Pomanda estimates the enterprise value of LAXTON PLACE LTD at £600.8k based on a Turnover of £177.7k and 3.38x industry multiple (adjusted for size and gross margin).
laxton place ltdEstimated Valuation
£98.5k
Pomanda estimates the enterprise value of LAXTON PLACE LTD at £98.5k based on an EBITDA of £14.9k and a 6.61x industry multiple (adjusted for size and gross margin).
laxton place ltdEstimated Valuation
£619.6k
Pomanda estimates the enterprise value of LAXTON PLACE LTD at £619.6k based on Net Assets of £354.9k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Laxton Place LtdOverview
Laxton Place Ltd is a live company located in london, W1W 6XH with a Companies House number of 10283606. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2016, it's largest shareholder is
b properties limited
with a 100% stake. Laxton Place Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£177.7k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Laxton Place Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
4 Regular
3 Weak
Size
annual sales of £177.7k, make it smaller than the average company (£918.1k)
£177.7k - Laxton Place Ltd
£918.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (4.9%)
11% - Laxton Place Ltd
4.9% - Industry AVG
Production
with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)
75.5% - Laxton Place Ltd
75.5% - Industry AVG
Profitability
an operating margin of 7.5% make it less profitable than the average company (29.4%)
7.5% - Laxton Place Ltd
29.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Laxton Place Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
£32.3k - Laxton Place Ltd
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £177.7k, this is equally as efficient (£177.7k)
£177.7k - Laxton Place Ltd
£177.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Laxton Place Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Laxton Place Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Laxton Place Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Laxton Place Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 67%, this is a similar level of debt than the average (64.5%)
67% - Laxton Place Ltd
64.5% - Industry AVG
LAXTON PLACE LTD financials
EXPORT
Laxton Place Ltd's latest turnover from March 2024 is estimated at £177.7 thousand and the company has net assets of £354.9 thousand. According to their latest financial statements, Laxton Place Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Turnover
177,700
169,000
145,596
131,610
140,067
142,322
1,111,664
782,737
Other Income Or Grants
Cost Of Sales
43,561
42,458
36,340
32,818
36,388
38,129
279,265
198,735
Gross Profit
134,139
126,542
109,257
98,792
103,679
104,193
832,399
584,002
Admin Expenses
120,878
109,649
78,492
47,733
80,458
108,582
827,685
589,200
Operating Profit
13,261
16,893
30,765
51,059
23,221
-4,389
4,714
-5,198
Interest Payable
Interest Receivable
Pre-Tax Profit
13,261
16,893
30,765
51,059
23,221
-4,389
4,714
-5,198
Tax
-3,315
-3,210
-5,845
-9,701
-4,412
-896
Profit After Tax
9,946
13,683
24,920
41,358
18,809
-4,389
3,818
-5,198
Dividends Paid
Retained Profit
9,946
13,683
24,920
41,358
18,809
-4,389
3,818
-5,198
Employee Costs
32,327
30,371
29,589
26,859
27,393
27,028
234,832
179,006
Number Of Employees
1
1
1
1
1
1
9
7
EBITDA*
14,897
18,444
32,833
53,816
28,389
-2,161
4,714
-5,198
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Tangible Assets
5,657
4,652
6,203
8,270
11,027
6,715
360,940
Intangible Assets
Investments & Other
1,070,875
1,070,875
1,070,876
1,070,875
1,070,875
990,663
800,000
Debtors (Due After 1 year)
Total Fixed Assets
1,076,532
1,075,527
1,077,079
1,079,145
1,081,902
997,378
800,000
360,940
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
100
138
100
142
Cash
misc current assets
total current assets
100
138
100
142
total assets
1,076,632
1,075,665
1,077,179
1,079,287
1,081,902
997,378
800,000
360,940
Bank overdraft
Bank loan
Trade Creditors
470,451
366,138
Group/Directors Accounts
638,161
645,748
656,175
686,218
730,377
670,398
other short term finances
hp & lease commitments
other current liabilities
4,595
5,987
10,757
7,742
7,556
1,820
total current liabilities
642,756
651,735
666,932
693,960
737,933
672,218
470,451
366,138
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
79,019
79,019
79,019
79,019
79,019
79,019
79,019
total long term liabilities
79,019
79,019
79,019
79,019
79,019
79,019
79,019
total liabilities
721,775
730,754
745,951
772,979
816,952
751,237
549,470
366,138
net assets
354,857
344,911
331,228
306,308
264,950
246,141
250,530
-5,198
total shareholders funds
354,857
344,911
331,228
306,308
264,950
246,141
250,530
-5,198
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Operating Activities
Operating Profit
13,261
16,893
30,765
51,059
23,221
-4,389
4,714
-5,198
Depreciation
1,636
1,551
2,068
2,757
5,168
2,228
Amortisation
Tax
-3,315
-3,210
-5,845
-9,701
-4,412
-896
Stock
Debtors
-38
38
-42
142
Creditors
-470,451
104,313
366,138
Accruals and Deferred Income
-1,392
-4,770
3,015
186
5,736
1,820
Deferred Taxes & Provisions
79,019
Cash flow from operations
10,228
10,426
30,045
44,159
29,713
-470,792
187,150
360,940
Investing Activities
capital expenditure
-2,641
-1
-9,480
-8,943
360,940
-360,940
Change in Investments
-1
1
80,212
190,663
800,000
cash flow from investments
-2,641
1
-2
-89,692
-199,606
-439,060
-360,940
Financing Activities
Bank loans
Group/Directors Accounts
-7,587
-10,427
-30,043
-44,159
59,979
670,398
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
251,910
interest
cash flow from financing
-7,587
-10,427
-30,043
-44,159
59,979
670,398
251,910
cash and cash equivalents
cash
overdraft
change in cash
laxton place ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for laxton place ltd. Get real-time insights into laxton place ltd's credit score, group structure and payment trends.
Perform a competitor analysis for laxton place ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.
101 new cavendish street, 1st floor south, london, W1W 6XH
Bank
-
Legal Advisor
-
laxton place ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to laxton place ltd.
laxton place ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LAXTON PLACE LTD. This can take several minutes, an email will notify you when this has completed.
laxton place ltdCompanies House Filings - See Documents
