
Company Number
10325840
Next Accounts
206 days late
Shareholders
ace uk bidco limited
Group Structure
View All
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Registered Address
c/o tmf group 13th floor, one angel court, london, EC2R 7HJ
Website
-Pomanda estimates the enterprise value of CASTILE ACQUISITIONS LTD at £1.9m based on a Turnover of £1.6m and 1.25x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CASTILE ACQUISITIONS LTD at £3.7m based on an EBITDA of £870k and a 4.31x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CASTILE ACQUISITIONS LTD at £47.5m based on Net Assets of £36.4m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Castile Acquisitions Ltd is a live company located in london, EC2R 7HJ with a Companies House number of 10325840. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in August 2016, it's largest shareholder is ace uk bidco limited with a 100% stake. Castile Acquisitions Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.6m with declining growth in recent years.
Pomanda's financial health check has awarded Castile Acquisitions Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
3 Weak
Size
annual sales of £1.6m, make it smaller than the average company (£4.9m)
£1.6m - Castile Acquisitions Ltd
£4.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -39%, show it is growing at a slower rate (3%)
-39% - Castile Acquisitions Ltd
3% - Industry AVG
Production
with a gross margin of 56%, this company has a comparable cost of product (56%)
56% - Castile Acquisitions Ltd
56% - Industry AVG
Profitability
an operating margin of 55.9% make it more profitable than the average company (10.5%)
55.9% - Castile Acquisitions Ltd
10.5% - Industry AVG
Employees
with 8 employees, this is below the industry average (14)
- Castile Acquisitions Ltd
14 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Castile Acquisitions Ltd
- - Industry AVG
Efficiency
resulting in sales per employee of £194.4k, this is equally as efficient (£221k)
- Castile Acquisitions Ltd
£221k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Castile Acquisitions Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Castile Acquisitions Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Castile Acquisitions Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 602 weeks, this is more cash available to meet short term requirements (31 weeks)
602 weeks - Castile Acquisitions Ltd
31 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.2%, this is a lower level of debt than the average (70.1%)
1.2% - Castile Acquisitions Ltd
70.1% - Industry AVG
Castile Acquisitions Ltd's latest turnover from December 2022 is £1.6 million and the company has net assets of £36.4 million. According to their latest financial statements, we estimate that Castile Acquisitions Ltd has 8 employees and maintains cash reserves of £4.9 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|
Turnover | 1,555,422 | 2,132,710 | 3,562,129 | 6,881,643 | 22,022,627 | 21,648,265 |
Other Income Or Grants | ||||||
Cost Of Sales | 31,791,528 | 4,849,671 | ||||
Gross Profit | -9,768,901 | 16,798,594 | ||||
Admin Expenses | ||||||
Operating Profit | 870,023 | 1,699,400 | ||||
Interest Payable | 264,597 | 366,748 | 1,347,262 | 2,269,614 | ||
Interest Receivable | 163,522 | 105,061 | 110,035 | 129,073 | ||
Pre-Tax Profit | 870,023 | 1,699,400 | -10,214,425 | 8,473,809 | -14,632,642 | 10,497,200 |
Tax | 241,199 | -382,205 | 1,940,741 | -1,610,024 | 2,425,506 | -2,042,755 |
Profit After Tax | 1,111,222 | 1,317,195 | -8,273,684 | 6,863,786 | -12,207,136 | 8,454,445 |
Dividends Paid | ||||||
Retained Profit | 1,111,222 | 1,317,195 | -8,273,684 | 6,863,786 | -12,207,136 | 8,454,445 |
Employee Costs | ||||||
Number Of Employees | ||||||
EBITDA* | 870,023 | 1,699,400 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|
Tangible Assets | ||||||
Intangible Assets | ||||||
Investments & Other | 9,554,320 | 8,867,816 | 9,219,848 | 7,288,281 | 5,744,335 | 3,637,421 |
Debtors (Due After 1 year) | 6,056,970 | 7,204,810 | 9,487,960 | 10,036,310 | 12,116,885 | 5,516,972 |
Total Fixed Assets | 15,611,290 | 16,072,626 | 18,707,808 | 17,324,591 | 17,861,220 | 9,154,393 |
Stock & work in progress | ||||||
Trade Debtors | ||||||
Group Debtors | 131,833 | 2,013,949 | 1,905,725 | 4,251,561 | 1,791,778 | |
Misc Debtors | 18,849 | 4,380,783 | 1,485,140 | 2,126,284 | 10,622,818 | 9,814,359 |
Cash | 4,930,913 | 3,181,003 | 2,578,841 | 10,843,340 | 3,444,745 | 17,977,790 |
misc current assets | 16,106,816 | 19,817,346 | 25,315,538 | 40,607,892 | 61,713,190 | 132,639,050 |
total current assets | 21,188,412 | 29,393,082 | 31,285,246 | 57,829,078 | 75,780,755 | 162,222,978 |
total assets | 36,799,701 | 45,465,708 | 49,993,054 | 75,153,668 | 93,641,975 | 171,377,372 |
Bank overdraft | ||||||
Bank loan | ||||||
Trade Creditors | ||||||
Group/Directors Accounts | 3,416,274 | 2,951,644 | 3,582,329 | 1,763,597 | 757,663 | |
other short term finances | ||||||
hp & lease commitments | ||||||
other current liabilities | 425,247 | 422,303 | 302,624 | 3,063,954 | 3,128,288 | 3,126,882 |
total current liabilities | 425,248 | 3,838,578 | 3,254,269 | 6,646,284 | 4,891,886 | 3,884,546 |
loans | 873 | 6,364,772 | 12,663,416 | 27,550,806 | 51,763,477 | 119,846,188 |
hp & lease commitments | ||||||
Accruals and Deferred Income | ||||||
other liabilities | ||||||
provisions | ||||||
total long term liabilities | 874 | 6,364,773 | 12,663,416 | 27,550,806 | 51,763,478 | 119,846,189 |
total liabilities | 426,122 | 10,203,351 | 15,917,685 | 34,197,090 | 56,655,364 | 123,730,734 |
net assets | 36,373,580 | 35,262,357 | 34,075,368 | 40,956,579 | 36,986,611 | 47,646,637 |
total shareholders funds | 36,373,580 | 35,262,357 | 34,075,368 | 40,956,579 | 36,986,611 | 47,646,637 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | 870,023 | 1,699,400 | ||||
Depreciation | ||||||
Amortisation | ||||||
Tax | 241,199 | -382,205 | 1,940,741 | -1,610,024 | 2,425,506 | -2,042,755 |
Stock | ||||||
Debtors | -7,391,890 | 720,716 | -3,535,329 | -6,325,548 | 5,616,593 | 17,123,110 |
Creditors | ||||||
Accruals and Deferred Income | 2,944 | 119,679 | -2,761,330 | -64,334 | 1,406 | 3,126,882 |
Deferred Taxes & Provisions | ||||||
Cash flow from operations | 8,506,056 | 716,158 | ||||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | 686,503 | -352,031 | 1,931,567 | 1,543,946 | 2,106,914 | 3,637,421 |
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | ||||||
Group/Directors Accounts | -3,416,274 | 464,630 | -630,685 | 1,818,732 | 1,005,934 | 757,663 |
Other Short Term Loans | ||||||
Long term loans | -6,363,899 | -6,298,644 | -14,887,390 | -24,212,671 | -68,082,711 | 119,846,188 |
Hire Purchase and Lease Commitments | ||||||
other long term liabilities | ||||||
share issue | ||||||
interest | -101,075 | -261,687 | -1,237,227 | -2,140,541 | ||
cash flow from financing | -9,780,172 | -5,964,220 | -14,226,676 | -25,549,444 | -66,766,894 | 157,655,502 |
cash and cash equivalents | ||||||
cash | 1,749,910 | 602,162 | -8,264,498 | 7,398,594 | -14,533,044 | 17,977,790 |
overdraft | ||||||
change in cash | 1,749,910 | 602,162 | -8,264,498 | 7,398,594 | -14,533,044 | 17,977,790 |
Perform a competitor analysis for castile acquisitions ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EC2R area or any other competitors across 12 key performance metrics.
CASTILE ACQUISITIONS LTD group structure
Castile Acquisitions Ltd has no subsidiary companies.
Ultimate parent company
CROSS OCEAN AGG II SARL
#0086940
2 parents
CASTILE ACQUISITIONS LTD
10325840
Castile Acquisitions Ltd currently has 2 directors. The longest serving directors include Mr Iain Forbes (Mar 2022) and Ms Nita Savjani (Mar 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Iain Forbes | United Kingdom | 46 years | Mar 2022 | - | Director |
Ms Nita Savjani | United Kingdom | 44 years | Mar 2023 | - | Director |
P&L
December 2022turnover
1.6m
-27%
operating profit
870k
-49%
gross margin
56.1%
-3.62%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
36.4m
+0.03%
total assets
36.8m
-0.19%
cash
4.9m
+0.55%
net assets
Total assets minus all liabilities
company number
10325840
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
August 2016
age
9
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2022
previous names
N/A
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
c/o tmf group 13th floor, one angel court, london, EC2R 7HJ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to castile acquisitions ltd. Currently there are 5 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CASTILE ACQUISITIONS LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|