Pomanda estimates the enterprise value of ANTIQUES & CURIOSITIES LIMITED at £33.9k based on a Turnover of £131.7k and 0.26x industry multiple (adjusted for size and gross margin).
antiques & curiosities limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ANTIQUES & CURIOSITIES LIMITED at £0 based on an EBITDA of £-69k and a 2.6x industry multiple (adjusted for size and gross margin).
antiques & curiosities limitedEstimated Valuation
£196.8k
Pomanda estimates the enterprise value of ANTIQUES & CURIOSITIES LIMITED at £196.8k based on Net Assets of £85.1k and 2.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Antiques & Curiosities LimitedOverview
Antiques & Curiosities Limited is a dissolved company that was located in maidenhead, SL6 2ED with a Companies House number of 10306078. It operated in the retail sale of antiques including antique books in stores sector, SIC Code 47791. Founded in August 2016, it's largest shareholder was
gennaro silvestri
with a 50% stake. The last turnover for Antiques & Curiosities Limited was estimated at £131.7k.
Pomanda's financial health check has awarded Antiques & Curiosities Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £131.7k, make it smaller than the average company (£314.1k)
£131.7k - Antiques & Curiosities Limited
£314.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (-12.8%)
-18% - Antiques & Curiosities Limited
-12.8% - Industry AVG
Production
with a gross margin of 19.5%, this company has a higher cost of product (37.6%)
19.5% - Antiques & Curiosities Limited
37.6% - Industry AVG
Profitability
an operating margin of -52.4% make it less profitable than the average company (11.1%)
-52.4% - Antiques & Curiosities Limited
11.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Antiques & Curiosities Limited
3 - Industry AVG
Pay Structure
on an average salary of £29.9k, the company has an equivalent pay structure (£29.9k)
£29.9k - Antiques & Curiosities Limited
£29.9k - Industry AVG
Efficiency
resulting in sales per employee of £131.7k, this is more efficient (£102.9k)
£131.7k - Antiques & Curiosities Limited
£102.9k - Industry AVG
Debtor Days
it gets paid by customers after 288 days, this is later than average (57 days)
288 days - Antiques & Curiosities Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 65 days, this is close to average (63 days)
65 days - Antiques & Curiosities Limited
63 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Antiques & Curiosities Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Antiques & Curiosities Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 18.3%, this is a lower level of debt than the average (51.6%)
18.3% - Antiques & Curiosities Limited
51.6% - Industry AVG
ANTIQUES & CURIOSITIES LIMITED financials
EXPORT
Antiques & Curiosities Limited's latest turnover from April 2021 is estimated at £131.7 thousand and the company has net assets of £85.1 thousand. According to their latest financial statements, we estimate that Antiques & Curiosities Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Turnover
131,675
193,499
199,966
237,272
48,378
Other Income Or Grants
Cost Of Sales
105,980
148,526
154,508
187,541
37,283
Gross Profit
25,696
44,973
45,458
49,732
11,095
Admin Expenses
94,696
15,129
-19,053
-9,575
-25,494
Operating Profit
-69,000
29,844
64,511
59,307
36,589
Interest Payable
Interest Receivable
Pre-Tax Profit
-69,000
29,844
64,511
59,307
36,589
Tax
-5,670
-12,257
-11,268
-6,952
Profit After Tax
-69,000
24,174
52,254
48,039
29,637
Dividends Paid
Retained Profit
-69,000
24,174
52,254
48,039
29,637
Employee Costs
29,863
19,000
38,711
32,301
42,295
Number Of Employees
1
1
1
1
1
EBITDA*
-69,000
29,844
64,511
59,307
36,589
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Tangible Assets
12,657
16,129
20,625
26,464
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
12,657
16,129
20,625
26,464
Stock & work in progress
Trade Debtors
104,176
168,128
136,854
77,213
24,904
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
104,176
168,128
136,854
77,213
24,904
total assets
104,176
180,785
152,983
97,838
51,368
Bank overdraft
Bank loan
Trade Creditors
19,072
26,681
23,053
20,162
21,731
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
19,072
26,681
23,053
20,162
21,731
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
19,072
26,681
23,053
20,162
21,731
net assets
85,104
154,104
129,930
77,676
29,637
total shareholders funds
85,104
154,104
129,930
77,676
29,637
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Operating Activities
Operating Profit
-69,000
29,844
64,511
59,307
36,589
Depreciation
Amortisation
Tax
-5,670
-12,257
-11,268
-6,952
Stock
Debtors
-63,952
31,274
59,641
52,309
24,904
Creditors
-7,609
3,628
2,891
-1,569
21,731
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-12,657
-3,472
-4,496
-5,839
26,464
Investing Activities
capital expenditure
12,657
3,472
4,496
5,839
-26,464
Change in Investments
cash flow from investments
12,657
3,472
4,496
5,839
-26,464
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
antiques & curiosities limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for antiques & curiosities limited. Get real-time insights into antiques & curiosities limited's credit score, group structure and payment trends.
Perform a competitor analysis for antiques & curiosities limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in SL6 area or any other competitors across 12 key performance metrics.
antiques & curiosities limited Ownership
ANTIQUES & CURIOSITIES LIMITED group structure
Antiques & Curiosities Limited has no subsidiary companies.
Ultimate parent company
ANTIQUES & CURIOSITIES LIMITED
10306078
ANTIQUES & CURIOSITIES LIMITED Shareholders
The largest shareholders in Antiques & Curiosities Limited include Gennaro Silvestri and Guerino Silvestri.
gennaro silvestri
50%
guerino silvestri
50%
antiques & curiosities limited directors
Antiques & Curiosities Limited currently has 2 directors.
The longest serving directors include
Mr Guerino Silvestri (Aug 2016) and
Mr Gennaro Silvestri (Aug 2016).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to antiques & curiosities limited.
antiques & curiosities limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ANTIQUES & CURIOSITIES LIMITED. This can take several minutes, an email will notify you when this has completed.
antiques & curiosities limitedCompanies House Filings - See Documents
