Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores
+1
Registered Address
69 lambeth walk, london, SE11 6DX
Website
-
named boxes ltdEstimated Valuation
£231.2k
Pomanda estimates the enterprise value of NAMED BOXES LTD at £231.2k based on a Turnover of £820.4k and 0.28x industry multiple (adjusted for size and gross margin).
named boxes ltdEstimated Valuation
£81k
Pomanda estimates the enterprise value of NAMED BOXES LTD at £81k based on an EBITDA of £27.5k and a 2.94x industry multiple (adjusted for size and gross margin).
named boxes ltdEstimated Valuation
£84.8k
Pomanda estimates the enterprise value of NAMED BOXES LTD at £84.8k based on Net Assets of £45.8k and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Named Boxes LtdOverview
Named Boxes Ltd is a live company located in london, SE11 6DX with a Companies House number of 10300511. It operates in the retail of furniture, lighting, and similar (not musical instruments or scores) in specialised store sector, SIC Code 47599. Founded in July 2016, it's largest shareholder is
mark essex
with a 100% stake. Named Boxes Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£820.4k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Named Boxes Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
2 Regular
7 Weak
Size
annual sales of £820.4k, make it smaller than the average company (£11m)
£820.4k - Named Boxes Ltd
£11m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Named Boxes Ltd
- - Industry AVG
Production
with a gross margin of 26.2%, this company has a higher cost of product (35.2%)
26.2% - Named Boxes Ltd
35.2% - Industry AVG
Profitability
an operating margin of 2.8% make it as profitable than the average company (2.3%)
2.8% - Named Boxes Ltd
2.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (38)
1 - Named Boxes Ltd
38 - Industry AVG
Pay Structure
on an average salary of £36.5k, the company has an equivalent pay structure (£36.5k)
£36.5k - Named Boxes Ltd
£36.5k - Industry AVG
Efficiency
resulting in sales per employee of £820.4k, this is more efficient (£258.3k)
£820.4k - Named Boxes Ltd
£258.3k - Industry AVG
Debtor Days
it gets paid by customers after 91 days, this is later than average (28 days)
91 days - Named Boxes Ltd
28 days - Industry AVG
Creditor Days
its suppliers are paid after 282 days, this is slower than average (34 days)
282 days - Named Boxes Ltd
34 days - Industry AVG
Stock Days
it holds stock equivalent to 191 days, this is more than average (74 days)
191 days - Named Boxes Ltd
74 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1 weeks, this is less cash available to meet short term requirements (13 weeks)
1 weeks - Named Boxes Ltd
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91.7%, this is a higher level of debt than the average (56.2%)
91.7% - Named Boxes Ltd
56.2% - Industry AVG
NAMED BOXES LTD financials
EXPORT
Named Boxes Ltd's latest turnover from January 2024 is estimated at £820.4 thousand and the company has net assets of £45.8 thousand. According to their latest financial statements, Named Boxes Ltd has 1 employee and maintains cash reserves of £12.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Turnover
820,426
527,590
211,862
86,036
67,677
59,193
16,676
Other Income Or Grants
Cost Of Sales
605,365
387,175
155,797
62,495
49,874
43,811
12,141
Gross Profit
215,060
140,415
56,065
23,542
17,803
15,382
4,535
Admin Expenses
192,015
212,663
-63,920
-42,019
16,543
16,627
3,224
Operating Profit
23,045
-72,248
119,985
65,561
1,260
-1,245
1,311
Interest Payable
1,525
Interest Receivable
1,703
2,181
90
79
Pre-Tax Profit
24,748
-70,067
120,075
64,115
1,260
-1,245
1,311
Tax
-6,187
-22,814
-12,182
-239
-249
Profit After Tax
18,561
-70,067
97,261
51,933
1,021
-1,245
1,062
Dividends Paid
Retained Profit
18,561
-70,067
97,261
51,933
1,021
-1,245
1,062
Employee Costs
36,521
33,858
32,037
29,532
28,919
27,990
27,441
Number Of Employees
1
1
1
1
1
1
1
EBITDA*
27,499
-72,248
119,985
65,824
1,260
-1,245
1,311
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Tangible Assets
13,362
17,816
23,754
787
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
13,362
17,816
23,754
787
Stock & work in progress
318,000
148,000
112,600
46,236
Trade Debtors
205,436
163,087
55,958
3,672
3,433
1,872
3,662
Group Debtors
Misc Debtors
Cash
12,128
52,759
71,853
157,377
1
1
1
misc current assets
total current assets
535,564
363,846
240,411
207,285
3,434
1,873
3,663
total assets
548,926
381,662
264,165
208,072
3,434
1,873
3,663
Bank overdraft
Bank loan
Trade Creditors
469,196
304,596
100,663
28,033
2,595
2,055
2,600
Group/Directors Accounts
77,117
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
469,196
304,596
100,663
105,150
2,595
2,055
2,600
loans
50,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
31,048
46,337
61,727
provisions
2,926
3,534
4,513
150
total long term liabilities
33,974
49,871
66,240
50,150
total liabilities
503,170
354,467
166,903
155,300
2,595
2,055
2,600
net assets
45,756
27,195
97,262
52,772
839
-182
1,063
total shareholders funds
45,756
27,195
97,262
52,772
839
-182
1,063
Jan 2024
Jan 2023
Jan 2022
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Operating Activities
Operating Profit
23,045
-72,248
119,985
65,561
1,260
-1,245
1,311
Depreciation
4,454
263
Amortisation
Tax
-6,187
-22,814
-12,182
-239
-249
Stock
170,000
35,400
112,600
46,236
Debtors
42,349
107,129
55,958
239
1,561
-1,790
3,662
Creditors
164,600
203,933
100,663
25,438
540
-545
2,600
Accruals and Deferred Income
Deferred Taxes & Provisions
-608
-979
4,513
150
Cash flow from operations
-27,045
-11,823
33,789
32,755
Investing Activities
capital expenditure
5,938
-23,754
-1,050
Change in Investments
cash flow from investments
5,938
-23,754
-1,050
Financing Activities
Bank loans
Group/Directors Accounts
77,117
Other Short Term Loans
Long term loans
50,000
Hire Purchase and Lease Commitments
other long term liabilities
-15,289
-15,390
61,727
share issue
1
1
interest
1,703
2,181
90
-1,446
cash flow from financing
-13,586
-13,209
61,818
125,671
1
cash and cash equivalents
cash
-40,631
-19,094
71,853
157,376
1
overdraft
change in cash
-40,631
-19,094
71,853
157,376
1
named boxes ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for named boxes ltd. Get real-time insights into named boxes ltd's credit score, group structure and payment trends.
Perform a competitor analysis for named boxes ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in SE11 area or any other competitors across 12 key performance metrics.
named boxes ltd Ownership
NAMED BOXES LTD group structure
Named Boxes Ltd has no subsidiary companies.
Ultimate parent company
NAMED BOXES LTD
10300511
NAMED BOXES LTD Shareholders
The sole shareholder of Named Boxes Ltd is Mark Essex.
mark essex
100%
named boxes ltd directors
Named Boxes Ltd currently has 1 director, Mr Mark Essex serving since Jul 2016.
47599 - Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores
46470 - Wholesale of furniture, carpets and lighting equipment
incorporation date
July 2016
age
9
incorporated
UK
ultimate parent company
None
accounts
Unaudited Abridged
last accounts submitted
January 2024
previous names
N/A
accountant
NAAIL & CO
auditor
-
address
69 lambeth walk, london, SE11 6DX
Bank
-
Legal Advisor
-
named boxes ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to named boxes ltd.
named boxes ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NAMED BOXES LTD. This can take several minutes, an email will notify you when this has completed.
named boxes ltdCompanies House Filings - See Documents
