at £51.2k based on a Turnover of £15.5k and 3.3x industry multiple (adjusted for size and gross margin).

carrera holdings ltd Estimated Valuation

£328.2k

Pomanda estimates the enterprise value of CARRERA HOLDINGS LTD at £328.2k based on an EBITDA of £50.9k and a 6.45x industry multiple (adjusted for size and gross margin).

carrera holdings ltd Estimated Valuation

£51k

Pomanda estimates the enterprise value of CARRERA HOLDINGS LTD at £51k based on Net Assets of £29.2k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Carrera Holdings Ltd Overview

Carrera Holdings Ltd is a live company located in sheffield, S2 4DH with a Companies House number of 10275365. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2016, it's largest shareholder is harry joe dale with a 50% stake. Carrera Holdings Ltd is a young, micro sized company, Pomanda has estimated its turnover at £15.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Carrera Holdings Ltd Health Check

Pomanda's financial health check has awarded Carrera Holdings Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £15.5k, make it smaller than the average company (£825.6k)

£15.5k - Carrera Holdings Ltd

£825.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (2.4%)

-29% - Carrera Holdings Ltd

2.4% - Industry AVG

production

Production

with a gross margin of 72.8%, this company has a comparable cost of product (72.8%)

72.8% - Carrera Holdings Ltd

72.8% - Industry AVG

profitability

Profitability

an operating margin of 327.4% make it more profitable than the average company (25.8%)

327.4% - Carrera Holdings Ltd

25.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Carrera Holdings Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Carrera Holdings Ltd

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £15.5k, this is less efficient (£175.2k)

£15.5k - Carrera Holdings Ltd

£175.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is later than average (32 days)

45 days - Carrera Holdings Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 49 days, this is slower than average (35 days)

49 days - Carrera Holdings Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Carrera Holdings Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (13 weeks)

10 weeks - Carrera Holdings Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.2%, this is a higher level of debt than the average (68.1%)

94.2% - Carrera Holdings Ltd

68.1% - Industry AVG

CARRERA HOLDINGS LTD financials

EXPORTms excel logo

Carrera Holdings Ltd's latest turnover from July 2023 is estimated at £15.5 thousand and the company has net assets of £29.2 thousand. According to their latest financial statements, we estimate that Carrera Holdings Ltd has 1 employee and maintains cash reserves of £18.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Turnover15,51932,15119,63242,4945,5163,222
Other Income Or Grants
Cost Of Sales4,2249,0575,87012,1111,677829
Gross Profit11,29523,09413,76330,3833,8402,393
Admin Expenses-39,508-20,566-48,2468,521-19,688-16,120-3,763
Operating Profit50,80343,66062,00921,86223,52816,1206,156
Interest Payable52,88135,51326,66526,76024,53515,9755,208
Interest Receivable68076201910510921
Pre-Tax Profit-1,3988,22235,364-4,879-902253969
Tax-1,562-6,719-48-184
Profit After Tax-1,3986,66028,645-4,879-902205785
Dividends Paid
Retained Profit-1,3986,66028,645-4,879-902205785
Employee Costs31,19530,16327,61827,61128,22825,581
Number Of Employees111111
EBITDA*50,89543,97162,37723,48124,55116,1206,156

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Tangible Assets427,903510,492426,004570,376553,455404,360260,354
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets427,903510,492426,004570,376553,455404,360260,354
Stock & work in progress216,728
Trade Debtors1,9201,8951,9603,847495
Group Debtors
Misc Debtors51,60013,5697504
Cash18,7968,3943,74035,7261,60326,48917,047
misc current assets
total current assets72,316227,01719,26939,5732,84827,23917,051
total assets500,219737,509445,273609,949556,303431,599277,405
Bank overdraft6,3008,6785,2387,02116,576324,897166,650
Bank loan
Trade Creditors 5737721,3361,425
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities89,681125,39922,363134,339152,708108,445
total current liabilities96,554134,84927,601141,360170,620430,509276,520
loans374,449572,046393,718468,281385,495
hp & lease commitments
Accruals and Deferred Income
other liabilities4,999
provisions
total long term liabilities374,449572,046393,718473,280385,495
total liabilities471,003706,895421,319614,640556,115430,509276,520
net assets29,21630,61423,954-4,6911881,090885
total shareholders funds29,21630,61423,954-4,6911881,090885
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Operating Activities
Operating Profit50,80343,66062,00921,86223,52816,1206,156
Depreciation923113681,6191,023
Amortisation
Tax-1,562-6,719-48-184
Stock-216,728216,728
Debtors51,625-13,63411,6822,6021,245-44
Creditors-199772-1,3361,336-1,4251,425
Accruals and Deferred Income-35,718103,036-111,976-18,369152,708-108,445108,445
Deferred Taxes & Provisions
Cash flow from operations180,081-56,877-68,0001,174177,350-93,794115,838
Investing Activities
capital expenditure82,497-84,799144,004-18,540-150,118-144,006-260,354
Change in Investments
cash flow from investments82,497-84,799144,004-18,540-150,118-144,006-260,354
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-197,597178,328-74,56382,786385,495
Hire Purchase and Lease Commitments
other long term liabilities-4,9994,999
share issue100
interest-52,201-35,437-26,645-26,741-24,430-15,866-5,187
cash flow from financing-249,798142,891-106,20761,044361,065-15,866-5,087
cash and cash equivalents
cash10,4024,654-31,98634,123-24,8869,44217,047
overdraft-2,3783,440-1,783-9,555-308,321158,247166,650
change in cash12,7801,214-30,20343,678283,435-148,805-149,603

carrera holdings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for carrera holdings ltd. Get real-time insights into carrera holdings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Carrera Holdings Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for carrera holdings ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in S 2 area or any other competitors across 12 key performance metrics.

carrera holdings ltd Ownership

CARRERA HOLDINGS LTD group structure

Carrera Holdings Ltd has no subsidiary companies.

Ultimate parent company

CARRERA HOLDINGS LTD

10275365

CARRERA HOLDINGS LTD Shareholders

harry joe dale 50%
james gregory ansell 50%

carrera holdings ltd directors

Carrera Holdings Ltd currently has 2 directors. The longest serving directors include Mr James Ansell (Jul 2016) and Mr Harry Dale (Jul 2016).

officercountryagestartendrole
Mr James AnsellUnited Kingdom34 years Jul 2016- Director
Mr Harry DaleEngland35 years Jul 2016- Director

P&L

July 2023

turnover

15.5k

-52%

operating profit

50.8k

0%

gross margin

72.8%

+1.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

29.2k

-0.05%

total assets

500.2k

-0.32%

cash

18.8k

+1.24%

net assets

Total assets minus all liabilities

carrera holdings ltd company details

company number

10275365

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

HAWSON JEFFERIES

auditor

-

address

164 - 170 queens road, sheffield, S2 4DH

Bank

-

Legal Advisor

-

carrera holdings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 18 charges/mortgages relating to carrera holdings ltd. Currently there are 15 open charges and 3 have been satisfied in the past.

carrera holdings ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARRERA HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.

carrera holdings ltd Companies House Filings - See Documents

datedescriptionview/download