
Company Number
10324634
Next Accounts
322 days late
Directors
Shareholders
matthew gerald rhoades-brown
Group Structure
View All
Industry
Computer consultancy activities
Registered Address
315 china works, black prince road, london, SE1 7SJ
Website
-Pomanda estimates the enterprise value of MRB 7 HOLDINGS LIMITED at £75.7k based on a Turnover of £120.6k and 0.63x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MRB 7 HOLDINGS LIMITED at £0 based on an EBITDA of £-116.5k and a 4.27x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MRB 7 HOLDINGS LIMITED at £53.6k based on Net Assets of £23.7k and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mrb 7 Holdings Limited is a live company located in london, SE1 7SJ with a Companies House number of 10324634. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in August 2016, it's largest shareholder is matthew gerald rhoades-brown with a 100% stake. Mrb 7 Holdings Limited is a young, micro sized company, Pomanda has estimated its turnover at £120.6k with declining growth in recent years.
Pomanda's financial health check has awarded Mrb 7 Holdings Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
6 Weak
Size
annual sales of £120.6k, make it smaller than the average company (£1.1m)
- Mrb 7 Holdings Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -38%, show it is growing at a slower rate (4.3%)
- Mrb 7 Holdings Limited
4.3% - Industry AVG
Production
with a gross margin of 47.8%, this company has a comparable cost of product (47.8%)
- Mrb 7 Holdings Limited
47.8% - Industry AVG
Profitability
an operating margin of -100% make it less profitable than the average company (7.7%)
- Mrb 7 Holdings Limited
7.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
1 - Mrb 7 Holdings Limited
10 - Industry AVG
Pay Structure
on an average salary of £52.7k, the company has an equivalent pay structure (£52.7k)
- Mrb 7 Holdings Limited
£52.7k - Industry AVG
Efficiency
resulting in sales per employee of £120.6k, this is equally as efficient (£120.6k)
- Mrb 7 Holdings Limited
£120.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Mrb 7 Holdings Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Mrb 7 Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mrb 7 Holdings Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (22 weeks)
2 weeks - Mrb 7 Holdings Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.8%, this is a higher level of debt than the average (57.2%)
92.8% - Mrb 7 Holdings Limited
57.2% - Industry AVG
Mrb 7 Holdings Limited's latest turnover from September 2022 is estimated at £120.6 thousand and the company has net assets of £23.7 thousand. According to their latest financial statements, Mrb 7 Holdings Limited has 1 employee and maintains cash reserves of £12.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|
Turnover | ||||||
Other Income Or Grants | ||||||
Cost Of Sales | ||||||
Gross Profit | ||||||
Admin Expenses | ||||||
Operating Profit | ||||||
Interest Payable | ||||||
Interest Receivable | ||||||
Pre-Tax Profit | ||||||
Tax | ||||||
Profit After Tax | ||||||
Dividends Paid | ||||||
Retained Profit | ||||||
Employee Costs | ||||||
Number Of Employees | 1 | 2 | 4 | 1 | 1 | 1 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|
Tangible Assets | 12,276 | 16,367 | 5,609 | 2,268 | ||
Intangible Assets | ||||||
Investments & Other | ||||||
Debtors (Due After 1 year) | ||||||
Total Fixed Assets | 12,276 | 16,367 | 5,609 | 2,268 | ||
Stock & work in progress | ||||||
Trade Debtors | 177,502 | 124,445 | 21,758 | |||
Group Debtors | ||||||
Misc Debtors | 305,271 | 290,232 | 316,521 | 3,659 | 2,555 | 72,521 |
Cash | 12,384 | 50,844 | 74,966 | 276,769 | 167,972 | 50,830 |
misc current assets | ||||||
total current assets | 317,655 | 341,076 | 391,487 | 457,930 | 294,972 | 145,109 |
total assets | 329,931 | 357,443 | 397,096 | 460,198 | 294,972 | 145,109 |
Bank overdraft | ||||||
Bank loan | 37,099 | 8,333 | ||||
Trade Creditors | 20,216 | 11,875 | 730 | 4,719 | ||
Group/Directors Accounts | ||||||
other short term finances | ||||||
hp & lease commitments | ||||||
other current liabilities | 269,116 | 140,042 | 118,958 | 197,683 | 130,675 | 50,163 |
total current liabilities | 306,215 | 168,591 | 130,833 | 198,413 | 130,675 | 54,882 |
loans | 41,667 | |||||
hp & lease commitments | ||||||
Accruals and Deferred Income | ||||||
other liabilities | ||||||
provisions | ||||||
total long term liabilities | 41,667 | |||||
total liabilities | 306,215 | 210,258 | 130,833 | 198,413 | 130,675 | 54,882 |
net assets | 23,716 | 147,185 | 266,263 | 261,785 | 164,297 | 90,227 |
total shareholders funds | 23,716 | 147,185 | 266,263 | 261,785 | 164,297 | 90,227 |
Sep 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | ||||||
Depreciation | 4,091 | 5,456 | 1,870 | 756 | ||
Amortisation | ||||||
Tax | ||||||
Stock | ||||||
Debtors | 15,039 | -26,289 | 135,360 | 54,161 | 32,721 | 94,279 |
Creditors | -20,216 | 8,341 | 11,145 | 730 | -4,719 | 4,719 |
Accruals and Deferred Income | 129,074 | 21,084 | -78,725 | 67,008 | 80,512 | 50,163 |
Deferred Taxes & Provisions | ||||||
Cash flow from operations | ||||||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | ||||||
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | 28,766 | 8,333 | ||||
Group/Directors Accounts | ||||||
Other Short Term Loans | ||||||
Long term loans | -41,667 | 41,667 | ||||
Hire Purchase and Lease Commitments | ||||||
other long term liabilities | ||||||
share issue | ||||||
interest | ||||||
cash flow from financing | ||||||
cash and cash equivalents | ||||||
cash | -38,460 | -24,122 | -201,803 | 108,797 | 117,142 | 50,830 |
overdraft | ||||||
change in cash | -38,460 | -24,122 | -201,803 | 108,797 | 117,142 | 50,830 |
Perform a competitor analysis for mrb 7 holdings limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.
MRB 7 HOLDINGS LIMITED group structure
Mrb 7 Holdings Limited has no subsidiary companies.
Ultimate parent company
MRB 7 HOLDINGS LIMITED
10324634
Mrb 7 Holdings Limited currently has 1 director, Mr Matthew Rhoades-Brown serving since Aug 2016.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Matthew Rhoades-Brown | United Kingdom | 37 years | Aug 2016 | - | Director |
P&L
September 2022turnover
120.6k
-36%
operating profit
-120.6k
0%
gross margin
47.9%
-1.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
23.7k
-0.84%
total assets
329.9k
-0.08%
cash
12.4k
-0.76%
net assets
Total assets minus all liabilities
company number
10324634
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
August 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2022
previous names
N/A
accountant
-
auditor
-
address
315 china works, black prince road, london, SE1 7SJ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mrb 7 holdings limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MRB 7 HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|