fearless training ltd

fearless training ltd Company Information

Share FEARLESS TRAINING LTD
Live 
YoungMicroHigh

Company Number

10280423

Industry

Other business support service activities n.e.c.

 

Shareholders

carrie swift

Group Structure

View All

Contact

Registered Address

rowanbank 8 high street north, tiffield, towcester, NN12 8AD

fearless training ltd Estimated Valuation

£35.2k

Pomanda estimates the enterprise value of FEARLESS TRAINING LTD at £35.2k based on a Turnover of £91.4k and 0.38x industry multiple (adjusted for size and gross margin).

fearless training ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FEARLESS TRAINING LTD at £0 based on an EBITDA of £-14.2k and a 2.83x industry multiple (adjusted for size and gross margin).

fearless training ltd Estimated Valuation

£28.6k

Pomanda estimates the enterprise value of FEARLESS TRAINING LTD at £28.6k based on Net Assets of £12.2k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fearless Training Ltd Overview

Fearless Training Ltd is a live company located in towcester, NN12 8AD with a Companies House number of 10280423. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2016, it's largest shareholder is carrie swift with a 100% stake. Fearless Training Ltd is a young, micro sized company, Pomanda has estimated its turnover at £91.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fearless Training Ltd Health Check

Pomanda's financial health check has awarded Fearless Training Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £91.4k, make it smaller than the average company (£3.6m)

£91.4k - Fearless Training Ltd

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (4.9%)

29% - Fearless Training Ltd

4.9% - Industry AVG

production

Production

with a gross margin of 17.4%, this company has a higher cost of product (37.8%)

17.4% - Fearless Training Ltd

37.8% - Industry AVG

profitability

Profitability

an operating margin of -15.9% make it less profitable than the average company (6.1%)

-15.9% - Fearless Training Ltd

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Fearless Training Ltd

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)

£47.3k - Fearless Training Ltd

£47.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £91.4k, this is less efficient (£150.7k)

£91.4k - Fearless Training Ltd

£150.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is later than average (40 days)

76 days - Fearless Training Ltd

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 189 days, this is slower than average (33 days)

189 days - Fearless Training Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fearless Training Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 41 weeks, this is more cash available to meet short term requirements (25 weeks)

41 weeks - Fearless Training Ltd

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.3%, this is a higher level of debt than the average (61.4%)

76.3% - Fearless Training Ltd

61.4% - Industry AVG

FEARLESS TRAINING LTD financials

EXPORTms excel logo

Fearless Training Ltd's latest turnover from July 2023 is estimated at £91.4 thousand and the company has net assets of £12.2 thousand. According to their latest financial statements, Fearless Training Ltd has 1 employee and maintains cash reserves of £31.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Turnover91,44857,93080,94542,48760,47117,19115,342
Other Income Or Grants0000000
Cost Of Sales75,55648,15068,61435,33250,34714,29712,684
Gross Profit15,8929,78012,3317,15610,1242,8942,658
Admin Expenses30,478317-29,97727,87910,165-4,7645,732
Operating Profit-14,5869,46342,308-20,723-417,658-3,074
Interest Payable0000000
Interest Receivable2,02440370000
Pre-Tax Profit-12,5629,86542,315-20,723-417,658-3,074
Tax0-1,874-8,04000-1,4550
Profit After Tax-12,5627,99134,275-20,723-416,203-3,074
Dividends Paid0000000
Retained Profit-12,5627,99134,275-20,723-416,203-3,074
Employee Costs47,27344,73942,46941,45641,32139,19637,862
Number Of Employees1111111
EBITDA*-14,1699,67242,308-20,723-417,658-3,074

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Tangible Assets1,2516278361,1157911,0531,005
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets1,2516278361,1157911,0531,005
Stock & work in progress0000000
Trade Debtors19,0876,93324,4902,41216,5605,5142,923
Group Debtors0000000
Misc Debtors0000000
Cash31,09949,87714,5440000
misc current assets0000000
total current assets50,18656,81039,0342,41216,5605,5142,923
total assets51,43757,43739,8703,52717,3516,5673,928
Bank overdraft0000000
Bank loan0000000
Trade Creditors 39,26832,70623,13020,44213,5132,8386,402
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities39,26832,70623,13020,44213,5132,8386,402
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income000720750600600
other liabilities0000000
provisions0000000
total long term liabilities000720750600600
total liabilities39,26832,70623,13021,16214,2633,4387,002
net assets12,16924,73116,740-17,6353,0883,129-3,074
total shareholders funds12,16924,73116,740-17,6353,0883,129-3,074
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Operating Activities
Operating Profit-14,5869,46342,308-20,723-417,658-3,074
Depreciation41720900000
Amortisation0000000
Tax0-1,874-8,04000-1,4550
Stock0000000
Debtors12,154-17,55722,078-14,14811,0462,5912,923
Creditors6,5629,5762,6886,92910,675-3,5646,402
Accruals and Deferred Income00-720-301500600
Deferred Taxes & Provisions0000000
Cash flow from operations-19,76134,93114,158324-262481,005
Investing Activities
capital expenditure-1,0410279-324262-48-1,005
Change in Investments0000000
cash flow from investments-1,0410279-324262-48-1,005
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue001000000
interest2,02440370000
cash flow from financing2,0244031070000
cash and cash equivalents
cash-18,77835,33314,5440000
overdraft0000000
change in cash-18,77835,33314,5440000

fearless training ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fearless training ltd. Get real-time insights into fearless training ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fearless Training Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fearless training ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in NN12 area or any other competitors across 12 key performance metrics.

fearless training ltd Ownership

FEARLESS TRAINING LTD group structure

Fearless Training Ltd has no subsidiary companies.

Ultimate parent company

FEARLESS TRAINING LTD

10280423

FEARLESS TRAINING LTD Shareholders

carrie swift 100%

fearless training ltd directors

Fearless Training Ltd currently has 1 director, Ms Caroline Swift serving since Jul 2016.

officercountryagestartendrole
Ms Caroline SwiftUnited Kingdom39 years Jul 2016- Director

P&L

July 2023

turnover

91.4k

+58%

operating profit

-14.6k

0%

gross margin

17.4%

+2.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

12.2k

-0.51%

total assets

51.4k

-0.1%

cash

31.1k

-0.38%

net assets

Total assets minus all liabilities

fearless training ltd company details

company number

10280423

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

July 2023

previous names

love public speaking ltd (August 2023)

accountant

ACCOUNTING SQL LIMITED

auditor

-

address

rowanbank 8 high street north, tiffield, towcester, NN12 8AD

Bank

-

Legal Advisor

-

fearless training ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fearless training ltd.

fearless training ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FEARLESS TRAINING LTD. This can take several minutes, an email will notify you when this has completed.

fearless training ltd Companies House Filings - See Documents

datedescriptionview/download