sportsmad ltd
sportsmad ltd Company Information
Company Number
10276311
Website
-Registered Address
52 crisp road, henley-on-thames, reading, oxfordshire, RG9 2HG
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Mark Rylance8 Years
Shareholders
mark philip john rylance 100%
sportsmad ltd Estimated Valuation
Pomanda estimates the enterprise value of SPORTSMAD LTD at £14.5k based on a Turnover of £36k and 0.4x industry multiple (adjusted for size and gross margin).
sportsmad ltd Estimated Valuation
Pomanda estimates the enterprise value of SPORTSMAD LTD at £0 based on an EBITDA of £-72 and a 3.09x industry multiple (adjusted for size and gross margin).
sportsmad ltd Estimated Valuation
Pomanda estimates the enterprise value of SPORTSMAD LTD at £0 based on Net Assets of £-150 and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sportsmad Ltd Overview
Sportsmad Ltd is a dissolved company that was located in reading, RG9 2HG with a Companies House number of 10276311. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2016, it's largest shareholder was mark philip john rylance with a 100% stake. The last turnover for Sportsmad Ltd was estimated at £36k.
Upgrade for unlimited company reports & a free credit check
Sportsmad Ltd Health Check
Pomanda's financial health check has awarded Sportsmad Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £36k, make it smaller than the average company (£3.6m)
- Sportsmad Ltd
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (4.9%)
- Sportsmad Ltd
4.9% - Industry AVG
Production
with a gross margin of 17.2%, this company has a higher cost of product (37.5%)
- Sportsmad Ltd
37.5% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (6.1%)
- Sportsmad Ltd
6.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
1 - Sportsmad Ltd
23 - Industry AVG
Pay Structure
on an average salary of £47.4k, the company has an equivalent pay structure (£47.4k)
- Sportsmad Ltd
£47.4k - Industry AVG
Efficiency
resulting in sales per employee of £36k, this is less efficient (£151.6k)
- Sportsmad Ltd
£151.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Sportsmad Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (32 days)
- Sportsmad Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sportsmad Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sportsmad Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Sportsmad Ltd
- - Industry AVG
SPORTSMAD LTD financials
Sportsmad Ltd's latest turnover from July 2023 is estimated at £36 thousand and the company has net assets of -£150. According to their latest financial statements, Sportsmad Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | 1 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 66 | 138 | 144 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 163 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 0 | 0 | 66 | 138 | 144 | 163 |
| total assets | 0 | 0 | 0 | 66 | 138 | 144 | 163 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 150 | 78 | 6 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 150 | 78 | 6 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 150 | 78 | 6 | 0 | 0 | 0 | 0 |
| net assets | -150 | -78 | -6 | 66 | 138 | 144 | 163 |
| total shareholders funds | -150 | -78 | -6 | 66 | 138 | 144 | 163 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | -66 | -72 | -6 | 144 | 0 |
| Creditors | 72 | 72 | 6 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | -163 | 163 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -163 | 163 |
sportsmad ltd Credit Report and Business Information
Sportsmad Ltd Competitor Analysis
Perform a competitor analysis for sportsmad ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in RG9 area or any other competitors across 12 key performance metrics.
sportsmad ltd Ownership
SPORTSMAD LTD group structure
Sportsmad Ltd has no subsidiary companies.
Ultimate parent company
SPORTSMAD LTD
10276311
sportsmad ltd directors
Sportsmad Ltd currently has 1 director, Mr Mark Rylance serving since Jul 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark Rylance | United Kingdom | 63 years | Jul 2016 | - | Director |
P&L
July 2023turnover
36k
+11%
operating profit
-72
0%
gross margin
17.3%
+2.08%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
-150
+0.92%
total assets
0
0%
cash
0
0%
net assets
Total assets minus all liabilities
sportsmad ltd company details
company number
10276311
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
July 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
52 crisp road, henley-on-thames, reading, oxfordshire, RG9 2HG
Bank
-
Legal Advisor
-
sportsmad ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sportsmad ltd.
sportsmad ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
