
Company Number
10298286
Next Accounts
Dec 2025
Shareholders
genesis homes (north) limited
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
agricola house, 5 cowper road, gilwilly industrial estate, penrith, CA11 9BN
Pomanda estimates the enterprise value of REGEN ONE LIMITED at £0 based on a Turnover of £0 and 2.98x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of REGEN ONE LIMITED at £0 based on an EBITDA of £0 and a 6.38x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of REGEN ONE LIMITED at £0 based on Net Assets of £-390.6k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Regen One Limited is a live company located in penrith, CA11 9BN with a Companies House number of 10298286. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2016, it's largest shareholder is genesis homes (north) limited with a 100% stake. Regen One Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Regen One Limited. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Regen One Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Regen One Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Regen One Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Regen One Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Regen One Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Regen One Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Regen One Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Regen One Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Regen One Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Regen One Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Regen One Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Regen One Limited
- - Industry AVG
Regen One Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of -£390.6 thousand. According to their latest financial statements, we estimate that Regen One Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Jul 2017 | |
---|---|---|---|---|---|---|---|---|
Turnover | 946,500 | 875,459 | ||||||
Other Income Or Grants | ||||||||
Cost Of Sales | 1,048,947 | 1,048,192 | ||||||
Gross Profit | -102,447 | -172,733 | ||||||
Admin Expenses | 25,563 | 22,558 | ||||||
Operating Profit | -128,010 | -195,291 | ||||||
Interest Payable | 11,721 | 20,352 | ||||||
Interest Receivable | ||||||||
Pre-Tax Profit | -139,731 | -215,643 | ||||||
Tax | 34,933 | |||||||
Profit After Tax | -104,798 | -215,643 | ||||||
Dividends Paid | ||||||||
Retained Profit | -104,798 | -215,643 | ||||||
Employee Costs | ||||||||
Number Of Employees | 3 | 3 | 1 | |||||
EBITDA* | -128,010 | -195,291 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Jul 2017 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | ||||||||
Intangible Assets | ||||||||
Investments & Other | ||||||||
Debtors (Due After 1 year) | ||||||||
Total Fixed Assets | ||||||||
Stock & work in progress | 100,000 | 1,147,230 | 320,000 | |||||
Trade Debtors | ||||||||
Group Debtors | ||||||||
Misc Debtors | 40,961 | 3,064 | 85 | |||||
Cash | 3 | 1 | 79,801 | 100 | ||||
misc current assets | ||||||||
total current assets | 140,964 | 1,150,295 | 399,886 | 100 | ||||
total assets | 140,964 | 1,150,295 | 399,886 | 100 | ||||
Bank overdraft | ||||||||
Bank loan | ||||||||
Trade Creditors | ||||||||
Group/Directors Accounts | 390,589 | 390,589 | 390,376 | 474,693 | 635,624 | 352,833 | ||
other short term finances | 743,702 | 58,941 | ||||||
hp & lease commitments | ||||||||
other current liabilities | 1,500 | |||||||
total current liabilities | 390,589 | 390,589 | 390,376 | 474,693 | 1,379,326 | 413,274 | ||
loans | ||||||||
hp & lease commitments | ||||||||
Accruals and Deferred Income | ||||||||
other liabilities | ||||||||
provisions | ||||||||
total long term liabilities | ||||||||
total liabilities | 390,589 | 390,589 | 390,376 | 474,693 | 1,379,326 | 413,274 | ||
net assets | -390,589 | -390,589 | -390,376 | -333,729 | -229,031 | -13,388 | 100 | |
total shareholders funds | -390,589 | -390,589 | -390,376 | -333,729 | -229,031 | -13,388 | 100 |
Mar 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Jul 2017 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | -128,010 | -195,291 | ||||||
Depreciation | ||||||||
Amortisation | ||||||||
Tax | 34,933 | |||||||
Stock | -100,000 | -1,047,230 | 827,230 | 320,000 | ||||
Debtors | -40,961 | 37,897 | 2,979 | 85 | ||||
Creditors | ||||||||
Accruals and Deferred Income | -1,500 | 1,500 | ||||||
Deferred Taxes & Provisions | ||||||||
Cash flow from operations | 916,256 | -1,027,000 | ||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | ||||||||
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | ||||||||
Group/Directors Accounts | 213 | -84,317 | -160,931 | 282,791 | 352,833 | |||
Other Short Term Loans | -743,702 | 684,761 | 58,941 | |||||
Long term loans | ||||||||
Hire Purchase and Lease Commitments | ||||||||
other long term liabilities | ||||||||
share issue | ||||||||
interest | -11,721 | -20,352 | ||||||
cash flow from financing | -916,254 | 947,200 | ||||||
cash and cash equivalents | ||||||||
cash | -3 | 2 | -79,800 | 79,701 | 100 | |||
overdraft | ||||||||
change in cash | -3 | 2 | -79,800 | 79,701 | 100 |
Perform a competitor analysis for regen one limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other young companies, companies in CA11 area or any other competitors across 12 key performance metrics.
REGEN ONE LIMITED group structure
Regen One Limited has no subsidiary companies.
Ultimate parent company
2 parents
REGEN ONE LIMITED
10298286
Regen One Limited currently has 4 directors. The longest serving directors include Mr Nicky Gordon (Jul 2016) and Mr John Blue (Mar 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nicky Gordon | England | 41 years | Jul 2016 | - | Director |
Mr John Blue | England | 35 years | Mar 2020 | - | Director |
Mr John Blue | England | 35 years | Mar 2020 | - | Director |
Mr Mark Walker | England | 57 years | Jul 2020 | - | Director |
P&L
March 2024turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-390.6k
0%
total assets
0
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
10298286
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
July 2016
age
9
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
March 2024
previous names
N/A
accountant
ARMSTRONG WATSON
auditor
-
address
agricola house, 5 cowper road, gilwilly industrial estate, penrith, CA11 9BN
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 16 charges/mortgages relating to regen one limited. Currently there are 7 open charges and 9 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for REGEN ONE LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|