wiredscore emea limited
wiredscore emea limited Company Information
Company Number
10306196
Website
wiredscore.comRegistered Address
the tea building, 56 shoreditch high street, london, E1 6JJ
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
William Newton8 Years
Shareholders
broadband proliferation partners llc 100%
wiredscore emea limited Estimated Valuation
Pomanda estimates the enterprise value of WIREDSCORE EMEA LIMITED at £29.7m based on a Turnover of £10.8m and 2.76x industry multiple (adjusted for size and gross margin).
wiredscore emea limited Estimated Valuation
Pomanda estimates the enterprise value of WIREDSCORE EMEA LIMITED at £0 based on an EBITDA of £-6m and a 10.29x industry multiple (adjusted for size and gross margin).
wiredscore emea limited Estimated Valuation
Pomanda estimates the enterprise value of WIREDSCORE EMEA LIMITED at £0 based on Net Assets of £-5.6m and 0.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wiredscore Emea Limited Overview
Wiredscore Emea Limited is a live company located in london, E1 6JJ with a Companies House number of 10306196. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in August 2016, it's largest shareholder is broadband proliferation partners llc with a 100% stake. Wiredscore Emea Limited is a young, mid sized company, Pomanda has estimated its turnover at £10.8m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wiredscore Emea Limited Health Check
Pomanda's financial health check has awarded Wiredscore Emea Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £10.8m, make it smaller than the average company (£18m)
£10.8m - Wiredscore Emea Limited
£18m - Industry AVG
Growth
3 year (CAGR) sales growth of 227%, show it is growing at a faster rate (6.6%)
- Wiredscore Emea Limited
6.6% - Industry AVG
Production
with a gross margin of 94.2%, this company has a lower cost of product (36.1%)
94.2% - Wiredscore Emea Limited
36.1% - Industry AVG
Profitability
an operating margin of -56.8% make it less profitable than the average company (5.2%)
-56.8% - Wiredscore Emea Limited
5.2% - Industry AVG
Employees
with 97 employees, this is similar to the industry average (106)
97 - Wiredscore Emea Limited
106 - Industry AVG
Pay Structure
on an average salary of £82.4k, the company has a higher pay structure (£42k)
£82.4k - Wiredscore Emea Limited
£42k - Industry AVG
Efficiency
resulting in sales per employee of £111.1k, this is less efficient (£178.2k)
£111.1k - Wiredscore Emea Limited
£178.2k - Industry AVG
Debtor Days
it gets paid by customers after 70 days, this is later than average (47 days)
70 days - Wiredscore Emea Limited
47 days - Industry AVG
Creditor Days
its suppliers are paid after 200 days, this is slower than average (48 days)
200 days - Wiredscore Emea Limited
48 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wiredscore Emea Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 13 weeks, this is average cash available to meet short term requirements (15 weeks)
13 weeks - Wiredscore Emea Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 151.6%, this is a higher level of debt than the average (69.9%)
151.6% - Wiredscore Emea Limited
69.9% - Industry AVG
WIREDSCORE EMEA LIMITED financials
Wiredscore Emea Limited's latest turnover from December 2022 is £10.8 million and the company has net assets of -£5.6 million. According to their latest financial statements, Wiredscore Emea Limited has 97 employees and maintains cash reserves of £4.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Turnover | 10,772,136 | |||||
| Other Income Or Grants | 0 | |||||
| Cost Of Sales | 622,643 | |||||
| Gross Profit | 10,149,493 | |||||
| Admin Expenses | 16,263,736 | |||||
| Operating Profit | -6,114,243 | |||||
| Interest Payable | 0 | |||||
| Interest Receivable | 0 | |||||
| Pre-Tax Profit | -6,114,243 | |||||
| Tax | 839,399 | |||||
| Profit After Tax | -5,274,844 | |||||
| Dividends Paid | 0 | |||||
| Retained Profit | -5,274,844 | |||||
| Employee Costs | 7,995,936 | |||||
| Number Of Employees | 97 | 2 | 2 | 2 | 2 | 2 |
| EBITDA* | -6,014,900 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 279,446 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 23,660 | 23,659 | 23,659 | 23,659 | 23,659 |
| Debtors (Due After 1 year) | 0 | 0 | 170,045 | 161,071 | 80,777 | 0 |
| Total Fixed Assets | 279,446 | 23,660 | 193,704 | 184,730 | 104,436 | 23,659 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 2,079,959 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 408,045 | 425,919 | 417,948 | 423,581 | 557,860 | 481,755 |
| Misc Debtors | 3,821,890 | 35,905 | 15,042 | 9,941 | 577 | 577 |
| Cash | 4,188,782 | 749 | 870 | 960 | 345 | 1,580 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 10,498,676 | 462,573 | 433,860 | 434,482 | 558,782 | 483,912 |
| total assets | 10,778,122 | 486,233 | 627,564 | 619,212 | 663,218 | 507,571 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 341,442 | 17,447 | 0 | 0 | 936 | 900 |
| Group/Directors Accounts | 12,447,155 | 506,574 | 647,443 | 642,782 | 674,910 | 510,976 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 3,142,070 | 6,000 | 12,000 | 7,500 | 0 | 2,500 |
| total current liabilities | 15,930,667 | 530,021 | 659,443 | 650,282 | 675,846 | 514,376 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 244,526 | 0 | 0 | 0 | 0 | 0 |
| provisions | 166,700 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 411,226 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 16,341,893 | 530,021 | 659,443 | 650,282 | 675,846 | 514,376 |
| net assets | -5,563,771 | -43,788 | -31,879 | -31,070 | -12,628 | -6,805 |
| total shareholders funds | -5,563,771 | -43,788 | -31,879 | -31,070 | -12,628 | -6,805 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | -6,114,243 | |||||
| Depreciation | 99,343 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 839,399 | |||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 5,848,070 | -141,211 | 8,442 | -44,621 | 156,882 | 482,332 |
| Creditors | 323,995 | 17,447 | 0 | -936 | 36 | 900 |
| Accruals and Deferred Income | 3,136,070 | -6,000 | 4,500 | 7,500 | -2,500 | 2,500 |
| Deferred Taxes & Provisions | 166,700 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -7,396,806 | |||||
| Investing Activities | ||||||
| capital expenditure | 0 | |||||
| Change in Investments | -23,660 | 1 | 0 | 0 | 0 | 23,659 |
| cash flow from investments | 23,660 | |||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 11,940,581 | -140,869 | 4,661 | -32,128 | 163,934 | 510,976 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 244,526 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | 0 | |||||
| cash flow from financing | 11,939,968 | |||||
| cash and cash equivalents | ||||||
| cash | 4,188,033 | -121 | -90 | 615 | -1,235 | 1,580 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 4,188,033 | -121 | -90 | 615 | -1,235 | 1,580 |
wiredscore emea limited Credit Report and Business Information
Wiredscore Emea Limited Competitor Analysis
Perform a competitor analysis for wiredscore emea limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in E 1 area or any other competitors across 12 key performance metrics.
wiredscore emea limited Ownership
WIREDSCORE EMEA LIMITED group structure
Wiredscore Emea Limited has 1 subsidiary company.
Ultimate parent company
WS HOLDCO INC
#0134193
BROADBAND PROLIFERATION PARTNERS LLC
#0111285
2 parents
WIREDSCORE EMEA LIMITED
10306196
1 subsidiary
wiredscore emea limited directors
Wiredscore Emea Limited currently has 1 director, Mr William Newton serving since Aug 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr William Newton | England | 38 years | Aug 2016 | - | Director |
P&L
December 2022turnover
10.8m
0%
operating profit
-6.1m
0%
gross margin
94.3%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
-5.6m
+126.06%
total assets
10.8m
+21.17%
cash
4.2m
+5591.5%
net assets
Total assets minus all liabilities
wiredscore emea limited company details
company number
10306196
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
August 2016
age
8
incorporated
UK
accounts
Group
ultimate parent company
previous names
N/A
last accounts submitted
December 2022
address
the tea building, 56 shoreditch high street, london, E1 6JJ
accountant
-
auditor
MENZIES LLP
wiredscore emea limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wiredscore emea limited.
wiredscore emea limited Companies House Filings - See Documents
| date | description | view/download |
|---|
