ephemerides limited Company Information
Company Number
10305551
Website
-Registered Address
the hayloft the hayloft, silver street, fernham, oxfordshire, SN7 7NZ
Industry
Other human health activities
Telephone
-
Next Accounts Due
May 2025
Group Structure
View All
Directors
Julie Jenner8 Years
Shareholders
maggie wainwright 83.2%
james fry 16.6%
View Allephemerides limited Estimated Valuation
Pomanda estimates the enterprise value of EPHEMERIDES LIMITED at £86.8k based on a Turnover of £206.2k and 0.42x industry multiple (adjusted for size and gross margin).
ephemerides limited Estimated Valuation
Pomanda estimates the enterprise value of EPHEMERIDES LIMITED at £2.5k based on an EBITDA of £670 and a 3.69x industry multiple (adjusted for size and gross margin).
ephemerides limited Estimated Valuation
Pomanda estimates the enterprise value of EPHEMERIDES LIMITED at £15.5k based on Net Assets of £6.5k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ephemerides Limited Overview
Ephemerides Limited is a live company located in fernham, SN7 7NZ with a Companies House number of 10305551. It operates in the other human health activities sector, SIC Code 86900. Founded in August 2016, it's largest shareholder is maggie wainwright with a 83.2% stake. Ephemerides Limited is a young, micro sized company, Pomanda has estimated its turnover at £206.2k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ephemerides Limited Health Check
Pomanda's financial health check has awarded Ephemerides Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £206.2k, make it smaller than the average company (£667.7k)
- Ephemerides Limited
£667.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 108%, show it is growing at a faster rate (5.7%)
- Ephemerides Limited
5.7% - Industry AVG
Production
with a gross margin of 21.2%, this company has a higher cost of product (37.5%)
- Ephemerides Limited
37.5% - Industry AVG
Profitability
an operating margin of 0.3% make it less profitable than the average company (5.7%)
- Ephemerides Limited
5.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (17)
- Ephemerides Limited
17 - Industry AVG
Pay Structure
on an average salary of £25.2k, the company has an equivalent pay structure (£25.2k)
- Ephemerides Limited
£25.2k - Industry AVG
Efficiency
resulting in sales per employee of £68.7k, this is more efficient (£46.3k)
- Ephemerides Limited
£46.3k - Industry AVG
Debtor Days
it gets paid by customers after 60 days, this is later than average (23 days)
- Ephemerides Limited
23 days - Industry AVG
Creditor Days
its suppliers are paid after 61 days, this is slower than average (18 days)
- Ephemerides Limited
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ephemerides Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ephemerides Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80.9%, this is a higher level of debt than the average (25.5%)
80.9% - Ephemerides Limited
25.5% - Industry AVG
EPHEMERIDES LIMITED financials
Ephemerides Limited's latest turnover from August 2023 is estimated at £206.2 thousand and the company has net assets of £6.5 thousand. According to their latest financial statements, we estimate that Ephemerides Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 34,081 | 18,584 | 234 | 203 | 0 | 0 | 1,569 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 34,081 | 18,584 | 234 | 203 | 0 | 0 | 1,569 |
total assets | 34,081 | 18,584 | 234 | 203 | 0 | 0 | 1,569 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 27,564 | 12,570 | 5,932 | 9,617 | 5,219 | 9,260 | 8,574 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 27,564 | 12,570 | 5,932 | 9,617 | 5,219 | 9,260 | 8,574 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 27,564 | 12,570 | 5,932 | 9,617 | 5,219 | 9,260 | 8,574 |
net assets | 6,517 | 6,014 | -5,698 | -9,414 | -5,219 | -9,260 | -7,005 |
total shareholders funds | 6,517 | 6,014 | -5,698 | -9,414 | -5,219 | -9,260 | -7,005 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 15,497 | 18,350 | 31 | 203 | 0 | -1,569 | 1,569 |
Creditors | 14,994 | 6,638 | -3,685 | 4,398 | -4,041 | 686 | 8,574 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
ephemerides limited Credit Report and Business Information
Ephemerides Limited Competitor Analysis
Perform a competitor analysis for ephemerides limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in SN7 area or any other competitors across 12 key performance metrics.
ephemerides limited Ownership
EPHEMERIDES LIMITED group structure
Ephemerides Limited has no subsidiary companies.
Ultimate parent company
EPHEMERIDES LIMITED
10305551
ephemerides limited directors
Ephemerides Limited currently has 1 director, Ms Julie Jenner serving since Aug 2016.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Julie Jenner | England | 56 years | Aug 2016 | - | Director |
P&L
August 2023turnover
206.2k
+98%
operating profit
670.7
0%
gross margin
21.2%
-1.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
6.5k
+0.08%
total assets
34.1k
+0.83%
cash
0
0%
net assets
Total assets minus all liabilities
ephemerides limited company details
company number
10305551
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
August 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
the hayloft the hayloft, silver street, fernham, oxfordshire, SN7 7NZ
Bank
-
Legal Advisor
-
ephemerides limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ephemerides limited.
ephemerides limited Companies House Filings - See Documents
date | description | view/download |
---|