Pomanda estimates the enterprise value of KRISHENZ PROPERTIES LTD at £2.9m based on a Turnover of £2.3m and 1.24x industry multiple (adjusted for size and gross margin).
krishenz properties ltdEstimated Valuation
£147.2k
Pomanda estimates the enterprise value of KRISHENZ PROPERTIES LTD at £147.2k based on an EBITDA of £41.3k and a 3.57x industry multiple (adjusted for size and gross margin).
krishenz properties ltdEstimated Valuation
£405.3k
Pomanda estimates the enterprise value of KRISHENZ PROPERTIES LTD at £405.3k based on Net Assets of £278k and 1.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Krishenz Properties LtdOverview
Krishenz Properties Ltd is a live company located in wolverhampton, WV1 3BJ with a Companies House number of 10323794. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2016, it's largest shareholder is
lovekesh soni
with a 100% stake. Krishenz Properties Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£2.3m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Krishenz Properties Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
4 Strong
2 Regular
4 Weak
Size
annual sales of £2.3m, make it larger than the average company (£668.2k)
£2.3m - Krishenz Properties Ltd
£668.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 158%, show it is growing at a faster rate (6%)
158% - Krishenz Properties Ltd
6% - Industry AVG
Production
with a gross margin of 18.1%, this company has a higher cost of product (44.8%)
18.1% - Krishenz Properties Ltd
44.8% - Industry AVG
Profitability
an operating margin of 1.8% make it less profitable than the average company (16.3%)
1.8% - Krishenz Properties Ltd
16.3% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (3)
4 - Krishenz Properties Ltd
3 - Industry AVG
Pay Structure
on an average salary of £39.3k, the company has an equivalent pay structure (£39.3k)
£39.3k - Krishenz Properties Ltd
£39.3k - Industry AVG
Efficiency
resulting in sales per employee of £578.3k, this is more efficient (£198.8k)
£578.3k - Krishenz Properties Ltd
£198.8k - Industry AVG
Debtor Days
it gets paid by customers after 87 days, this is later than average (26 days)
87 days - Krishenz Properties Ltd
26 days - Industry AVG
Creditor Days
its suppliers are paid after 110 days, this is slower than average (30 days)
110 days - Krishenz Properties Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Krishenz Properties Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Krishenz Properties Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84.5%, this is a higher level of debt than the average (69.2%)
84.5% - Krishenz Properties Ltd
69.2% - Industry AVG
KRISHENZ PROPERTIES LTD financials
EXPORT
Krishenz Properties Ltd's latest turnover from September 2023 is estimated at £2.3 million and the company has net assets of £278 thousand. According to their latest financial statements, we estimate that Krishenz Properties Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Turnover
2,313,065
1,953,063
356,210
134,005
173,838
152,937
Other Income Or Grants
Cost Of Sales
1,895,436
1,584,110
294,479
113,493
143,572
124,108
Gross Profit
417,629
368,954
61,731
20,512
30,266
28,828
Admin Expenses
376,370
337,395
-1,256
-10,480
-91,852
-60,464
Operating Profit
41,259
31,559
62,987
30,992
122,118
89,292
Interest Payable
5,660
10,970
11,846
5,971
Interest Receivable
52
95
1,319
998
Pre-Tax Profit
41,259
31,559
57,379
20,117
111,591
84,319
Tax
-10,315
-5,996
-10,902
-3,822
-21,202
-16,021
Profit After Tax
30,944
25,563
46,477
16,295
90,389
68,298
Dividends Paid
Retained Profit
30,944
25,563
46,477
16,295
90,389
68,298
Employee Costs
157,129
159,209
151,124
151,154
121,923
122,350
Number Of Employees
4
4
4
4
3
3
EBITDA*
41,259
31,559
63,940
32,083
123,320
91,799
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Tangible Assets
1,241,115
1,130,430
918,897
6,449
6,321
233,723
Intangible Assets
Investments & Other
695,602
612,435
Debtors (Due After 1 year)
Total Fixed Assets
1,241,115
1,130,430
918,897
702,051
618,756
233,723
Stock & work in progress
Trade Debtors
553,175
646,433
18,088
5,090
32,000
Group Debtors
Misc Debtors
Cash
104,602
85,817
266,034
2
misc current assets
total current assets
553,175
646,433
18,088
109,692
117,817
266,034
2
total assets
1,794,290
1,776,863
936,985
811,743
736,573
499,757
2
Bank overdraft
Bank loan
19,750
19,750
19,750
Trade Creditors
573,144
545,234
563,676
123,357
59,367
34,510
Group/Directors Accounts
314,069
290,069
188,308
other short term finances
hp & lease commitments
other current liabilities
13,751
54,370
31,719
total current liabilities
573,144
545,234
563,676
470,927
423,556
274,287
loans
165,832
154,328
157,170
hp & lease commitments
Accruals and Deferred Income
6,968
6,368
5,768
other liabilities
936,212
978,239
146,082
provisions
total long term liabilities
943,180
984,607
151,850
165,832
154,328
157,170
total liabilities
1,516,324
1,529,841
715,526
636,759
577,884
431,457
net assets
277,966
247,022
221,459
174,984
158,689
68,300
2
total shareholders funds
277,966
247,022
221,459
174,984
158,689
68,300
2
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Operating Activities
Operating Profit
41,259
31,559
62,987
30,992
122,118
89,292
Depreciation
953
1,091
1,202
2,507
Amortisation
Tax
-10,315
-5,996
-10,902
-3,822
-21,202
-16,021
Stock
Debtors
-93,258
628,345
12,998
-26,910
32,000
Creditors
27,910
-18,442
440,319
63,990
24,857
34,510
Accruals and Deferred Income
600
600
-7,983
-40,619
22,651
31,719
Deferred Taxes & Provisions
Cash flow from operations
152,712
-620,624
472,376
78,542
117,626
142,007
Investing Activities
capital expenditure
-110,685
-211,533
-913,401
-1,219
226,200
-236,230
Change in Investments
-695,602
83,167
612,435
cash flow from investments
-110,685
-211,533
-217,799
-84,386
-386,235
-236,230
Financing Activities
Bank loans
-19,750
19,750
Group/Directors Accounts
-314,069
24,000
101,761
188,308
Other Short Term Loans
Long term loans
-165,832
11,504
-2,842
157,170
Hire Purchase and Lease Commitments
other long term liabilities
-42,027
832,157
146,082
share issue
-2
2
interest
-5,608
-10,875
-10,527
-4,973
cash flow from financing
-42,027
832,157
-359,179
24,629
88,392
360,255
2
cash and cash equivalents
cash
-104,602
18,785
-180,217
266,032
2
overdraft
change in cash
-104,602
18,785
-180,217
266,032
2
krishenz properties ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for krishenz properties ltd. Get real-time insights into krishenz properties ltd's credit score, group structure and payment trends.
Perform a competitor analysis for krishenz properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in WV1 area or any other competitors across 12 key performance metrics.
krishenz properties ltd Ownership
KRISHENZ PROPERTIES LTD group structure
Krishenz Properties Ltd has no subsidiary companies.
Ultimate parent company
KRISHENZ PROPERTIES LTD
10323794
KRISHENZ PROPERTIES LTD Shareholders
The sole shareholder of Krishenz Properties Ltd is Lovekesh Soni.
lovekesh soni
100%
krishenz properties ltd directors
Krishenz Properties Ltd currently has 1 director, Mr Lovekesh Soni serving since Aug 2016.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to krishenz properties ltd. Currently there are 8 open charges and 1 have been satisfied in the past.
krishenz properties ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KRISHENZ PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.
krishenz properties ltdCompanies House Filings - See Documents
