Family Rule Ltd

POWER SEARCH PRICING

SOLUTIONS

family rule ltd Company Information

Company Number

10312695

Next Accounts

May 2025

Directors

Anande De Sousa

Vincent De Sousa

Shareholders

citruscart ltd

Group Structure

View All

Industry

Manufacture of other products of wood; manufacture of articles of cork, straw and plaiting materials

Registered Address

7 gryps close, colchester, CO2 9NJ

Website

familyrule.co.uk

family rule ltd Estimated Valuation

£66.3k

Pomanda estimates the enterprise value of FAMILY RULE LTD at £66.3k based on a Turnover of £168.2k and 0.39x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Family Rule Ltd is a live company located in colchester, CO2 9NJ with a Companies House number of 10312695. It operates in the manufacture of other products of wood sector, SIC Code 16290. Founded in August 2016, it's largest shareholder is citruscart ltd with a 100% stake. Family Rule Ltd is a young, micro sized company, Pomanda has estimated its turnover at £168.2k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Family Rule Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £168.2k, make it smaller than the average company (£13.3m)

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (9.2%)

EXPORT

Family Rule Ltd's latest turnover from August 2023 is estimated at £168.2 thousand and the company has net assets of -£30.6 thousand. According to their latest financial statements, Family Rule Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017
Turnover	168,172	132,156	117,843	99,499	47,436	52,603
Other Income Or Grants
Cost Of Sales	133,060	104,099	95,317	79,079	36,828	42,244
Gross Profit	35,113	28,058	22,525	20,420	10,608	10,359
Admin Expenses	39,256	56,435	24,427	17,020	19,188	2,594	-3,879
Operating Profit	-4,143	-28,377	-1,902	3,400	-8,580	7,765	3,879
Interest Payable
Interest Receivable					81	102	7
Pre-Tax Profit	-4,143	-28,377	-1,902	3,400	-8,499	7,868	3,886
Tax				-646		-1,495	-738
Profit After Tax	-4,143	-28,377	-1,902	2,754	-8,499	6,373	3,148
Dividends Paid
Retained Profit	-4,143	-28,377	-1,902	2,754	-8,499	6,373	3,148
Employee Costs	34,459	30,994	29,640	28,501	27,327	27,200
Number Of Employees	1	1	1	1	1	1
EBITDA*	-4,143	-28,377	-1,902	3,400	-8,580	7,765	3,879

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017
Tangible Assets	270	1,722	2,634	3,950
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	270	1,722	2,634	3,950
Stock & work in progress
Trade Debtors	33,275	28,565	45,852	31,620	8,181
Group Debtors
Misc Debtors	10,000	10,000
Cash						21,611	5,711
misc current assets
total current assets	43,275	38,565	45,852	31,620	8,181	21,611	5,711
total assets	43,545	40,287	48,486	35,570	8,181	21,611	5,711
Bank overdraft
Bank loan
Trade Creditors	48,106	37,928	14,974	9,294	7,159	5,710
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities						6,180	2,562
total current liabilities	48,106	37,928	14,974	9,294	7,159	11,890	2,562
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities	26,085	28,862	31,638	22,500
provisions
total long term liabilities	26,085	28,862	31,638	22,500
total liabilities	74,191	66,790	46,612	31,794	7,159	11,890	2,562
net assets	-30,646	-26,503	1,874	3,776	1,022	9,721	3,149
total shareholders funds	-30,646	-26,503	1,874	3,776	1,022	9,721	3,149

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017
Operating Activities
Operating Profit	-4,143	-28,377	-1,902	3,400	-8,580	7,765	3,879
Depreciation
Amortisation
Tax				-646		-1,495	-738
Stock
Debtors	4,710	-7,287	14,232	23,439	8,181
Creditors	10,178	22,954	5,680	2,135	1,449	5,710
Accruals and Deferred Income					-6,180	3,618	2,562
Deferred Taxes & Provisions
Cash flow from operations	1,325	1,864	-10,454	-18,550	-21,492	15,598	5,703
Investing Activities
capital expenditure	1,452	912	1,316	-3,950
Change in Investments
cash flow from investments	1,452	912	1,316	-3,950
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities	-2,777	-2,776	9,138	22,500
share issue					-200	199	1
interest					81	102	7
cash flow from financing	-2,777	-2,776	9,138	22,500	-119	301	8
cash and cash equivalents
cash					-21,611	15,900	5,711
overdraft
change in cash					-21,611	15,900	5,711

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for family rule ltd. Get real-time insights into family rule ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for family rule ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in CO2 area or any other competitors across 12 key performance metrics.

FAMILY RULE LTD group structure

Family Rule Ltd has no subsidiary companies.

Ultimate parent company

FAMILY RULE LTD

10312695

FAMILY RULE LTD Shareholders

citruscart ltd

100%

Family Rule Ltd currently has 2 directors. The longest serving directors include Mrs Anande De Sousa (Jan 2025) and Mr Vincent De Sousa (Jan 2025).

officer	country	age	start	end	role
Mrs Anande De Sousa	Northern Ireland	32 years	Jan 2025	-	Director
Mr Vincent De Sousa	Northern Ireland	35 years	Jan 2025	-	Director

P&L

August 2023

turnover

168.2k

+27%

operating profit

-4.1k

gross margin

20.9%

-1.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-30.6k

+0.16%

total assets

43.5k

+0.08%

cash

net assets

Total assets minus all liabilities

Similar Companies

grover furniture limited

jeremy yeates limited

woodstar creative illumination ltd

picture that frame ltd

b k f designs limited

2.5

company number

10312695

Type

Private limited with Share Capital

industry

16290 - Manufacture of other products of wood; manufacture of articles of cork, straw and plaiting materials

incorporation date

August 2016

ultimate parent company

None

previous names

N/A

address

7 gryps close, colchester, CO2 9NJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to family rule ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FAMILY RULE LTD. This can take several minutes, an email will notify you when this has completed.

family rule ltd Company Information

family rule ltd Estimated Valuation

family rule ltd Estimated Valuation

family rule ltd Estimated Valuation

Family Rule Ltd Overview

Family Rule Ltd Health Check

FAMILY RULE LTD financials

family rule ltd Credit Report and Business Information

Family Rule Ltd Competitor Analysis

family rule ltd Ownership

family rule ltd directors

family rule ltd company details

family rule ltd Charges & Mortgages

family rule ltd Capital Raised & Share Issues BETA

family rule ltd Companies House Filings - See Documents