clinical collective limited

Live YoungSmallRapid

clinical collective limited Company Information

Share CLINICAL COLLECTIVE LIMITED

Company Number

10288489

Shareholders

ozone health ltd

Group Structure

View All

Industry

Specialist medical practice activities

 

Registered Address

pod 2, treetops, hesslewood business park, hessle, HU130LH

Website

-

clinical collective limited Estimated Valuation

£510.9k

Pomanda estimates the enterprise value of CLINICAL COLLECTIVE LIMITED at £510.9k based on a Turnover of £977.9k and 0.52x industry multiple (adjusted for size and gross margin).

clinical collective limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CLINICAL COLLECTIVE LIMITED at £0 based on an EBITDA of £-163.8k and a 3.83x industry multiple (adjusted for size and gross margin).

clinical collective limited Estimated Valuation

£235k

Pomanda estimates the enterprise value of CLINICAL COLLECTIVE LIMITED at £235k based on Net Assets of £97.4k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clinical Collective Limited Overview

Clinical Collective Limited is a live company located in hessle, HU130LH with a Companies House number of 10288489. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in July 2016, it's largest shareholder is ozone health ltd with a 100% stake. Clinical Collective Limited is a young, small sized company, Pomanda has estimated its turnover at £977.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clinical Collective Limited Health Check

Pomanda's financial health check has awarded Clinical Collective Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

1 Weak

size

Size

annual sales of £977.9k, make it larger than the average company (£472.2k)

£977.9k - Clinical Collective Limited

£472.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 151%, show it is growing at a faster rate (7.9%)

151% - Clinical Collective Limited

7.9% - Industry AVG

production

Production

with a gross margin of 54%, this company has a comparable cost of product (54%)

54% - Clinical Collective Limited

54% - Industry AVG

profitability

Profitability

an operating margin of -16.7% make it less profitable than the average company (15.1%)

-16.7% - Clinical Collective Limited

15.1% - Industry AVG

employees

Employees

with 14 employees, this is similar to the industry average (12)

14 - Clinical Collective Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - Clinical Collective Limited

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69.8k, this is equally as efficient (£71.5k)

£69.8k - Clinical Collective Limited

£71.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is near the average (35 days)

35 days - Clinical Collective Limited

35 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Clinical Collective Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clinical Collective Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Clinical Collective Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Clinical Collective Limited

- - Industry AVG

CLINICAL COLLECTIVE LIMITED financials

EXPORTms excel logo

Clinical Collective Limited's latest turnover from March 2024 is estimated at £977.9 thousand and the company has net assets of £97.4 thousand. According to their latest financial statements, we estimate that Clinical Collective Limited has 14 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Jul 2018Jul 2017
Turnover977,8923,379,34367,54461,997512,823135,583121,81720,753
Other Income Or Grants
Cost Of Sales449,6141,510,16426,87227,453194,97550,81237,2624,884
Gross Profit528,2781,869,17940,67234,544317,84984,77184,55515,869
Admin Expenses692,0651,776,997-105,089-9,024266,185108,62070,6939,839
Operating Profit-163,78792,182145,76143,56851,664-23,84913,8626,030
Interest Payable2,1573,1081,525
Interest Receivable4,5181,08038
Pre-Tax Profit-163,78794,542143,73342,08051,664-23,84913,8626,030
Tax-17,963-27,309-7,995-9,816-2,634-1,146
Profit After Tax-163,78776,579116,42434,08541,848-23,84911,2284,884
Dividends Paid
Retained Profit-163,78776,579116,42434,08541,848-23,84911,2284,884
Employee Costs426,0941,443,09826,97326,200230,304105,86777,66823,707
Number Of Employees1449119431
EBITDA*-163,787110,740145,76143,56851,664-23,84913,8626,030

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Jul 2018Jul 2017
Tangible Assets35,86941,56531,73234,11727,56412,8826,560
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets35,86941,56531,73234,11727,56412,8826,560
Stock & work in progress
Trade Debtors95,592401,80760,4655,0528,7012,672
Group Debtors
Misc Debtors6,687213,259132,333144131
Cash212,60075,437
misc current assets1,82044273
total current assets97,412408,494425,859207,77060,6095,1839,1432,745
total assets97,412444,363467,424239,50294,72632,74722,0259,305
Bank overdraft
Bank loan10,000
Trade Creditors 63,28210,89614,7334,8102,153
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities232,712121,206
total current liabilities63,282242,712121,20610,89614,7334,8102,153
loans32,09550,000
hp & lease commitments
Accruals and Deferred Income89,22849,71925,7511,103978
other liabilities22,389
provisions8,2657,8971,290
total long term liabilities119,88239,99250,00049,71925,7511,1032,268
total liabilities183,164282,704171,20660,61540,4845,9134,421
net assets97,412261,199184,72068,29634,111-7,73716,1124,884
total shareholders funds97,412261,199184,72068,29634,111-7,73716,1124,884
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Jul 2018Jul 2017
Operating Activities
Operating Profit-163,78792,182145,76143,56851,664-23,84913,8626,030
Depreciation18,558
Amortisation
Tax-17,963-27,309-7,995-9,816-2,634-1,146
Stock
Debtors-312,902195,23580,92671,72455,426-3,5186,0292,672
Creditors-63,28263,282-10,896-3,8379,9232,6572,153
Accruals and Deferred Income-89,228-143,484111,50671,48723,96824,648125978
Deferred Taxes & Provisions-8,2653687,897-1,2901,290
Cash flow from operations-11,660-182,292156,92924,4406,55314,2406,6916,633
Investing Activities
capital expenditure35,869-12,862-9,8332,385-6,553-14,682-6,322-6,560
Change in Investments
cash flow from investments35,869-12,862-9,8332,385-6,553-14,682-6,322-6,560
Financing Activities
Bank loans-10,00010,000
Group/Directors Accounts
Other Short Term Loans
Long term loans-32,095-17,90550,000
Hire Purchase and Lease Commitments
other long term liabilities-22,38922,389
share issue-100100
interest2,361-2,028-1,487
cash flow from financing-22,389-17,445-9,93348,613
cash and cash equivalents
cash-212,600137,16375,437
overdraft
change in cash-212,600137,16375,437

clinical collective limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clinical collective limited. Get real-time insights into clinical collective limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clinical Collective Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clinical collective limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in HU13 area or any other competitors across 12 key performance metrics.

clinical collective limited Ownership

CLINICAL COLLECTIVE LIMITED group structure

Clinical Collective Limited has no subsidiary companies.

Ultimate parent company

CLINICAL COLLECTIVE LIMITED

10288489

CLINICAL COLLECTIVE LIMITED Shareholders

ozone health ltd 100%

clinical collective limited directors

Clinical Collective Limited currently has 3 directors. The longest serving directors include Mrs Holly Hellstrom Britton (Jul 2021) and Mr Jeremy Fowler (Jun 2023).

officercountryagestartendrole
Mrs Holly Hellstrom BrittonEngland45 years Jul 2021- Director
Mr Jeremy FowlerEngland58 years Jun 2023- Director
Dr James BrittonUnited Kingdom55 years Jun 2023- Director

P&L

March 2024

turnover

977.9k

-71%

operating profit

-163.8k

0%

gross margin

54.1%

-2.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

97.4k

-0.63%

total assets

97.4k

-0.78%

cash

0

0%

net assets

Total assets minus all liabilities

clinical collective limited company details

company number

10288489

Type

Private limited with Share Capital

industry

86220 - Specialist medical practice activities

incorporation date

July 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

COURTLEY WEST LIMITED

auditor

-

address

pod 2, treetops, hesslewood business park, hessle, HU130LH

Bank

-

Legal Advisor

-

clinical collective limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to clinical collective limited.

clinical collective limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLINICAL COLLECTIVE LIMITED. This can take several minutes, an email will notify you when this has completed.

clinical collective limited Companies House Filings - See Documents

datedescriptionview/download