zaitun indian take away limited
zaitun indian take away limited Company Information
Company Number
10308604
Website
www.zaituntakeaway.comRegistered Address
162 upminister road, essex, RM14 2RB
Industry
Take away food shops and mobile food stands
Telephone
01708440044
Next Accounts Due
May 2025
Group Structure
View All
Directors
Suhel Ahmed8 Years
Shareholders
suhel ahmed 100%
zaitun indian take away limited Estimated Valuation
Pomanda estimates the enterprise value of ZAITUN INDIAN TAKE AWAY LIMITED at £35k based on a Turnover of £65.5k and 0.53x industry multiple (adjusted for size and gross margin).
zaitun indian take away limited Estimated Valuation
Pomanda estimates the enterprise value of ZAITUN INDIAN TAKE AWAY LIMITED at £0 based on an EBITDA of £-8k and a 3.95x industry multiple (adjusted for size and gross margin).
zaitun indian take away limited Estimated Valuation
Pomanda estimates the enterprise value of ZAITUN INDIAN TAKE AWAY LIMITED at £0 based on Net Assets of £-20.5k and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Zaitun Indian Take Away Limited Overview
Zaitun Indian Take Away Limited is a live company located in essex, RM14 2RB with a Companies House number of 10308604. It operates in the take-away food shops and mobile food stands sector, SIC Code 56103. Founded in August 2016, it's largest shareholder is suhel ahmed with a 100% stake. Zaitun Indian Take Away Limited is a young, micro sized company, Pomanda has estimated its turnover at £65.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Zaitun Indian Take Away Limited Health Check
Pomanda's financial health check has awarded Zaitun Indian Take Away Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £65.5k, make it smaller than the average company (£147.7k)
- Zaitun Indian Take Away Limited
£147.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (6.9%)
- Zaitun Indian Take Away Limited
6.9% - Industry AVG
Production
with a gross margin of 31%, this company has a higher cost of product (52.8%)
- Zaitun Indian Take Away Limited
52.8% - Industry AVG
Profitability
an operating margin of -12.2% make it less profitable than the average company (2.3%)
- Zaitun Indian Take Away Limited
2.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (5)
3 - Zaitun Indian Take Away Limited
5 - Industry AVG
Pay Structure
on an average salary of £11.5k, the company has an equivalent pay structure (£11.5k)
- Zaitun Indian Take Away Limited
£11.5k - Industry AVG
Efficiency
resulting in sales per employee of £21.8k, this is less efficient (£38.7k)
- Zaitun Indian Take Away Limited
£38.7k - Industry AVG
Debtor Days
it gets paid by customers after 10 days, this is earlier than average (19 days)
- Zaitun Indian Take Away Limited
19 days - Industry AVG
Creditor Days
its suppliers are paid after 181 days, this is slower than average (21 days)
- Zaitun Indian Take Away Limited
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Zaitun Indian Take Away Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Zaitun Indian Take Away Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1167.4%, this is a higher level of debt than the average (85.6%)
1167.4% - Zaitun Indian Take Away Limited
85.6% - Industry AVG
ZAITUN INDIAN TAKE AWAY LIMITED financials
Zaitun Indian Take Away Limited's latest turnover from August 2023 is estimated at £65.5 thousand and the company has net assets of -£20.5 thousand. According to their latest financial statements, Zaitun Indian Take Away Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | 95,450 | 83,860 | |||||
| Other Income Or Grants | 0 | 0 | |||||
| Cost Of Sales | 29,733 | 23,184 | |||||
| Gross Profit | 65,717 | 60,676 | |||||
| Admin Expenses | 59,766 | 61,182 | |||||
| Operating Profit | 5,951 | -506 | |||||
| Interest Payable | 0 | 0 | |||||
| Interest Receivable | 0 | 0 | |||||
| Pre-Tax Profit | 5,951 | -506 | |||||
| Tax | 0 | 0 | |||||
| Profit After Tax | 5,951 | -506 | |||||
| Dividends Paid | 0 | 0 | |||||
| Retained Profit | 5,951 | -506 | |||||
| Employee Costs | |||||||
| Number Of Employees | 3 | 3 | 4 | ||||
| EBITDA* | 5,951 | -506 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 650 | 600 | 0 | 0 |
| Trade Debtors | 1,920 | 10,670 | 29,833 | 0 | 0 | 1,649 | 2,041 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 21,149 | 363 | 0 | 0 |
| Cash | 0 | 0 | 0 | 4,941 | 3,342 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,920 | 10,670 | 29,833 | 26,740 | 4,305 | 1,649 | 2,041 |
| total assets | 1,920 | 10,670 | 29,833 | 26,740 | 4,305 | 1,649 | 2,041 |
| Bank overdraft | 0 | 0 | 0 | 20,000 | 4,081 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 22,414 | 23,190 | 27,413 | 1,854 | 1,289 | 2,210 | 4,393 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 22,414 | 23,190 | 27,413 | 21,854 | 5,370 | 2,210 | 4,393 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 22,414 | 23,190 | 27,413 | 21,854 | 5,370 | 2,210 | 4,393 |
| net assets | -20,494 | -12,520 | 2,420 | 4,886 | -1,065 | -561 | -2,352 |
| total shareholders funds | -20,494 | -12,520 | 2,420 | 4,886 | -1,065 | -561 | -2,352 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | 5,951 | -506 | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | |||||
| Stock | 0 | 0 | -650 | 50 | 600 | 0 | 0 |
| Debtors | -8,750 | -19,163 | 8,684 | 20,786 | -1,286 | -392 | 2,041 |
| Creditors | -776 | -4,223 | 25,559 | 565 | -921 | -2,183 | 4,393 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -14,320 | -741 | |||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | 0 | 0 | |||||
| cash flow from financing | 0 | 2 | |||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | -4,941 | 1,599 | 3,342 | 0 | 0 |
| overdraft | 0 | 0 | -20,000 | 15,919 | 4,081 | 0 | 0 |
| change in cash | 0 | 0 | 15,059 | -14,320 | -739 | 0 | 0 |
zaitun indian take away limited Credit Report and Business Information
Zaitun Indian Take Away Limited Competitor Analysis
Perform a competitor analysis for zaitun indian take away limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in RM14 area or any other competitors across 12 key performance metrics.
zaitun indian take away limited Ownership
ZAITUN INDIAN TAKE AWAY LIMITED group structure
Zaitun Indian Take Away Limited has no subsidiary companies.
Ultimate parent company
ZAITUN INDIAN TAKE AWAY LIMITED
10308604
zaitun indian take away limited directors
Zaitun Indian Take Away Limited currently has 1 director, Mr Suhel Ahmed serving since Aug 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Suhel Ahmed | United Kingdom | 35 years | Aug 2016 | - | Director |
P&L
August 2023turnover
65.5k
-24%
operating profit
-8k
0%
gross margin
31.1%
-10.36%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
-20.5k
+0.64%
total assets
1.9k
-0.82%
cash
0
0%
net assets
Total assets minus all liabilities
zaitun indian take away limited company details
company number
10308604
Type
Private limited with Share Capital
industry
56103 - Take away food shops and mobile food stands
incorporation date
August 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
162 upminister road, essex, RM14 2RB
Bank
-
Legal Advisor
-
zaitun indian take away limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to zaitun indian take away limited.
zaitun indian take away limited Companies House Filings - See Documents
| date | description | view/download |
|---|
