
Company Number
10326160
Next Accounts
Mar 2026
Shareholders
oakley early years bidco ltd
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
1 pride point drive, pride park, derby, DE24 8BX
Website
icpnurseries.comPomanda estimates the enterprise value of BRIGHT STARS NURSERY HOLDINGS LIMITED at £0 based on a Turnover of £0 and 0.97x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BRIGHT STARS NURSERY HOLDINGS LIMITED at £0 based on an EBITDA of £0 and a 4.1x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BRIGHT STARS NURSERY HOLDINGS LIMITED at £23.3m based on Net Assets of £18.4m and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bright Stars Nursery Holdings Limited is a live company located in derby, DE24 8BX with a Companies House number of 10326160. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in August 2016, it's largest shareholder is oakley early years bidco ltd with a 100% stake. Bright Stars Nursery Holdings Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
There is insufficient data available to calculate a health check for Bright Stars Nursery Holdings Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Bright Stars Nursery Holdings Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (12.1%)
- - Bright Stars Nursery Holdings Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Bright Stars Nursery Holdings Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Bright Stars Nursery Holdings Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (107)
- - Bright Stars Nursery Holdings Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Bright Stars Nursery Holdings Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Bright Stars Nursery Holdings Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Bright Stars Nursery Holdings Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Bright Stars Nursery Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bright Stars Nursery Holdings Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bright Stars Nursery Holdings Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Bright Stars Nursery Holdings Limited
- - Industry AVG
Bright Stars Nursery Holdings Limited's latest turnover from June 2024 is 0 and the company has net assets of £18.4 million. According to their latest financial statements, Bright Stars Nursery Holdings Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|
Turnover | 36,586,396 | 28,454,231 | 17,084,424 | 6,960,482 | 1,034,891 | |||
Other Income Or Grants | ||||||||
Cost Of Sales | 22,147,246 | 15,824,587 | 9,436,643 | 3,617,417 | 632,811 | |||
Gross Profit | 14,439,150 | 12,629,644 | 7,647,781 | 3,343,065 | 402,080 | |||
Admin Expenses | 20,698,980 | 13,680,277 | 9,030,719 | 4,037,733 | 838,457 | |||
Operating Profit | -6,259,830 | -1,050,633 | -1,382,938 | -694,668 | -436,377 | |||
Interest Payable | 9,894,897 | 4,325,653 | 8,174,005 | 1,483,054 | 99,584 | |||
Interest Receivable | 152 | 5,302 | 726 | 5 | ||||
Pre-Tax Profit | -16,154,575 | -5,370,984 | -9,556,217 | -2,177,722 | -535,956 | |||
Tax | -237,680 | 14,259 | 162,685 | 146,762 | 27,579 | |||
Profit After Tax | -16,392,255 | -5,356,725 | -9,393,532 | -2,030,960 | -508,377 | |||
Dividends Paid | ||||||||
Retained Profit | -16,392,255 | -5,356,725 | -9,393,532 | -2,030,960 | -508,377 | |||
Employee Costs | 22,669,583 | 15,365,964 | 9,398,632 | 3,681,885 | 632,508 | |||
Number Of Employees | 2 | 1,124 | 932 | 608 | 384 | 132 | ||
EBITDA* | 5,618,873 | 5,578,987 | 2,700,987 | 789,997 | -164,237 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 19,725,769 | 6,570,971 | 4,496,757 | 1,961,178 | 464,184 | |||
Intangible Assets | 58,235,814 | 31,223,074 | 23,607,053 | 16,285,480 | 6,822,720 | |||
Investments & Other | 1 | 1 | 1 | |||||
Debtors (Due After 1 year) | ||||||||
Total Fixed Assets | 1 | 1 | 1 | 77,961,583 | 37,794,045 | 28,103,810 | 18,246,658 | 7,286,904 |
Stock & work in progress | ||||||||
Trade Debtors | 105,752 | 15,519 | 101,399 | 139,009 | 4,325 | |||
Group Debtors | 16,491,401 | 16,491,401 | 16,491,401 | |||||
Misc Debtors | 1,903,748 | 1,903,748 | 1,903,748 | 3,192,445 | 1,485,080 | 1,016,922 | 441,689 | 317,511 |
Cash | 8,552,702 | 2,033,819 | 3,931,584 | 971,947 | 61,984 | |||
misc current assets | ||||||||
total current assets | 18,395,149 | 18,395,149 | 18,395,149 | 11,850,899 | 3,534,418 | 5,049,905 | 1,552,645 | 383,820 |
total assets | 18,395,150 | 18,395,150 | 18,395,150 | 89,812,482 | 41,328,463 | 33,153,715 | 19,799,303 | 7,670,724 |
Bank overdraft | 19,612 | |||||||
Bank loan | 882,807 | |||||||
Trade Creditors | 1,054,095 | 986,378 | 744,175 | 676,639 | 233,124 | |||
Group/Directors Accounts | ||||||||
other short term finances | ||||||||
hp & lease commitments | ||||||||
other current liabilities | 6,181,505 | 4,290,441 | 3,576,361 | 2,147,773 | 665,652 | |||
total current liabilities | 7,235,600 | 5,276,819 | 4,340,148 | 3,707,219 | 898,776 | |||
loans | 95,905,534 | 48,641,056 | 36,119,204 | 16,888,345 | 6,241,032 | |||
hp & lease commitments | ||||||||
Accruals and Deferred Income | ||||||||
other liabilities | ||||||||
provisions | 2,276,637 | 1,207,750 | 1,134,800 | 1,363,732 | 659,949 | |||
total long term liabilities | 98,182,171 | 49,848,806 | 37,254,004 | 18,252,077 | 6,900,981 | |||
total liabilities | 105,417,771 | 55,125,625 | 41,594,152 | 21,959,296 | 7,799,757 | |||
net assets | 18,395,150 | 18,395,150 | 18,395,150 | -15,605,289 | -13,797,162 | -8,440,437 | -2,159,993 | -129,033 |
total shareholders funds | 18,395,150 | 18,395,150 | 18,395,150 | -15,605,289 | -13,797,162 | -8,440,437 | -2,159,993 | -129,033 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | -6,259,830 | -1,050,633 | -1,382,938 | -694,668 | -436,377 | |||
Depreciation | 1,997,819 | 1,239,161 | 543,091 | 36,451 | 13,440 | |||
Amortisation | 9,880,884 | 5,390,459 | 3,540,834 | 1,448,214 | 258,700 | |||
Tax | -237,680 | 14,259 | 162,685 | 146,762 | 27,579 | |||
Stock | ||||||||
Debtors | 15,096,952 | 1,797,598 | 382,278 | 537,623 | 258,862 | 321,836 | ||
Creditors | -1,054,095 | 67,717 | 242,203 | 67,536 | 443,515 | 233,124 | ||
Accruals and Deferred Income | -6,181,505 | 1,891,064 | 714,080 | 1,428,588 | 1,482,121 | 665,652 | ||
Deferred Taxes & Provisions | -2,276,637 | 1,068,887 | 72,950 | -228,932 | 703,783 | 659,949 | ||
Cash flow from operations | -24,609,189 | 6,611,263 | 6,240,201 | 3,593,241 | 3,307,316 | 1,100,231 | ||
Investing Activities | ||||||||
capital expenditure | -544,266 | -6,935,969 | ||||||
Change in Investments | 1 | |||||||
cash flow from investments | -544,266 | -6,935,969 | ||||||
Financing Activities | ||||||||
Bank loans | -882,807 | 882,807 | ||||||
Group/Directors Accounts | ||||||||
Other Short Term Loans | ||||||||
Long term loans | -95,905,534 | 47,264,478 | 12,521,852 | 19,230,859 | 10,647,313 | 6,241,032 | ||
Hire Purchase and Lease Commitments | ||||||||
other long term liabilities | ||||||||
share issue | ||||||||
interest | -9,894,745 | -4,320,351 | -8,173,279 | -1,483,054 | -99,579 | |||
cash flow from financing | -61,905,095 | 51,953,861 | 8,201,501 | 13,287,861 | 10,047,066 | 6,520,797 | ||
cash and cash equivalents | ||||||||
cash | -8,552,702 | 6,518,883 | -1,897,765 | 2,959,637 | 909,963 | 61,984 | ||
overdraft | -19,612 | 19,612 | ||||||
change in cash | -8,552,702 | 6,518,883 | -1,878,153 | 2,940,025 | 909,963 | 61,984 |
Perform a competitor analysis for bright stars nursery holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other young companies, companies in DE24 area or any other competitors across 12 key performance metrics.
BRIGHT STARS NURSERY HOLDINGS LIMITED group structure
Bright Stars Nursery Holdings Limited has 1 subsidiary company.
Ultimate parent company
OAKLEY EY EDUCATION LUX SPV SARL
#0142953
2 parents
BRIGHT STARS NURSERY HOLDINGS LIMITED
10326160
1 subsidiary
Bright Stars Nursery Holdings Limited currently has 6 directors. The longest serving directors include Ms Clare Wilson (Dec 2020) and Mr Stephen Booty (Dec 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Clare Wilson | Scotland | 52 years | Dec 2020 | - | Director |
Mr Stephen Booty | England | 70 years | Dec 2020 | - | Director |
Ms Clare Wilson | Scotland | 52 years | Dec 2020 | - | Director |
Ms Clare Wilson | Scotland | 52 years | Dec 2020 | - | Director |
Ms Lisa Barter-Ng | Scotland | 53 years | Jan 2025 | - | Director |
Mr Christopher Coxhead | Scotland | 42 years | Jan 2025 | - | Director |
P&L
June 2024turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
18.4m
0%
total assets
18.4m
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
10326160
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
August 2016
age
9
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
June 2024
previous names
icp education holdings limited (June 2022)
icp nurseries holdings limited (March 2021)
accountant
HAZLEWOODS LLP
auditor
-
address
1 pride point drive, pride park, derby, DE24 8BX
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to bright stars nursery holdings limited. Currently there are 6 open charges and 1 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRIGHT STARS NURSERY HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|