castile acquisitions ltd

Live YoungSmallDeclining

castile acquisitions ltd Company Information

Share CASTILE ACQUISITIONS LTD

Company Number

10325840

Shareholders

ace uk bidco limited

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

c/o tmf group 13th floor, one angel court, london, EC2R 7HJ

Website

-

castile acquisitions ltd Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of CASTILE ACQUISITIONS LTD at £1.9m based on a Turnover of £1.6m and 1.25x industry multiple (adjusted for size and gross margin).

castile acquisitions ltd Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of CASTILE ACQUISITIONS LTD at £3.7m based on an EBITDA of £870k and a 4.31x industry multiple (adjusted for size and gross margin).

castile acquisitions ltd Estimated Valuation

£47.5m

Pomanda estimates the enterprise value of CASTILE ACQUISITIONS LTD at £47.5m based on Net Assets of £36.4m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Castile Acquisitions Ltd Overview

Castile Acquisitions Ltd is a live company located in london, EC2R 7HJ with a Companies House number of 10325840. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in August 2016, it's largest shareholder is ace uk bidco limited with a 100% stake. Castile Acquisitions Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Castile Acquisitions Ltd Health Check

Pomanda's financial health check has awarded Castile Acquisitions Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£4.9m)

£1.6m - Castile Acquisitions Ltd

£4.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -39%, show it is growing at a slower rate (3%)

-39% - Castile Acquisitions Ltd

3% - Industry AVG

production

Production

with a gross margin of 56%, this company has a comparable cost of product (56%)

56% - Castile Acquisitions Ltd

56% - Industry AVG

profitability

Profitability

an operating margin of 55.9% make it more profitable than the average company (10.5%)

55.9% - Castile Acquisitions Ltd

10.5% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (14)

8 - Castile Acquisitions Ltd

14 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Castile Acquisitions Ltd

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £194.4k, this is equally as efficient (£221k)

£194.4k - Castile Acquisitions Ltd

£221k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Castile Acquisitions Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Castile Acquisitions Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Castile Acquisitions Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 602 weeks, this is more cash available to meet short term requirements (31 weeks)

602 weeks - Castile Acquisitions Ltd

31 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.2%, this is a lower level of debt than the average (70.1%)

1.2% - Castile Acquisitions Ltd

70.1% - Industry AVG

CASTILE ACQUISITIONS LTD financials

EXPORTms excel logo

Castile Acquisitions Ltd's latest turnover from December 2022 is £1.6 million and the company has net assets of £36.4 million. According to their latest financial statements, we estimate that Castile Acquisitions Ltd has 8 employees and maintains cash reserves of £4.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover1,555,4222,132,7103,562,1296,881,64322,022,62721,648,265
Other Income Or Grants
Cost Of Sales683,912892,8371,530,8702,923,80831,791,5284,849,671
Gross Profit871,5101,239,8732,031,2593,957,835-9,768,90116,798,594
Admin Expenses1,487-459,5279,085,120-7,139,251-3,273,2572,510,952
Operating Profit870,0231,699,400-7,053,86111,097,086-6,495,64414,287,642
Interest Payable264,597366,7481,347,2622,269,614
Interest Receivable163,522105,061110,035129,073
Pre-Tax Profit870,0231,699,400-10,214,4258,473,809-14,632,64210,497,200
Tax241,199-382,2051,940,741-1,610,0242,425,506-2,042,755
Profit After Tax1,111,2221,317,195-8,273,6846,863,786-12,207,1368,454,445
Dividends Paid
Retained Profit1,111,2221,317,195-8,273,6846,863,786-12,207,1368,454,445
Employee Costs
Number Of Employees8101733106108
EBITDA*870,0231,699,400-7,053,86111,097,086-6,495,64414,287,642

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets
Intangible Assets
Investments & Other9,554,3208,867,8169,219,8487,288,2815,744,3353,637,421
Debtors (Due After 1 year)6,056,9707,204,8109,487,96010,036,31012,116,8855,516,972
Total Fixed Assets15,611,29016,072,62618,707,80817,324,59117,861,2209,154,393
Stock & work in progress
Trade Debtors
Group Debtors131,8332,013,9491,905,7254,251,5611,791,778
Misc Debtors18,8494,380,7831,485,1402,126,28410,622,8189,814,359
Cash4,930,9133,181,0032,578,84110,843,3403,444,74517,977,790
misc current assets16,106,81619,817,34625,315,53840,607,89261,713,190132,639,050
total current assets21,188,41229,393,08231,285,24657,829,07875,780,755162,222,978
total assets36,799,70145,465,70849,993,05475,153,66893,641,975171,377,372
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts3,416,2742,951,6443,582,3291,763,597757,663
other short term finances
hp & lease commitments
other current liabilities425,247422,303302,6243,063,9543,128,2883,126,882
total current liabilities425,2483,838,5783,254,2696,646,2844,891,8863,884,546
loans8736,364,77212,663,41627,550,80651,763,477119,846,188
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities8746,364,77312,663,41627,550,80651,763,478119,846,189
total liabilities426,12210,203,35115,917,68534,197,09056,655,364123,730,734
net assets36,373,58035,262,35734,075,36840,956,57936,986,61147,646,637
total shareholders funds36,373,58035,262,35734,075,36840,956,57936,986,61147,646,637
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit870,0231,699,400-7,053,86111,097,086-6,495,64414,287,642
Depreciation
Amortisation
Tax241,199-382,2051,940,741-1,610,0242,425,506-2,042,755
Stock
Debtors-7,391,890720,716-3,535,329-6,325,5485,616,59317,123,110
Creditors
Accruals and Deferred Income2,944119,679-2,761,330-64,3341,4063,126,882
Deferred Taxes & Provisions
Cash flow from operations8,506,056716,158-4,339,12115,748,276-9,685,325-1,751,341
Investing Activities
capital expenditure
Change in Investments686,503-352,0311,931,5671,543,9462,106,9143,637,421
cash flow from investments-686,503352,031-1,931,567-1,543,946-2,106,914-3,637,421
Financing Activities
Bank loans
Group/Directors Accounts-3,416,274464,630-630,6851,818,7321,005,934757,663
Other Short Term Loans
Long term loans-6,363,899-6,298,644-14,887,390-24,212,671-68,082,711119,846,188
Hire Purchase and Lease Commitments
other long term liabilities
share issue1-130,2061,392,474-2,893,8181,547,11039,192,192
interest-101,075-261,687-1,237,227-2,140,541
cash flow from financing-9,780,172-5,964,220-14,226,676-25,549,444-66,766,894157,655,502
cash and cash equivalents
cash1,749,910602,162-8,264,4987,398,594-14,533,04417,977,790
overdraft
change in cash1,749,910602,162-8,264,4987,398,594-14,533,04417,977,790

castile acquisitions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for castile acquisitions ltd. Get real-time insights into castile acquisitions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Castile Acquisitions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for castile acquisitions ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EC2R area or any other competitors across 12 key performance metrics.

castile acquisitions ltd Ownership

CASTILE ACQUISITIONS LTD group structure

Castile Acquisitions Ltd has no subsidiary companies.

Ultimate parent company

CROSS OCEAN AGG II SARL

#0086940

2 parents

CASTILE ACQUISITIONS LTD

10325840

CASTILE ACQUISITIONS LTD Shareholders

ace uk bidco limited 100%

castile acquisitions ltd directors

Castile Acquisitions Ltd currently has 2 directors. The longest serving directors include Mr Iain Forbes (Mar 2022) and Ms Nita Savjani (Mar 2023).

officercountryagestartendrole
Mr Iain ForbesUnited Kingdom46 years Mar 2022- Director
Ms Nita SavjaniUnited Kingdom44 years Mar 2023- Director

P&L

December 2022

turnover

1.6m

-27%

operating profit

870k

-49%

gross margin

56.1%

-3.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

36.4m

+0.03%

total assets

36.8m

-0.19%

cash

4.9m

+0.55%

net assets

Total assets minus all liabilities

castile acquisitions ltd company details

company number

10325840

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

August 2016

age

9

incorporated

UK

ultimate parent company

CROSS OCEAN AGG II SARL

accounts

Full Accounts

last accounts submitted

December 2022

previous names

N/A

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

c/o tmf group 13th floor, one angel court, london, EC2R 7HJ

Bank

-

Legal Advisor

-

castile acquisitions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to castile acquisitions ltd. Currently there are 5 open charges and 0 have been satisfied in the past.

castile acquisitions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CASTILE ACQUISITIONS LTD. This can take several minutes, an email will notify you when this has completed.

castile acquisitions ltd Companies House Filings - See Documents

datedescriptionview/download