laura mcleod ltd

Live YoungMicroHealthy

laura mcleod ltd Company Information

Share LAURA MCLEOD LTD

Company Number

10279332

Directors

Laura McLeod

Shareholders

laura elspeth mcleod

Group Structure

View All

Industry

Other education n.e.c.

 +1

Registered Address

west hill house allerton hill, chapel allerton, leeds, LS7 3QB

Website

-

laura mcleod ltd Estimated Valuation

£158.8k

Pomanda estimates the enterprise value of LAURA MCLEOD LTD at £158.8k based on a Turnover of £292.6k and 0.54x industry multiple (adjusted for size and gross margin).

laura mcleod ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LAURA MCLEOD LTD at £0 based on an EBITDA of £-19.2k and a 3.04x industry multiple (adjusted for size and gross margin).

laura mcleod ltd Estimated Valuation

£100.6k

Pomanda estimates the enterprise value of LAURA MCLEOD LTD at £100.6k based on Net Assets of £44.4k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Laura Mcleod Ltd Overview

Laura Mcleod Ltd is a live company located in leeds, LS7 3QB with a Companies House number of 10279332. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in July 2016, it's largest shareholder is laura elspeth mcleod with a 100% stake. Laura Mcleod Ltd is a young, micro sized company, Pomanda has estimated its turnover at £292.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Laura Mcleod Ltd Health Check

Pomanda's financial health check has awarded Laura Mcleod Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £292.6k, make it smaller than the average company (£447.3k)

£292.6k - Laura Mcleod Ltd

£447.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (4.5%)

7% - Laura Mcleod Ltd

4.5% - Industry AVG

production

Production

with a gross margin of 29.2%, this company has a higher cost of product (61.6%)

29.2% - Laura Mcleod Ltd

61.6% - Industry AVG

profitability

Profitability

an operating margin of -6.6% make it less profitable than the average company (4.2%)

-6.6% - Laura Mcleod Ltd

4.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Laura Mcleod Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.5k, the company has an equivalent pay structure (£27.5k)

£27.5k - Laura Mcleod Ltd

£27.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £292.6k, this is more efficient (£51.1k)

£292.6k - Laura Mcleod Ltd

£51.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 139 days, this is later than average (20 days)

139 days - Laura Mcleod Ltd

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 118 days, this is slower than average (21 days)

118 days - Laura Mcleod Ltd

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Laura Mcleod Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Laura Mcleod Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.3%, this is a higher level of debt than the average (32.3%)

60.3% - Laura Mcleod Ltd

32.3% - Industry AVG

LAURA MCLEOD LTD financials

EXPORTms excel logo

Laura Mcleod Ltd's latest turnover from July 2023 is estimated at £292.6 thousand and the company has net assets of £44.4 thousand. According to their latest financial statements, Laura Mcleod Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Turnover292,628291,522240,932236,592183,361160,783102,853
Other Income Or Grants
Cost Of Sales207,068213,505182,039183,272138,056116,53173,681
Gross Profit85,56078,01758,89353,32045,30544,25229,172
Admin Expenses104,74369,98663,74837,19927,79330,287361
Operating Profit-19,1838,031-4,85516,12117,51213,96528,811
Interest Payable
Interest Receivable
Pre-Tax Profit-19,1838,031-4,85516,12117,51213,96528,811
Tax-1,526-3,063-3,327-2,653-5,474
Profit After Tax-19,1836,505-4,85513,05814,18511,31223,337
Dividends Paid
Retained Profit-19,1836,505-4,85513,05814,18511,31223,337
Employee Costs27,48627,40126,23125,72325,79924,84524,516
Number Of Employees1111111
EBITDA*-19,1838,031-4,85516,12117,51213,96528,811

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors111,818118,90694,93587,07773,30062,86336,292
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets111,818118,90694,93587,07773,30062,86336,292
total assets111,818118,90694,93587,07773,30062,86336,292
Bank overdraft
Bank loan
Trade Creditors 67,45955,36437,89825,18524,46628,21412,955
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities67,45955,36437,89825,18524,46628,21412,955
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities67,45955,36437,89825,18524,46628,21412,955
net assets44,35963,54257,03761,89248,83434,64923,337
total shareholders funds44,35963,54257,03761,89248,83434,64923,337
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Operating Activities
Operating Profit-19,1838,031-4,85516,12117,51213,96528,811
Depreciation
Amortisation
Tax-1,526-3,063-3,327-2,653-5,474
Stock
Debtors-7,08823,9717,85813,77710,43726,57136,292
Creditors12,09517,46612,713719-3,74815,25912,955
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

laura mcleod ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for laura mcleod ltd. Get real-time insights into laura mcleod ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Laura Mcleod Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for laura mcleod ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in LS7 area or any other competitors across 12 key performance metrics.

laura mcleod ltd Ownership

LAURA MCLEOD LTD group structure

Laura Mcleod Ltd has no subsidiary companies.

Ultimate parent company

LAURA MCLEOD LTD

10279332

LAURA MCLEOD LTD Shareholders

laura elspeth mcleod 100%

laura mcleod ltd directors

Laura Mcleod Ltd currently has 1 director, Ms Laura McLeod serving since Jul 2016.

officercountryagestartendrole
Ms Laura McLeodEngland58 years Jul 2016- Director

P&L

July 2023

turnover

292.6k

0%

operating profit

-19.2k

0%

gross margin

29.3%

+9.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

44.4k

-0.3%

total assets

111.8k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

laura mcleod ltd company details

company number

10279332

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

85600 - Educational support activities

incorporation date

July 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

west hill house allerton hill, chapel allerton, leeds, LS7 3QB

Bank

-

Legal Advisor

-

laura mcleod ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to laura mcleod ltd.

laura mcleod ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LAURA MCLEOD LTD. This can take several minutes, an email will notify you when this has completed.

laura mcleod ltd Companies House Filings - See Documents

datedescriptionview/download