d eyre brickwork ltd

1.5

d eyre brickwork ltd Company Information

Share D EYRE BRICKWORK LTD
Live 
YoungMicroLow

Company Number

10303535

Website

-

Registered Address

portsmouth technopole, kingston crescent, portsmouth, hampshire, PO2 8FA

Industry

Other construction installation

 

Telephone

-

Next Accounts Due

171 days late

Group Structure

View All

Directors

David Eyre8 Years

Shareholders

david lloyd eyre 100%

d eyre brickwork ltd Estimated Valuation

£60.2k

Pomanda estimates the enterprise value of D EYRE BRICKWORK LTD at £60.2k based on a Turnover of £113.9k and 0.53x industry multiple (adjusted for size and gross margin).

d eyre brickwork ltd Estimated Valuation

£52k

Pomanda estimates the enterprise value of D EYRE BRICKWORK LTD at £52k based on an EBITDA of £10.5k and a 4.96x industry multiple (adjusted for size and gross margin).

d eyre brickwork ltd Estimated Valuation

£809

Pomanda estimates the enterprise value of D EYRE BRICKWORK LTD at £809 based on Net Assets of £271 and 2.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

D Eyre Brickwork Ltd Overview

D Eyre Brickwork Ltd is a live company located in portsmouth, PO2 8FA with a Companies House number of 10303535. It operates in the other construction installation sector, SIC Code 43290. Founded in July 2016, it's largest shareholder is david lloyd eyre with a 100% stake. D Eyre Brickwork Ltd is a young, micro sized company, Pomanda has estimated its turnover at £113.9k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

D Eyre Brickwork Ltd Health Check

Pomanda's financial health check has awarded D Eyre Brickwork Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £113.9k, make it smaller than the average company (£812.6k)

£113.9k - D Eyre Brickwork Ltd

£812.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (4.4%)

2% - D Eyre Brickwork Ltd

4.4% - Industry AVG

production

Production

with a gross margin of 27.1%, this company has a comparable cost of product (27.1%)

27.1% - D Eyre Brickwork Ltd

27.1% - Industry AVG

profitability

Profitability

an operating margin of 6.5% make it as profitable than the average company (5.8%)

6.5% - D Eyre Brickwork Ltd

5.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - D Eyre Brickwork Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.1k, the company has an equivalent pay structure (£39.1k)

£39.1k - D Eyre Brickwork Ltd

£39.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £56.9k, this is less efficient (£161.8k)

£56.9k - D Eyre Brickwork Ltd

£161.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (59 days)

1 days - D Eyre Brickwork Ltd

59 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - D Eyre Brickwork Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - D Eyre Brickwork Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (23 weeks)

0 weeks - D Eyre Brickwork Ltd

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.4%, this is a higher level of debt than the average (67.4%)

99.4% - D Eyre Brickwork Ltd

67.4% - Industry AVG

D EYRE BRICKWORK LTD financials

EXPORTms excel logo

D Eyre Brickwork Ltd's latest turnover from July 2022 is estimated at £113.9 thousand and the company has net assets of £271. According to their latest financial statements, D Eyre Brickwork Ltd has 2 employees and maintains cash reserves of £235 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Turnover113,88985,392113,311106,268329,01415,189
Other Income Or Grants000000
Cost Of Sales82,99561,69582,46776,493237,06910,815
Gross Profit30,89323,69830,84429,77591,9454,374
Admin Expenses23,48516,86538,90232,21588,9514,174
Operating Profit7,4086,833-8,058-2,4402,994200
Interest Payable1,7701,629763000
Interest Receivable12442170
Pre-Tax Profit5,6405,206-8,817-2,3983,011200
Tax-1,072-98900-572-38
Profit After Tax4,5684,217-8,817-2,3982,439162
Dividends Paid000000
Retained Profit4,5684,217-8,817-2,3982,439162
Employee Costs78,18076,37577,93040,94679,02035,458
Number Of Employees222121
EBITDA*10,47710,475-3,2033,0002,994200

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Tangible Assets10,39810,92614,56819,4235,0023,719
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets10,39810,92614,56819,4235,0023,719
Stock & work in progress000000
Trade Debtors3369,588023,31601,830
Group Debtors000000
Misc Debtors33,34920,12523,16411,6753,0040
Cash23503,6284,2066,9050
misc current assets000000
total current assets33,92029,71326,79239,1979,9091,830
total assets44,31840,63941,36058,62014,9115,549
Bank overdraft4,0279,0081,250000
Bank loan000000
Trade Creditors 0502781,30002,887
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments05,1755,1755,17500
other current liabilities21,6437,9155,00713,0379,7100
total current liabilities25,67022,60011,51019,5129,7102,887
loans16,40119,39823,750000
hp & lease commitments08626,03811,21300
Accruals and Deferred Income000000
other liabilities005,80823,9022,5002,500
provisions1,9762,0762,7683,69000
total long term liabilities18,37722,33638,36438,8052,5002,500
total liabilities44,04744,93649,87458,31712,2105,387
net assets271-4,297-8,5143032,701162
total shareholders funds271-4,297-8,5143032,701162
Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Operating Activities
Operating Profit7,4086,833-8,058-2,4402,994200
Depreciation3,0693,6424,8555,44000
Amortisation000000
Tax-1,072-98900-572-38
Stock000000
Debtors3,9726,549-11,82731,9871,1741,830
Creditors-502424-1,2221,300-2,8872,887
Accruals and Deferred Income13,7282,908-8,0303,3279,7100
Deferred Taxes & Provisions-100-692-9223,69000
Cash flow from operations18,5595,577-1,550-20,6708,0711,219
Investing Activities
capital expenditure-2,54100-19,861-1,283-3,719
Change in Investments000000
cash flow from investments-2,54100-19,861-1,283-3,719
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans-2,997-4,35223,750000
Hire Purchase and Lease Commitments-6,037-5,176-5,17516,38800
other long term liabilities0-5,808-18,09421,40202,500
share issue00001000
interest-1,769-1,627-75942170
cash flow from financing-10,803-16,963-27837,8321172,500
cash and cash equivalents
cash235-3,628-578-2,6996,9050
overdraft-4,9817,7581,250000
change in cash5,216-11,386-1,828-2,6996,9050

d eyre brickwork ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for d eyre brickwork ltd. Get real-time insights into d eyre brickwork ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

D Eyre Brickwork Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for d eyre brickwork ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in PO2 area or any other competitors across 12 key performance metrics.

d eyre brickwork ltd Ownership

D EYRE BRICKWORK LTD group structure

D Eyre Brickwork Ltd has no subsidiary companies.

Ultimate parent company

D EYRE BRICKWORK LTD

10303535

D EYRE BRICKWORK LTD Shareholders

david lloyd eyre 100%

d eyre brickwork ltd directors

D Eyre Brickwork Ltd currently has 1 director, Mr David Eyre serving since Jul 2016.

officercountryagestartendrole
Mr David EyreUnited Kingdom42 years Jul 2016- Director

P&L

July 2022

turnover

113.9k

+33%

operating profit

7.4k

0%

gross margin

27.2%

-2.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2022

net assets

271

-1.06%

total assets

44.3k

+0.09%

cash

235

0%

net assets

Total assets minus all liabilities

d eyre brickwork ltd company details

company number

10303535

Type

Private limited with Share Capital

industry

43290 - Other construction installation

incorporation date

July 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2022

previous names

N/A

accountant

MATCH ACCOUNTING LIMITED

auditor

-

address

portsmouth technopole, kingston crescent, portsmouth, hampshire, PO2 8FA

Bank

-

Legal Advisor

-

d eyre brickwork ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to d eyre brickwork ltd.

charges

d eyre brickwork ltd Companies House Filings - See Documents

datedescriptionview/download