Pomanda estimates the enterprise value of SYSTEMS ANALYSIS 360 LTD at £74.3k based on a Turnover of £100.8k and 0.74x industry multiple (adjusted for size and gross margin).
systems analysis 360 ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of SYSTEMS ANALYSIS 360 LTD at £0 based on an EBITDA of £-156 and a 4.1x industry multiple (adjusted for size and gross margin).
systems analysis 360 ltdEstimated Valuation
£2.8k
Pomanda estimates the enterprise value of SYSTEMS ANALYSIS 360 LTD at £2.8k based on Net Assets of £1.2k and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Systems Analysis 360 LtdOverview
Systems Analysis 360 Ltd is a dissolved company that was located in romford, RM6 4DE with a Companies House number of 10290212. It operated in the data processing, hosting and related activities sector, SIC Code 63110. Founded in July 2016, it's largest shareholder was
thomas pelser
with a 100% stake. The last turnover for Systems Analysis 360 Ltd was estimated at £100.8k.
Pomanda's financial health check has awarded Systems Analysis 360 Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £100.8k, make it smaller than the average company (£5m)
£100.8k - Systems Analysis 360 Ltd
£5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Systems Analysis 360 Ltd
- - Industry AVG
Production
with a gross margin of 31.5%, this company has a higher cost of product (56.9%)
31.5% - Systems Analysis 360 Ltd
56.9% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (6.8%)
-0.1% - Systems Analysis 360 Ltd
6.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (36)
1 - Systems Analysis 360 Ltd
36 - Industry AVG
Pay Structure
on an average salary of £50.6k, the company has an equivalent pay structure (£50.6k)
£50.6k - Systems Analysis 360 Ltd
£50.6k - Industry AVG
Efficiency
resulting in sales per employee of £100.8k, this is less efficient (£134.1k)
£100.8k - Systems Analysis 360 Ltd
£134.1k - Industry AVG
Debtor Days
it gets paid by customers after 107 days, this is later than average (57 days)
107 days - Systems Analysis 360 Ltd
57 days - Industry AVG
Creditor Days
its suppliers are paid after 153 days, this is slower than average (36 days)
153 days - Systems Analysis 360 Ltd
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Systems Analysis 360 Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Systems Analysis 360 Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96%, this is a higher level of debt than the average (56.7%)
96% - Systems Analysis 360 Ltd
56.7% - Industry AVG
SYSTEMS ANALYSIS 360 LTD financials
EXPORT
Systems Analysis 360 Ltd's latest turnover from July 2019 is estimated at £100.8 thousand and the company has net assets of £1.2 thousand. According to their latest financial statements, we estimate that Systems Analysis 360 Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2019
Jul 2018
Jul 2017
Turnover
100,766
125,252
96,292
Other Income Or Grants
Cost Of Sales
68,985
88,933
65,461
Gross Profit
31,781
36,319
30,832
Admin Expenses
31,937
36,126
29,320
Operating Profit
-156
193
1,512
Interest Payable
Interest Receivable
Pre-Tax Profit
-156
193
1,512
Tax
-37
-287
Profit After Tax
-156
156
1,225
Dividends Paid
Retained Profit
-156
156
1,225
Employee Costs
50,600
49,451
46,691
Number Of Employees
1
1
1
EBITDA*
-156
193
1,512
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2019
Jul 2018
Jul 2017
Tangible Assets
674
449
674
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
674
449
674
Stock & work in progress
Trade Debtors
29,642
41,877
29,642
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
29,642
41,877
29,642
total assets
30,316
42,326
30,316
Bank overdraft
Bank loan
Trade Creditors
29,091
40,945
29,091
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
29,091
40,945
29,091
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
29,091
40,945
29,091
net assets
1,225
1,381
1,225
total shareholders funds
1,225
1,381
1,225
Jul 2019
Jul 2018
Jul 2017
Operating Activities
Operating Profit
-156
193
1,512
Depreciation
Amortisation
Tax
-37
-287
Stock
Debtors
-12,235
12,235
29,642
Creditors
-11,854
11,854
29,091
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
225
-225
674
Investing Activities
capital expenditure
-225
225
-674
Change in Investments
cash flow from investments
-225
225
-674
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
systems analysis 360 ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for systems analysis 360 ltd. Get real-time insights into systems analysis 360 ltd's credit score, group structure and payment trends.
Perform a competitor analysis for systems analysis 360 ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in RM6 area or any other competitors across 12 key performance metrics.
systems analysis 360 ltd Ownership
SYSTEMS ANALYSIS 360 LTD group structure
Systems Analysis 360 Ltd has no subsidiary companies.
Ultimate parent company
SYSTEMS ANALYSIS 360 LTD
10290212
SYSTEMS ANALYSIS 360 LTD Shareholders
The sole shareholder of Systems Analysis 360 Ltd is Thomas Pelser.
thomas pelser
100%
systems analysis 360 ltd directors
Systems Analysis 360 Ltd currently has 1 director, Mr Thomas Pelser serving since Jul 2016.
63110 - Data processing, hosting and related activities
incorporation date
July 2016
age
9
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
July 2019
previous names
N/A
accountant
GLOBAL TAX AND ACCOUNTANCY
auditor
-
address
8 quarles park road, romford, RM6 4DE
Bank
-
Legal Advisor
-
systems analysis 360 ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to systems analysis 360 ltd.
systems analysis 360 ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SYSTEMS ANALYSIS 360 LTD. This can take several minutes, an email will notify you when this has completed.
systems analysis 360 ltdCompanies House Filings - See Documents
