etminoza 6 limited
etminoza 6 limited Company Information
Company Number
10318557
Website
-Registered Address
2nd floor, one hobbs house, harrovian business village, harrow, HA1 3EX
Industry
Electrical installation
Telephone
-
Next Accounts Due
138 days late
Group Structure
View All
Directors
Leyton Brooks6 Years
Shareholders
leyton charles clifford brooks 50%
charise susan brooks 50%
etminoza 6 limited Estimated Valuation
Pomanda estimates the enterprise value of ETMINOZA 6 LIMITED at £124.3k based on a Turnover of £240.7k and 0.52x industry multiple (adjusted for size and gross margin).
etminoza 6 limited Estimated Valuation
Pomanda estimates the enterprise value of ETMINOZA 6 LIMITED at £0 based on an EBITDA of £-4.3k and a 5.34x industry multiple (adjusted for size and gross margin).
etminoza 6 limited Estimated Valuation
Pomanda estimates the enterprise value of ETMINOZA 6 LIMITED at £0 based on Net Assets of £-27.5k and 3.05x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Etminoza 6 Limited Overview
Etminoza 6 Limited is a live company located in harrow, HA1 3EX with a Companies House number of 10318557. It operates in the electrical installation sector, SIC Code 43210. Founded in August 2016, it's largest shareholder is leyton charles clifford brooks with a 50% stake. Etminoza 6 Limited is a young, micro sized company, Pomanda has estimated its turnover at £240.7k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Etminoza 6 Limited Health Check
Pomanda's financial health check has awarded Etminoza 6 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £240.7k, make it smaller than the average company (£818.5k)
- Etminoza 6 Limited
£818.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (4%)
- Etminoza 6 Limited
4% - Industry AVG
Production
with a gross margin of 24.9%, this company has a comparable cost of product (24.9%)
- Etminoza 6 Limited
24.9% - Industry AVG
Profitability
an operating margin of -1.8% make it less profitable than the average company (5.9%)
- Etminoza 6 Limited
5.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (10)
2 - Etminoza 6 Limited
10 - Industry AVG
Pay Structure
on an average salary of £38.9k, the company has an equivalent pay structure (£38.9k)
- Etminoza 6 Limited
£38.9k - Industry AVG
Efficiency
resulting in sales per employee of £120.3k, this is equally as efficient (£120.3k)
- Etminoza 6 Limited
£120.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Etminoza 6 Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Etminoza 6 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Etminoza 6 Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (23 weeks)
28 weeks - Etminoza 6 Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 269.3%, this is a higher level of debt than the average (66.6%)
269.3% - Etminoza 6 Limited
66.6% - Industry AVG
ETMINOZA 6 LIMITED financials
Etminoza 6 Limited's latest turnover from August 2022 is estimated at £240.7 thousand and the company has net assets of -£27.5 thousand. According to their latest financial statements, Etminoza 6 Limited has 2 employees and maintains cash reserves of £16.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 390 | 0 | 8,455 | 11,429 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 16,253 | 48,459 | 46,446 | 20,613 | 3,335 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 16,253 | 48,459 | 46,836 | 20,613 | 11,790 | 11,429 |
| total assets | 16,253 | 48,459 | 46,836 | 20,613 | 11,790 | 11,429 |
| Bank overdraft | 8,726 | 5,746 | 784 | 0 | 0 | 24 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 1,052 | 727 | 110 | 2,011 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 20,557 | 45,224 | 42,904 | 33,995 | 17,300 | 12,934 |
| total current liabilities | 29,283 | 50,970 | 44,740 | 34,722 | 17,410 | 14,969 |
| loans | 14,494 | 19,390 | 24,216 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 14,494 | 19,390 | 24,216 | 0 | 0 | 0 |
| total liabilities | 43,777 | 70,360 | 68,956 | 34,722 | 17,410 | 14,969 |
| net assets | -27,524 | -21,901 | -22,120 | -14,109 | -5,620 | -3,540 |
| total shareholders funds | -27,524 | -21,901 | -22,120 | -14,109 | -5,620 | -3,540 |
| Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | -390 | 390 | -8,455 | -2,974 | 11,429 |
| Creditors | 0 | -1,052 | 325 | 617 | -1,901 | 2,011 |
| Accruals and Deferred Income | -24,667 | 2,320 | 8,909 | 16,695 | 4,366 | 12,934 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -4,896 | -4,826 | 24,216 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -32,206 | 2,013 | 25,833 | 17,278 | 3,335 | 0 |
| overdraft | 2,980 | 4,962 | 784 | 0 | -24 | 24 |
| change in cash | -35,186 | -2,949 | 25,049 | 17,278 | 3,359 | -24 |
etminoza 6 limited Credit Report and Business Information
Etminoza 6 Limited Competitor Analysis
Perform a competitor analysis for etminoza 6 limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.
etminoza 6 limited Ownership
ETMINOZA 6 LIMITED group structure
Etminoza 6 Limited has no subsidiary companies.
Ultimate parent company
ETMINOZA 6 LIMITED
10318557
etminoza 6 limited directors
Etminoza 6 Limited currently has 1 director, Mr Leyton Brooks serving since Aug 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Leyton Brooks | England | 44 years | Aug 2018 | - | Director |
P&L
August 2022turnover
240.7k
+16%
operating profit
-4.3k
0%
gross margin
25%
+2.17%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2022net assets
-27.5k
+0.26%
total assets
16.3k
-0.66%
cash
16.3k
-0.66%
net assets
Total assets minus all liabilities
etminoza 6 limited company details
company number
10318557
Type
Private limited with Share Capital
industry
43210 - Electrical installation
incorporation date
August 2016
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2022
previous names
N/A
accountant
ALBURY ASSOCIATES LIMITED
auditor
-
address
2nd floor, one hobbs house, harrovian business village, harrow, HA1 3EX
Bank
-
Legal Advisor
-
etminoza 6 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to etminoza 6 limited.
etminoza 6 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
