Pomanda estimates the enterprise value of Y-F ASSOCIATES LIMITED at £13.6k based on a Turnover of £31.8k and 0.43x industry multiple (adjusted for size and gross margin).
y-f associates limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of Y-F ASSOCIATES LIMITED at £0 based on an EBITDA of £-9.6k and a 2.96x industry multiple (adjusted for size and gross margin).
y-f associates limitedEstimated Valuation
£19.7k
Pomanda estimates the enterprise value of Y-F ASSOCIATES LIMITED at £19.7k based on Net Assets of £6.7k and 2.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Y-f Associates LimitedOverview
Y-f Associates Limited is a live company located in london, SW19 5EU with a Companies House number of 10291981. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2016, it's largest shareholder is
simon charles yun-farmbrough
with a 51% stake. Y-f Associates Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£31.8k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Y-F Associates Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £31.8k, make it smaller than the average company (£666k)
£31.8k - Y-f Associates Limited
£666k - Industry AVG
Growth
3 year (CAGR) sales growth of 291%, show it is growing at a faster rate (10.7%)
291% - Y-f Associates Limited
10.7% - Industry AVG
Production
with a gross margin of 28.9%, this company has a higher cost of product (67.6%)
28.9% - Y-f Associates Limited
67.6% - Industry AVG
Profitability
an operating margin of -30.3% make it less profitable than the average company (8%)
-30.3% - Y-f Associates Limited
8% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Y-f Associates Limited
5 - Industry AVG
Pay Structure
on an average salary of £49.7k, the company has an equivalent pay structure (£49.7k)
£49.7k - Y-f Associates Limited
£49.7k - Industry AVG
Efficiency
resulting in sales per employee of £31.8k, this is less efficient (£124.9k)
£31.8k - Y-f Associates Limited
£124.9k - Industry AVG
Debtor Days
it gets paid by customers after 96 days, this is later than average (64 days)
96 days - Y-f Associates Limited
64 days - Industry AVG
Creditor Days
its suppliers are paid after 24 days, this is quicker than average (32 days)
24 days - Y-f Associates Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Y-f Associates Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Y-f Associates Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21.1%, this is a lower level of debt than the average (56.9%)
21.1% - Y-f Associates Limited
56.9% - Industry AVG
Y-F ASSOCIATES LIMITED financials
EXPORT
Y-F Associates Limited's latest turnover from July 2024 is estimated at £31.8 thousand and the company has net assets of £6.7 thousand. According to their latest financial statements, Y-F Associates Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Turnover
31,783
45,118
29,174
531
1,012
8,713
1,124
178
Other Income Or Grants
Cost Of Sales
22,600
31,700
20,131
375
723
6,318
750
120
Gross Profit
9,183
13,418
9,043
156
289
2,395
374
58
Admin Expenses
18,822
-8,119
7,347
1,024
983
2,089
430
-109
Operating Profit
-9,639
21,537
1,696
-868
-694
306
-56
167
Interest Payable
Interest Receivable
Pre-Tax Profit
-9,639
21,537
1,696
-868
-694
306
-56
167
Tax
-5,384
-322
-58
-32
Profit After Tax
-9,639
16,153
1,374
-868
-694
248
-56
135
Dividends Paid
Retained Profit
-9,639
16,153
1,374
-868
-694
248
-56
135
Employee Costs
49,728
50,801
47,503
43,278
41,821
49,183
51,700
49,211
Number Of Employees
1
1
1
1
1
1
1
1
EBITDA*
-9,639
21,537
1,696
-868
-694
306
-56
167
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Tangible Assets
36
145
334
400
933
1,065
362
724
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
36
145
334
400
933
1,065
362
724
Stock & work in progress
Trade Debtors
8,399
20,204
9,098
215
370
4,606
573
11
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
8,399
20,204
9,098
215
370
4,606
573
11
total assets
8,435
20,349
9,432
615
1,303
5,671
935
735
Bank overdraft
Bank loan
Trade Creditors
1,530
3,823
9,293
1,850
1,670
5,344
856
600
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,530
3,823
9,293
1,850
1,670
5,344
856
600
loans
hp & lease commitments
Accruals and Deferred Income
252
234
other liabilities
provisions
total long term liabilities
252
234
total liabilities
1,782
4,057
9,293
1,850
1,670
5,344
856
600
net assets
6,653
16,292
139
-1,235
-367
327
79
135
total shareholders funds
6,653
16,292
139
-1,235
-367
327
79
135
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Operating Activities
Operating Profit
-9,639
21,537
1,696
-868
-694
306
-56
167
Depreciation
Amortisation
Tax
-5,384
-322
-58
-32
Stock
Debtors
-11,805
11,106
8,883
-155
-4,236
4,033
562
11
Creditors
-2,293
-5,470
7,443
180
-3,674
4,488
256
600
Accruals and Deferred Income
18
234
Deferred Taxes & Provisions
Cash flow from operations
-109
-189
-66
-533
-132
703
-362
724
Investing Activities
capital expenditure
109
189
66
533
132
-703
362
-724
Change in Investments
cash flow from investments
109
189
66
533
132
-703
362
-724
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
y-f associates limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for y-f associates limited. Get real-time insights into y-f associates limited's credit score, group structure and payment trends.
Perform a competitor analysis for y-f associates limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SW19 area or any other competitors across 12 key performance metrics.
y-f associates limited Ownership
Y-F ASSOCIATES LIMITED group structure
Y-F Associates Limited has no subsidiary companies.
Ultimate parent company
Y-F ASSOCIATES LIMITED
10291981
Y-F ASSOCIATES LIMITED Shareholders
The largest shareholders in Y-F Associates Limited include Simon Charles Yun-Farmbrough and Suna Yun-Farmbrough.
simon charles yun-farmbrough
51%
suna yun-farmbrough
49%
y-f associates limited directors
Y-F Associates Limited currently has 1 director, Mr Simon Yun-Farmbrough serving since Jul 2016.
70229 - Management consultancy activities (other than financial management)
incorporation date
July 2016
age
9
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
July 2024
previous names
N/A
accountant
-
auditor
-
address
14 parkside gardens, wimbledon, london, SW19 5EU
Bank
-
Legal Advisor
-
y-f associates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to y-f associates limited.
y-f associates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for Y-F ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.
y-f associates limitedCompanies House Filings - See Documents
