peacock yard ltd
peacock yard ltd Company Information
Company Number
10313187
Next Accounts
285 days late
Shareholders
fahad bin bandar al saud
augustine william booth-clibborn
View AllGroup Structure
View All
Industry
Other information service activities n.e.c.
Registered Address
unit 4, peacock yard, unit 4 peacock yard, london, SE17 3LH
Website
hellotomo.co.ukpeacock yard ltd Estimated Valuation
Pomanda estimates the enterprise value of PEACOCK YARD LTD at £106.8k based on a Turnover of £160.4k and 0.67x industry multiple (adjusted for size and gross margin).
peacock yard ltd Estimated Valuation
Pomanda estimates the enterprise value of PEACOCK YARD LTD at £26.4k based on an EBITDA of £7.3k and a 3.6x industry multiple (adjusted for size and gross margin).
peacock yard ltd Estimated Valuation
Pomanda estimates the enterprise value of PEACOCK YARD LTD at £93.3k based on Net Assets of £37k and 2.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Peacock Yard Ltd Overview
Peacock Yard Ltd is a live company located in london, SE17 3LH with a Companies House number of 10313187. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in August 2016, it's largest shareholder is fahad bin bandar al saud with a 53.7% stake. Peacock Yard Ltd is a young, micro sized company, Pomanda has estimated its turnover at £160.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Peacock Yard Ltd Health Check
Pomanda's financial health check has awarded Peacock Yard Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £160.4k, make it smaller than the average company (£826.7k)
- Peacock Yard Ltd
£826.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (7%)
- Peacock Yard Ltd
7% - Industry AVG
Production
with a gross margin of 38.3%, this company has a higher cost of product (66.2%)
- Peacock Yard Ltd
66.2% - Industry AVG
Profitability
an operating margin of 4.6% make it less profitable than the average company (5.8%)
- Peacock Yard Ltd
5.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (17)
- Peacock Yard Ltd
17 - Industry AVG
Pay Structure
on an average salary of £28.2k, the company has an equivalent pay structure (£28.2k)
- Peacock Yard Ltd
£28.2k - Industry AVG
Efficiency
resulting in sales per employee of £80.2k, this is more efficient (£59k)
- Peacock Yard Ltd
£59k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is later than average (35 days)
- Peacock Yard Ltd
35 days - Industry AVG
Creditor Days
its suppliers are paid after 657 days, this is slower than average (32 days)
- Peacock Yard Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Peacock Yard Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Peacock Yard Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87.6%, this is a higher level of debt than the average (31.2%)
87.6% - Peacock Yard Ltd
31.2% - Industry AVG
PEACOCK YARD LTD financials
Peacock Yard Ltd's latest turnover from August 2022 is estimated at £160.5 thousand and the company has net assets of £37 thousand. According to their latest financial statements, we estimate that Peacock Yard Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 4 | 3 | 3 | 4 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 269,331 | 269,331 | 6,668 | 2,016 | 2,425 | 250 |
| Intangible Assets | 256,379 | 220,471 | 172,961 | 127,643 | ||
| Investments & Other | 21 | 19 | ||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 269,352 | 269,350 | 263,047 | 222,487 | 175,386 | 127,893 |
| Stock & work in progress | ||||||
| Trade Debtors | 29,560 | 36,890 | 400 | |||
| Group Debtors | ||||||
| Misc Debtors | 96 | 96 | 23,946 | 71,345 | 57,051 | 20,131 |
| Cash | 23,060 | 12,729 | 853 | 88,606 | ||
| misc current assets | ||||||
| total current assets | 29,656 | 36,986 | 47,006 | 84,474 | 57,904 | 108,737 |
| total assets | 299,008 | 306,336 | 310,053 | 306,961 | 233,290 | 236,630 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 178,288 | 183,953 | 121,209 | 102,503 | 4,873 | 10,481 |
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | 298,683 | 20,570 | 9,591 | 61,000 | ||
| total current liabilities | 178,288 | 183,953 | 419,892 | 123,073 | 14,464 | 71,481 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | 83,684 | 91,284 | 209,327 | 63,232 | 35,578 | |
| provisions | ||||||
| total long term liabilities | 83,684 | 91,284 | 209,327 | 63,232 | 35,578 | |
| total liabilities | 261,972 | 275,237 | 419,892 | 332,400 | 77,696 | 107,059 |
| net assets | 37,036 | 31,099 | -109,839 | -25,439 | 155,594 | 129,571 |
| total shareholders funds | 37,036 | 31,099 | -109,839 | -25,439 | 155,594 | 129,571 |
| Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 792 | 740 | 116 | |||
| Amortisation | 84,958 | 60,884 | 51,217 | |||
| Tax | ||||||
| Stock | ||||||
| Debtors | -7,330 | 13,040 | -47,799 | 14,694 | 36,920 | 20,131 |
| Creditors | -5,665 | 62,744 | 18,706 | 97,630 | -5,608 | 10,481 |
| Accruals and Deferred Income | -298,683 | 278,113 | 10,979 | -51,409 | 61,000 | |
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 2 | 19 | ||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | -7,600 | 91,284 | -209,327 | 146,095 | 27,654 | 35,578 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -23,060 | 10,331 | 11,876 | -87,753 | 88,606 | |
| overdraft | ||||||
| change in cash | -23,060 | 10,331 | 11,876 | -87,753 | 88,606 |
peacock yard ltd Credit Report and Business Information
Peacock Yard Ltd Competitor Analysis
Perform a competitor analysis for peacock yard ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SE17 area or any other competitors across 12 key performance metrics.
peacock yard ltd Ownership
PEACOCK YARD LTD group structure
Peacock Yard Ltd has no subsidiary companies.
Ultimate parent company
PEACOCK YARD LTD
10313187
peacock yard ltd directors
Peacock Yard Ltd currently has 3 directors. The longest serving directors include Mr Augustine Booth-Clibborn (Aug 2016) and Mr Fahad Al Saud (Aug 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Augustine Booth-Clibborn | England | 36 years | Aug 2016 | - | Director |
| Mr Fahad Al Saud | United Kingdom | 37 years | Aug 2016 | - | Director |
| Mr Gregory Rice | United Kingdom | 67 years | Dec 2017 | - | Director |
P&L
August 2022turnover
160.4k
-3%
operating profit
7.3k
0%
gross margin
38.4%
+14.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2022net assets
37k
+0.19%
total assets
299k
-0.02%
cash
0
0%
net assets
Total assets minus all liabilities
peacock yard ltd company details
company number
10313187
Type
Private limited with Share Capital
industry
63990 - Other information service activities n.e.c.
incorporation date
August 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2022
previous names
hello tomo limited (September 2021)
accountant
-
auditor
-
address
unit 4, peacock yard, unit 4 peacock yard, london, SE17 3LH
Bank
-
Legal Advisor
-
peacock yard ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to peacock yard ltd.
peacock yard ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PEACOCK YARD LTD. This can take several minutes, an email will notify you when this has completed.
peacock yard ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
