Pomanda estimates the enterprise value of SALON GALAHAD LIMITED at £6.5m based on a Turnover of £1.2m and 5.43x industry multiple (adjusted for size and gross margin).
salon galahad limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SALON GALAHAD LIMITED at £0 based on an EBITDA of £-448.3k and a 0x industry multiple (adjusted for size and gross margin).
salon galahad limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SALON GALAHAD LIMITED at £0 based on Net Assets of £-349k and 0.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Salon Galahad LimitedOverview
Salon Galahad Limited is a live company located in manchester, M2 2BQ with a Companies House number of 10287949. It operates in the dormant company sector, SIC Code 99999. Founded in July 2016, it's largest shareholder is
creativity capital ltd
with a 100% stake. Salon Galahad Limited is a young,
small sized company, Pomanda has estimated its turnover at
£1.2m with
declining
growth in recent years.
Pomanda's financial health check has awarded Salon Galahad Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £1.2m, make it smaller than the average company (£7.2m)
£1.2m - Salon Galahad Limited
£7.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (6.6%)
-14% - Salon Galahad Limited
6.6% - Industry AVG
Production
with a gross margin of 32.1%, this company has a comparable cost of product (32.1%)
32.1% - Salon Galahad Limited
32.1% - Industry AVG
Profitability
an operating margin of -37.7% make it less profitable than the average company (4.3%)
-37.7% - Salon Galahad Limited
4.3% - Industry AVG
Employees
with 5 employees, this is below the industry average (57)
5 - Salon Galahad Limited
57 - Industry AVG
Pay Structure
on an average salary of £41.2k, the company has an equivalent pay structure (£41.2k)
£41.2k - Salon Galahad Limited
£41.2k - Industry AVG
Efficiency
resulting in sales per employee of £238.1k, this is more efficient (£183.8k)
£238.1k - Salon Galahad Limited
£183.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Salon Galahad Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Salon Galahad Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 154 days, this is more than average (47 days)
154 days - Salon Galahad Limited
47 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - Salon Galahad Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 200.6%, this is a higher level of debt than the average (70.3%)
200.6% - Salon Galahad Limited
70.3% - Industry AVG
SALON GALAHAD LIMITED financials
EXPORT
Salon Galahad Limited's latest turnover from December 2023 is estimated at £1.2 million and the company has net assets of -£349 thousand. According to their latest financial statements, Salon Galahad Limited has 5 employees and maintains cash reserves of £321 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Mar 2018
Jun 2017
Turnover
1,190,401
1,105,190
1,787,302
1,890,751
2,192,229
443,075
490,066
443,587
Other Income Or Grants
Cost Of Sales
807,902
752,849
1,213,276
1,316,242
1,539,832
313,241
339,060
304,998
Gross Profit
382,499
352,341
574,027
574,509
652,397
129,835
151,006
138,589
Admin Expenses
830,769
352,968
574,343
575,571
668,424
33,580
60,475
90,927
Operating Profit
-448,270
-627
-316
-1,062
-16,027
96,255
90,531
47,662
Interest Payable
Interest Receivable
33
30
6
4
49
607
442
191
Pre-Tax Profit
-448,238
-597
-310
-1,058
-15,978
96,862
90,973
47,853
Tax
-18,404
-17,285
-9,092
Profit After Tax
-448,238
-597
-310
-1,058
-15,978
78,458
73,688
38,761
Dividends Paid
Retained Profit
-448,238
-597
-310
-1,058
-15,978
78,458
73,688
38,761
Employee Costs
206,185
188,060
466,074
451,599
519,694
167,038
126,765
123,950
Number Of Employees
5
5
13
13
15
5
4
4
EBITDA*
-448,270
-627
-316
-1,062
-16,027
96,255
90,531
47,662
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Mar 2018
Jun 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
342,580
342,580
342,580
342,580
342,580
Trade Debtors
Group Debtors
Misc Debtors
3,975
3,975
3,975
3,975
3,975
11,249
296,126
123,842
Cash
321
917
772
4,074
4,132
8,830
23,748
153,018
misc current assets
242
342,580
1,158,512
355,884
total current assets
346,876
347,472
347,569
350,629
350,687
362,659
1,478,386
632,744
total assets
346,876
347,472
347,569
350,629
350,687
362,659
1,478,386
632,744
Bank overdraft
Bank loan
Trade Creditors
2,713
75,091
55,731
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
695,836
248,194
247,694
250,444
249,444
242,725
1,290,844
538,250
total current liabilities
695,836
248,194
247,694
250,444
249,444
245,438
1,365,935
593,981
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
695,836
248,194
247,694
250,444
249,444
245,438
1,365,935
593,981
net assets
-348,960
99,278
99,875
100,185
101,243
117,221
112,451
38,763
total shareholders funds
-348,960
99,278
99,875
100,185
101,243
117,221
112,451
38,763
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Mar 2018
Jun 2017
Operating Activities
Operating Profit
-448,270
-627
-316
-1,062
-16,027
96,255
90,531
47,662
Depreciation
Amortisation
Tax
-18,404
-17,285
-9,092
Stock
342,580
Debtors
-7,274
-112,593
172,284
123,842
Creditors
-2,713
-53,018
19,360
55,731
Accruals and Deferred Income
447,642
500
-2,750
1,000
6,719
-295,525
752,594
538,250
Deferred Taxes & Provisions
Cash flow from operations
-628
-127
-3,066
-62
-347,327
-158,099
672,916
508,709
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
interest
33
30
6
4
49
607
442
191
cash flow from financing
33
30
6
4
49
607
442
193
cash and cash equivalents
cash
-596
145
-3,302
-58
-4,698
-144,188
-129,270
153,018
overdraft
change in cash
-596
145
-3,302
-58
-4,698
-144,188
-129,270
153,018
salon galahad limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for salon galahad limited. Get real-time insights into salon galahad limited's credit score, group structure and payment trends.
Perform a competitor analysis for salon galahad limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other small companies, companies in M 2 area or any other competitors across 12 key performance metrics.
salon galahad limited Ownership
SALON GALAHAD LIMITED group structure
Salon Galahad Limited has no subsidiary companies.
Ultimate parent company
SALON GALAHAD LIMITED
10287949
SALON GALAHAD LIMITED Shareholders
The sole shareholder of Salon Galahad Limited is Creativity Capital Ltd.
creativity capital ltd
100%
salon galahad limited directors
Salon Galahad Limited currently has 6 directors.
The longest serving directors include
Mr Nicholas Taussig (Jul 2016) and
Mr Paul Van Carter (Jul 2016).
lcm family limited, 60 spring gardens, manchester, M2 2BQ
Bank
-
Legal Advisor
-
salon galahad limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to salon galahad limited.
salon galahad limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SALON GALAHAD LIMITED. This can take several minutes, an email will notify you when this has completed.
salon galahad limitedCompanies House Filings - See Documents
