Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
regina house 124 finchley road, london, NW3 5JS
Website
-
leopard brompton opco limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LEOPARD BROMPTON OPCO LIMITED at £0 based on a Turnover of £0 and 0.97x industry multiple (adjusted for size and gross margin).
leopard brompton opco limitedEstimated Valuation
£3.7m
Pomanda estimates the enterprise value of LEOPARD BROMPTON OPCO LIMITED at £3.7m based on an EBITDA of £909k and a 4.1x industry multiple (adjusted for size and gross margin).
leopard brompton opco limitedEstimated Valuation
£228
Pomanda estimates the enterprise value of LEOPARD BROMPTON OPCO LIMITED at £228 based on Net Assets of £180 and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Leopard Brompton Opco LimitedOverview
Leopard Brompton Opco Limited is a live company located in london, NW3 5JS with a Companies House number of 10294095. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2016, it's largest shareholder is
leopard guernsey bk jv l.p.
with a 100% stake. Leopard Brompton Opco Limited is a young,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for Leopard Brompton Opco Limited. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Leopard Brompton Opco Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Leopard Brompton Opco Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Leopard Brompton Opco Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Leopard Brompton Opco Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Leopard Brompton Opco Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Leopard Brompton Opco Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Leopard Brompton Opco Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Leopard Brompton Opco Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Leopard Brompton Opco Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Leopard Brompton Opco Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Leopard Brompton Opco Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Leopard Brompton Opco Limited
- - Industry AVG
LEOPARD BROMPTON OPCO LIMITED financials
EXPORT
Leopard Brompton Opco Limited's latest turnover from December 2024 is estimated at 0 and the company has net assets of £180. According to their latest financial statements, we estimate that Leopard Brompton Opco Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Turnover
1,804,531
5,167,974
9,598,161
4,512,248
55,511
19,645,223
10,554,513
Other Income Or Grants
Cost Of Sales
1,154,201
3,365,409
6,300,921
2,950,040
36,874
12,979,003
6,962,600
Gross Profit
650,330
1,802,564
3,297,241
1,562,208
18,638
6,666,220
3,591,913
Admin Expenses
-909,017
6,745
1,473,648
1,809,074
2,720,697
1,639,739
136,367
6,884,378
3,611,376
Operating Profit
909,017
-6,745
-823,318
-6,510
576,544
-77,531
-117,729
-218,158
-19,463
Interest Payable
41,834
41,834
Interest Receivable
Pre-Tax Profit
909,017
-6,745
-823,318
-6,510
576,544
-119,365
-159,563
-218,158
-19,463
Tax
-227,254
-109,543
Profit After Tax
681,763
-6,745
-823,318
-6,510
467,001
-119,365
-159,563
-218,158
-19,463
Dividends Paid
Retained Profit
681,763
-6,745
-823,318
-6,510
467,001
-119,365
-159,563
-218,158
-19,463
Employee Costs
459,964
1,309,834
2,466,079
1,131,703
2,355,257
Number Of Employees
11
33
64
30
1
127
70
EBITDA*
909,017
-6,745
-823,318
-6,510
576,544
-77,531
-117,729
-218,158
-19,463
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Tangible Assets
200
2,040,666
180
Intangible Assets
Investments & Other
180
180
180
Debtors (Due After 1 year)
Total Fixed Assets
200
2,040,666
180
180
180
180
Stock & work in progress
Trade Debtors
3,729
786,242
756,242
603,187
180
2,984,584
1,603,931
Group Debtors
1,218,884
Misc Debtors
180
333,603
Cash
misc current assets
total current assets
180
333,603
3,729
786,242
756,242
603,187
1,219,064
2,984,584
1,603,931
total assets
180
333,603
3,729
786,442
2,796,908
603,367
1,219,244
2,984,764
1,604,111
Bank overdraft
Bank loan
Trade Creditors
883,105
842,500
2,846,456
865,159
711
3,222,205
1,623,394
Group/Directors Accounts
682,416
other short term finances
1,239,534
hp & lease commitments
other current liabilities
332,770
376,003
total current liabilities
1,015,186
883,105
842,500
2,846,456
865,159
1,616,248
3,222,205
1,623,394
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
254,757
provisions
total long term liabilities
254,757
total liabilities
1,015,186
883,105
842,500
2,846,456
1,119,916
1,616,248
3,222,205
1,623,394
net assets
180
-681,583
-879,376
-56,058
-49,548
-516,549
-397,004
-237,441
-19,283
total shareholders funds
180
-681,583
-879,376
-56,058
-49,548
-516,549
-397,004
-237,441
-19,283
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Operating Activities
Operating Profit
909,017
-6,745
-823,318
-6,510
576,544
-77,531
-117,729
-218,158
-19,463
Depreciation
Amortisation
Tax
-227,254
-109,543
Stock
Debtors
-333,423
329,874
-782,513
30,000
153,055
-615,877
-1,765,520
1,380,653
1,603,931
Creditors
-883,105
40,605
-2,003,956
1,981,297
864,448
-3,221,494
1,598,811
1,623,394
Accruals and Deferred Income
-332,770
332,770
-376,003
376,003
Deferred Taxes & Provisions
Cash flow from operations
682,416
-886,954
-200
-2,040,466
2,295,243
1,026,791
-1,197,700
Investing Activities
capital expenditure
200
2,040,466
-2,040,486
-180
Change in Investments
-180
180
cash flow from investments
200
2,040,466
-2,040,486
-180
Financing Activities
Bank loans
Group/Directors Accounts
-682,416
682,416
Other Short Term Loans
-1,239,534
1,239,534
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-254,757
254,757
share issue
204,538
-180
180
interest
-41,834
-41,834
cash flow from financing
-682,416
886,954
-254,757
-1,026,791
1,197,700
180
cash and cash equivalents
cash
overdraft
change in cash
leopard brompton opco limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for leopard brompton opco limited. Get real-time insights into leopard brompton opco limited's credit score, group structure and payment trends.
Perform a competitor analysis for leopard brompton opco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other young companies, companies in NW3 area or any other competitors across 12 key performance metrics.
leopard brompton opco limited Ownership
LEOPARD BROMPTON OPCO LIMITED group structure
Leopard Brompton Opco Limited has no subsidiary companies.
Ultimate parent company
LEOPARD GUERNSEY BK JV LP
#0104104
1 parent
LEOPARD BROMPTON OPCO LIMITED
10294095
LEOPARD BROMPTON OPCO LIMITED Shareholders
The sole shareholder of Leopard Brompton Opco Limited is Leopard Guernsey Bk Jv L.P..
leopard guernsey bk jv l.p.
100%
leopard brompton opco limited directors
Leopard Brompton Opco Limited currently has 1 director, Mr Derrick Beare serving since May 2018.
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
July 2016
age
9
incorporated
UK
ultimate parent company
LEOPARD GUERNSEY BK JV LP
accounts
Total Exemption Full
last accounts submitted
December 2024
previous names
N/A
accountant
-
auditor
-
address
regina house 124 finchley road, london, NW3 5JS
Bank
-
Legal Advisor
-
leopard brompton opco limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to leopard brompton opco limited.
leopard brompton opco limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LEOPARD BROMPTON OPCO LIMITED. This can take several minutes, an email will notify you when this has completed.
leopard brompton opco limitedCompanies House Filings - See Documents
