energy optimisation solutions limited

Live YoungMidRapid

energy optimisation solutions limited Company Information

Share ENERGY OPTIMISATION SOLUTIONS LIMITED

Company Number

10285951

Shareholders

peter walker

stephen thornton

View All

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Registered Address

128 city road, london, EC1V 2NX

energy optimisation solutions limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of ENERGY OPTIMISATION SOLUTIONS LIMITED at £1.7m based on a Turnover of £5.3m and 0.33x industry multiple (adjusted for size and gross margin).

energy optimisation solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ENERGY OPTIMISATION SOLUTIONS LIMITED at £0 based on an EBITDA of £-512.9k and a 3.33x industry multiple (adjusted for size and gross margin).

energy optimisation solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ENERGY OPTIMISATION SOLUTIONS LIMITED at £0 based on Net Assets of £-2.7m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Energy Optimisation Solutions Limited Overview

Energy Optimisation Solutions Limited is a live company located in london, EC1V 2NX with a Companies House number of 10285951. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in July 2016, it's largest shareholder is peter walker with a 33.3% stake. Energy Optimisation Solutions Limited is a young, mid sized company, Pomanda has estimated its turnover at £5.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Energy Optimisation Solutions Limited Health Check

Pomanda's financial health check has awarded Energy Optimisation Solutions Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £5.3m, make it smaller than the average company (£8.6m)

£5.3m - Energy Optimisation Solutions Limited

£8.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 136%, show it is growing at a faster rate (11.8%)

136% - Energy Optimisation Solutions Limited

11.8% - Industry AVG

production

Production

with a gross margin of 14.5%, this company has a higher cost of product (24.7%)

14.5% - Energy Optimisation Solutions Limited

24.7% - Industry AVG

profitability

Profitability

an operating margin of -9.7% make it less profitable than the average company (6.2%)

-9.7% - Energy Optimisation Solutions Limited

6.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (33)

2 - Energy Optimisation Solutions Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.4k, the company has an equivalent pay structure (£50.4k)

£50.4k - Energy Optimisation Solutions Limited

£50.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.6m, this is more efficient (£202.6k)

£2.6m - Energy Optimisation Solutions Limited

£202.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is earlier than average (52 days)

22 days - Energy Optimisation Solutions Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 243 days, this is slower than average (36 days)

243 days - Energy Optimisation Solutions Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Energy Optimisation Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Energy Optimisation Solutions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 899.1%, this is a higher level of debt than the average (59.9%)

899.1% - Energy Optimisation Solutions Limited

59.9% - Industry AVG

ENERGY OPTIMISATION SOLUTIONS LIMITED financials

EXPORTms excel logo

Energy Optimisation Solutions Limited's latest turnover from July 2024 is estimated at £5.3 million and the company has net assets of -£2.7 million. According to their latest financial statements, Energy Optimisation Solutions Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Turnover5,259,6024,011,5192,772,486398,874101,316232,510255,990109,061
Other Income Or Grants
Cost Of Sales4,494,8943,440,9492,387,885346,81186,855199,504217,74992,319
Gross Profit764,708570,570384,60152,06314,46133,00638,24116,741
Admin Expenses1,277,6141,167,603984,330384,587223,123517,649-302,578217,473
Operating Profit-512,906-597,033-599,729-332,524-208,662-484,643340,819-200,732
Interest Payable
Interest Receivable17789
Pre-Tax Profit-512,906-597,033-599,729-332,524-208,662-484,643340,996-200,643
Tax-64,789
Profit After Tax-512,906-597,033-599,729-332,524-208,662-484,643276,207-200,643
Dividends Paid
Retained Profit-512,906-597,033-599,729-332,524-208,662-484,643276,207-200,643
Employee Costs100,89493,10787,18084,20085,27584,89641,92240,090
Number Of Employees22222211
EBITDA*-512,906-597,033-599,729-332,524-208,662-484,643340,819-200,732

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Tangible Assets5,9226,563
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,9226,563
Stock & work in progress
Trade Debtors323,899221,641158,53421,23525,62691,27291,272
Group Debtors
Misc Debtors3,056
Cash70,954
misc current assets
total current assets326,955221,641158,53421,23525,62691,27291,27270,954
total assets332,877228,204158,53421,23525,62691,27291,27270,954
Bank overdraft
Bank loan
Trade Creditors 2,992,8102,375,2311,708,528233,9017,36815,70815,70828,681
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,992,8102,375,2311,708,528233,9017,36815,70815,70828,681
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities737,599635,999484,643
provisions
total long term liabilities737,599635,999484,643
total liabilities2,992,8102,375,2311,708,528971,500643,367500,35115,70828,681
net assets-2,659,933-2,147,027-1,549,994-950,265-617,741-409,07975,56442,273
total shareholders funds-2,659,933-2,147,027-1,549,994-950,265-617,741-409,07975,56442,273
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Operating Activities
Operating Profit-512,906-597,033-599,729-332,524-208,662-484,643340,819-200,732
Depreciation
Amortisation
Tax-64,789
Stock
Debtors105,31463,107137,299-4,391-65,64691,272
Creditors617,579666,7031,474,627226,533-8,340-12,97328,681
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-6416,563737,599-101,600-151,356-484,643171,785-172,051
Investing Activities
capital expenditure641-6,563
Change in Investments
cash flow from investments641-6,563
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-737,599101,600151,356484,643
share issue-242,916242,916
interest17789
cash flow from financing-737,599101,600151,356484,643-242,739243,005
cash and cash equivalents
cash-70,95470,954
overdraft
change in cash-70,95470,954

energy optimisation solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for energy optimisation solutions limited. Get real-time insights into energy optimisation solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Energy Optimisation Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for energy optimisation solutions limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in EC1V area or any other competitors across 12 key performance metrics.

energy optimisation solutions limited Ownership

ENERGY OPTIMISATION SOLUTIONS LIMITED group structure

Energy Optimisation Solutions Limited has no subsidiary companies.

Ultimate parent company

ENERGY OPTIMISATION SOLUTIONS LIMITED

10285951

ENERGY OPTIMISATION SOLUTIONS LIMITED Shareholders

peter walker 33.33%
stephen thornton 33.33%
stephen bond 30%
alan murray 3.33%

energy optimisation solutions limited directors

Energy Optimisation Solutions Limited currently has 2 directors. The longest serving directors include Mr Peter Walker (Jul 2016) and Mr Stephen Thornton (Jul 2016).

officercountryagestartendrole
Mr Peter WalkerEngland64 years Jul 2016- Director
Mr Stephen ThorntonUnited Kingdom67 years Jul 2016- Director

P&L

July 2024

turnover

5.3m

+31%

operating profit

-512.9k

0%

gross margin

14.6%

+2.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

-2.7m

+0.24%

total assets

332.9k

+0.46%

cash

0

0%

net assets

Total assets minus all liabilities

energy optimisation solutions limited company details

company number

10285951

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

July 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

-

address

128 city road, london, EC1V 2NX

Bank

-

Legal Advisor

-

energy optimisation solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to energy optimisation solutions limited.

energy optimisation solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ENERGY OPTIMISATION SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

energy optimisation solutions limited Companies House Filings - See Documents

datedescriptionview/download