peacock yard ltd

Live YoungMicroRapid

peacock yard ltd Company Information

Share PEACOCK YARD LTD

Company Number

10313187

Shareholders

fahad bin bandar al saud

augustine william booth-clibborn

View All

Group Structure

View All

Industry

Other information service activities n.e.c.

 

Registered Address

unit 4, peacock yard, unit 4 peacock yard, london, SE17 3LH

peacock yard ltd Estimated Valuation

£116.9k

Pomanda estimates the enterprise value of PEACOCK YARD LTD at £116.9k based on a Turnover of £158.8k and 0.74x industry multiple (adjusted for size and gross margin).

peacock yard ltd Estimated Valuation

£28k

Pomanda estimates the enterprise value of PEACOCK YARD LTD at £28k based on an EBITDA of £7.3k and a 3.82x industry multiple (adjusted for size and gross margin).

peacock yard ltd Estimated Valuation

£95k

Pomanda estimates the enterprise value of PEACOCK YARD LTD at £95k based on Net Assets of £37k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Peacock Yard Ltd Overview

Peacock Yard Ltd is a live company located in london, SE17 3LH with a Companies House number of 10313187. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in August 2016, it's largest shareholder is fahad bin bandar al saud with a 53.7% stake. Peacock Yard Ltd is a young, micro sized company, Pomanda has estimated its turnover at £158.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Peacock Yard Ltd Health Check

Pomanda's financial health check has awarded Peacock Yard Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £158.8k, make it smaller than the average company (£825.7k)

£158.8k - Peacock Yard Ltd

£825.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (7%)

36% - Peacock Yard Ltd

7% - Industry AVG

production

Production

with a gross margin of 38.5%, this company has a higher cost of product (66.4%)

38.5% - Peacock Yard Ltd

66.4% - Industry AVG

profitability

Profitability

an operating margin of 4.6% make it less profitable than the average company (5.9%)

4.6% - Peacock Yard Ltd

5.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (17)

2 - Peacock Yard Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.1k, the company has an equivalent pay structure (£28.1k)

£28.1k - Peacock Yard Ltd

£28.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £79.4k, this is more efficient (£58.2k)

£79.4k - Peacock Yard Ltd

£58.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (35 days)

67 days - Peacock Yard Ltd

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 666 days, this is slower than average (33 days)

666 days - Peacock Yard Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Peacock Yard Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Peacock Yard Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.6%, this is a higher level of debt than the average (31.1%)

87.6% - Peacock Yard Ltd

31.1% - Industry AVG

PEACOCK YARD LTD financials

EXPORTms excel logo

Peacock Yard Ltd's latest turnover from August 2022 is estimated at £158.8 thousand and the company has net assets of £37 thousand. According to their latest financial statements, we estimate that Peacock Yard Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Turnover158,767164,251103,06863,153101,43750,597
Other Income Or Grants000000
Cost Of Sales97,649109,02465,67641,56567,90732,724
Gross Profit61,11855,22737,39221,58833,53017,873
Admin Expenses53,788-821,300287,900202,672196,800102,423
Operating Profit7,330876,527-250,508-181,084-163,270-84,550
Interest Payable000000
Interest Receivable0121851335111
Pre-Tax Profit7,330876,538-250,490-181,033-162,935-84,439
Tax-1,393-166,5420000
Profit After Tax5,937709,996-250,490-181,033-162,935-84,439
Dividends Paid000000
Retained Profit5,937709,996-250,490-181,033-162,935-84,439
Employee Costs56,128105,90376,65678,639101,24649,294
Number Of Employees243342
EBITDA*7,330876,527-164,758-119,460-111,937-84,550

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Tangible Assets269,331269,3316,6682,0162,425250
Intangible Assets00256,379220,471172,961127,643
Investments & Other21190000
Debtors (Due After 1 year)000000
Total Fixed Assets269,352269,350263,047222,487175,386127,893
Stock & work in progress000000
Trade Debtors29,56036,890040000
Group Debtors000000
Misc Debtors969623,94671,34557,05120,131
Cash0023,06012,72985388,606
misc current assets000000
total current assets29,65636,98647,00684,47457,904108,737
total assets299,008306,336310,053306,961233,290236,630
Bank overdraft000000
Bank loan000000
Trade Creditors 178,288183,953121,209102,5034,87310,481
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities00298,68320,5709,59161,000
total current liabilities178,288183,953419,892123,07314,46471,481
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities83,68491,2840209,32763,23235,578
provisions000000
total long term liabilities83,68491,2840209,32763,23235,578
total liabilities261,972275,237419,892332,40077,696107,059
net assets37,03631,099-109,839-25,439155,594129,571
total shareholders funds37,03631,099-109,839-25,439155,594129,571
Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Operating Activities
Operating Profit7,330876,527-250,508-181,084-163,270-84,550
Depreciation007927401160
Amortisation0084,95860,88451,2170
Tax-1,393-166,5420000
Stock000000
Debtors-7,33013,040-47,79914,69436,92020,131
Creditors-5,66562,74418,70697,630-5,60810,481
Accruals and Deferred Income0-298,683278,11310,979-51,40961,000
Deferred Taxes & Provisions000000
Cash flow from operations7,602461,006179,860-25,545-205,874-33,200
Investing Activities
capital expenditure0-6,284-126,310-108,725-98,826-127,893
Change in Investments2190000
cash flow from investments-2-6,303-126,310-108,725-98,826-127,893
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities-7,60091,284-209,327146,09527,65435,578
share issue0-569,058166,0900188,958214,010
interest0121851335111
cash flow from financing-7,600-477,762-43,219146,146216,947249,699
cash and cash equivalents
cash0-23,06010,33111,876-87,75388,606
overdraft000000
change in cash0-23,06010,33111,876-87,75388,606

peacock yard ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for peacock yard ltd. Get real-time insights into peacock yard ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Peacock Yard Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for peacock yard ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SE17 area or any other competitors across 12 key performance metrics.

peacock yard ltd Ownership

PEACOCK YARD LTD group structure

Peacock Yard Ltd has no subsidiary companies.

Ultimate parent company

PEACOCK YARD LTD

10313187

PEACOCK YARD LTD Shareholders

fahad bin bandar al saud 53.71%
augustine william booth-clibborn 19.43%
harbor ltd holding co 6.32%
instant access international ltd 5.55%
syndicate room (nominees) ltd 4.15%
innvotec (nominees) ltd 4.05%
activate capital ltd 3.12%
keith gibbs 1.68%
chiedu obuaya 1.12%
charles booth-clibborn 0.63%

peacock yard ltd directors

Peacock Yard Ltd currently has 3 directors. The longest serving directors include Mr Augustine Booth-Clibborn (Aug 2016) and Mr Fahad Al Saud (Aug 2016).

officercountryagestartendrole
Mr Augustine Booth-ClibbornEngland36 years Aug 2016- Director
Mr Fahad Al SaudUnited Kingdom37 years Aug 2016- Director
Mr Gregory RiceUnited Kingdom66 years Dec 2017- Director

P&L

August 2022

turnover

158.8k

-3%

operating profit

7.3k

0%

gross margin

38.5%

+14.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2022

net assets

37k

+0.19%

total assets

299k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

peacock yard ltd company details

company number

10313187

Type

Private limited with Share Capital

industry

63990 - Other information service activities n.e.c.

incorporation date

August 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2022

previous names

hello tomo limited (September 2021)

accountant

-

auditor

-

address

unit 4, peacock yard, unit 4 peacock yard, london, SE17 3LH

Bank

-

Legal Advisor

-

peacock yard ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to peacock yard ltd.

peacock yard ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PEACOCK YARD LTD. This can take several minutes, an email will notify you when this has completed.

peacock yard ltd Companies House Filings - See Documents

datedescriptionview/download