ephemerides limited

2.5

ephemerides limited Company Information

Share EPHEMERIDES LIMITED
Live 
YoungMicroRapid

Company Number

10305551

Website

-

Registered Address

the hayloft the hayloft, silver street, fernham, oxfordshire, SN7 7NZ

Industry

Other human health activities

 

Telephone

-

Next Accounts Due

May 2025

Group Structure

View All

Directors

Julie Jenner8 Years

Shareholders

maggie wainwright 83.2%

james fry 16.6%

View All

ephemerides limited Estimated Valuation

£86.8k

Pomanda estimates the enterprise value of EPHEMERIDES LIMITED at £86.8k based on a Turnover of £206.2k and 0.42x industry multiple (adjusted for size and gross margin).

ephemerides limited Estimated Valuation

£2.5k

Pomanda estimates the enterprise value of EPHEMERIDES LIMITED at £2.5k based on an EBITDA of £670 and a 3.69x industry multiple (adjusted for size and gross margin).

ephemerides limited Estimated Valuation

£15.5k

Pomanda estimates the enterprise value of EPHEMERIDES LIMITED at £15.5k based on Net Assets of £6.5k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ephemerides Limited Overview

Ephemerides Limited is a live company located in fernham, SN7 7NZ with a Companies House number of 10305551. It operates in the other human health activities sector, SIC Code 86900. Founded in August 2016, it's largest shareholder is maggie wainwright with a 83.2% stake. Ephemerides Limited is a young, micro sized company, Pomanda has estimated its turnover at £206.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ephemerides Limited Health Check

Pomanda's financial health check has awarded Ephemerides Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £206.2k, make it smaller than the average company (£667.7k)

£206.2k - Ephemerides Limited

£667.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 108%, show it is growing at a faster rate (5.7%)

108% - Ephemerides Limited

5.7% - Industry AVG

production

Production

with a gross margin of 21.2%, this company has a higher cost of product (37.5%)

21.2% - Ephemerides Limited

37.5% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (5.7%)

0.3% - Ephemerides Limited

5.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (17)

3 - Ephemerides Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.2k, the company has an equivalent pay structure (£25.2k)

£25.2k - Ephemerides Limited

£25.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68.7k, this is more efficient (£46.3k)

£68.7k - Ephemerides Limited

£46.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 60 days, this is later than average (23 days)

60 days - Ephemerides Limited

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is slower than average (18 days)

61 days - Ephemerides Limited

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ephemerides Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ephemerides Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.9%, this is a higher level of debt than the average (25.5%)

80.9% - Ephemerides Limited

25.5% - Industry AVG

EPHEMERIDES LIMITED financials

EXPORTms excel logo

Ephemerides Limited's latest turnover from August 2023 is estimated at £206.2 thousand and the company has net assets of £6.5 thousand. According to their latest financial statements, we estimate that Ephemerides Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Turnover206,187103,95814,28022,95227,28750,97723,094
Other Income Or Grants0000000
Cost Of Sales162,51581,56011,55318,16221,52840,38817,679
Gross Profit43,67222,3972,7264,7905,75910,5895,415
Admin Expenses43,0017,938-1,8628,98577012,84412,420
Operating Profit67114,4594,588-4,1954,989-2,255-7,005
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit67114,4594,588-4,1954,989-2,255-7,005
Tax-168-2,747-8720-94800
Profit After Tax50311,7123,716-4,1954,041-2,255-7,005
Dividends Paid0000000
Retained Profit50311,7123,716-4,1954,041-2,255-7,005
Employee Costs75,56847,40522,90222,55522,12421,19320,878
Number Of Employees3211111
EBITDA*67114,4594,588-4,1954,989-2,255-7,005

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Tangible Assets0000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets0000000
Stock & work in progress0000000
Trade Debtors34,08118,584234203001,569
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets34,08118,584234203001,569
total assets34,08118,584234203001,569
Bank overdraft0000000
Bank loan0000000
Trade Creditors 27,56412,5705,9329,6175,2199,2608,574
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities27,56412,5705,9329,6175,2199,2608,574
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities27,56412,5705,9329,6175,2199,2608,574
net assets6,5176,014-5,698-9,414-5,219-9,260-7,005
total shareholders funds6,5176,014-5,698-9,414-5,219-9,260-7,005
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Operating Activities
Operating Profit67114,4594,588-4,1954,989-2,255-7,005
Depreciation0000000
Amortisation0000000
Tax-168-2,747-8720-94800
Stock0000000
Debtors15,49718,350312030-1,5691,569
Creditors14,9946,638-3,6854,398-4,0416868,574
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations0000000
Investing Activities
capital expenditure0000000
Change in Investments0000000
cash flow from investments0000000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000000
interest0000000
cash flow from financing0000000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

ephemerides limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ephemerides limited. Get real-time insights into ephemerides limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ephemerides Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ephemerides limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in SN7 area or any other competitors across 12 key performance metrics.

ephemerides limited Ownership

EPHEMERIDES LIMITED group structure

Ephemerides Limited has no subsidiary companies.

Ultimate parent company

EPHEMERIDES LIMITED

10305551

EPHEMERIDES LIMITED Shareholders

maggie wainwright 83.19%
james fry 16.64%
julie jenner 0.17%

ephemerides limited directors

Ephemerides Limited currently has 1 director, Ms Julie Jenner serving since Aug 2016.

officercountryagestartendrole
Ms Julie JennerEngland56 years Aug 2016- Director

P&L

August 2023

turnover

206.2k

+98%

operating profit

670.7

0%

gross margin

21.2%

-1.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

6.5k

+0.08%

total assets

34.1k

+0.83%

cash

0

0%

net assets

Total assets minus all liabilities

ephemerides limited company details

company number

10305551

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

August 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

the hayloft the hayloft, silver street, fernham, oxfordshire, SN7 7NZ

Bank

-

Legal Advisor

-

ephemerides limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ephemerides limited.

charges

ephemerides limited Companies House Filings - See Documents

datedescriptionview/download