bright stars nursery holdings limited

Live YoungDeclining

bright stars nursery holdings limited Company Information

Share BRIGHT STARS NURSERY HOLDINGS LIMITED

Company Number

10326160

Directors

Clare Wilson

Stephen Booty

View All

Shareholders

oakley early years bidco ltd

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

1 pride point drive, pride park, derby, DE24 8BX

bright stars nursery holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRIGHT STARS NURSERY HOLDINGS LIMITED at £0 based on a Turnover of £0 and 0.97x industry multiple (adjusted for size and gross margin).

bright stars nursery holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRIGHT STARS NURSERY HOLDINGS LIMITED at £0 based on an EBITDA of £0 and a 4.1x industry multiple (adjusted for size and gross margin).

bright stars nursery holdings limited Estimated Valuation

£23.3m

Pomanda estimates the enterprise value of BRIGHT STARS NURSERY HOLDINGS LIMITED at £23.3m based on Net Assets of £18.4m and 1.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bright Stars Nursery Holdings Limited Overview

Bright Stars Nursery Holdings Limited is a live company located in derby, DE24 8BX with a Companies House number of 10326160. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in August 2016, it's largest shareholder is oakley early years bidco ltd with a 100% stake. Bright Stars Nursery Holdings Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Bright Stars Nursery Holdings Limited Health Check

There is insufficient data available to calculate a health check for Bright Stars Nursery Holdings Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Bright Stars Nursery Holdings Limited

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (12.1%)

- - Bright Stars Nursery Holdings Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Bright Stars Nursery Holdings Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Bright Stars Nursery Holdings Limited

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (107)

- - Bright Stars Nursery Holdings Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Bright Stars Nursery Holdings Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Bright Stars Nursery Holdings Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bright Stars Nursery Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Bright Stars Nursery Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bright Stars Nursery Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bright Stars Nursery Holdings Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Bright Stars Nursery Holdings Limited

- - Industry AVG

BRIGHT STARS NURSERY HOLDINGS LIMITED financials

EXPORTms excel logo

Bright Stars Nursery Holdings Limited's latest turnover from June 2024 is 0 and the company has net assets of £18.4 million. According to their latest financial statements, Bright Stars Nursery Holdings Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover36,586,39628,454,23117,084,4246,960,4821,034,891
Other Income Or Grants
Cost Of Sales22,147,24615,824,5879,436,6433,617,417632,811
Gross Profit14,439,15012,629,6447,647,7813,343,065402,080
Admin Expenses20,698,98013,680,2779,030,7194,037,733838,457
Operating Profit-6,259,830-1,050,633-1,382,938-694,668-436,377
Interest Payable9,894,8974,325,6538,174,0051,483,05499,584
Interest Receivable1525,3027265
Pre-Tax Profit-16,154,575-5,370,984-9,556,217-2,177,722-535,956
Tax-237,68014,259162,685146,76227,579
Profit After Tax-16,392,255-5,356,725-9,393,532-2,030,960-508,377
Dividends Paid
Retained Profit-16,392,255-5,356,725-9,393,532-2,030,960-508,377
Employee Costs22,669,58315,365,9649,398,6323,681,885632,508
Number Of Employees2111,124932608384132
EBITDA*5,618,8735,578,9872,700,987789,997-164,237

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets19,725,7696,570,9714,496,7571,961,178464,184
Intangible Assets58,235,81431,223,07423,607,05316,285,4806,822,720
Investments & Other111
Debtors (Due After 1 year)
Total Fixed Assets11177,961,58337,794,04528,103,81018,246,6587,286,904
Stock & work in progress
Trade Debtors105,75215,519101,399139,0094,325
Group Debtors16,491,40116,491,40116,491,401
Misc Debtors1,903,7481,903,7481,903,7483,192,4451,485,0801,016,922441,689317,511
Cash8,552,7022,033,8193,931,584971,94761,984
misc current assets
total current assets18,395,14918,395,14918,395,14911,850,8993,534,4185,049,9051,552,645383,820
total assets18,395,15018,395,15018,395,15089,812,48241,328,46333,153,71519,799,3037,670,724
Bank overdraft19,612
Bank loan882,807
Trade Creditors 1,054,095986,378744,175676,639233,124
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities6,181,5054,290,4413,576,3612,147,773665,652
total current liabilities7,235,6005,276,8194,340,1483,707,219898,776
loans95,905,53448,641,05636,119,20416,888,3456,241,032
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions2,276,6371,207,7501,134,8001,363,732659,949
total long term liabilities98,182,17149,848,80637,254,00418,252,0776,900,981
total liabilities105,417,77155,125,62541,594,15221,959,2967,799,757
net assets18,395,15018,395,15018,395,150-15,605,289-13,797,162-8,440,437-2,159,993-129,033
total shareholders funds18,395,15018,395,15018,395,150-15,605,289-13,797,162-8,440,437-2,159,993-129,033
Jun 2024Jun 2023Jun 2022Jun 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-6,259,830-1,050,633-1,382,938-694,668-436,377
Depreciation1,997,8191,239,161543,09136,45113,440
Amortisation9,880,8845,390,4593,540,8341,448,214258,700
Tax-237,68014,259162,685146,76227,579
Stock
Debtors15,096,9521,797,598382,278537,623258,862321,836
Creditors-1,054,09567,717242,20367,536443,515233,124
Accruals and Deferred Income-6,181,5051,891,064714,0801,428,5881,482,121665,652
Deferred Taxes & Provisions-2,276,6371,068,88772,950-228,932703,783659,949
Cash flow from operations-24,609,1896,611,2636,240,2013,593,2413,307,3161,100,231
Investing Activities
capital expenditure77,961,583-544,266-6,935,969
Change in Investments1
cash flow from investments77,961,582-544,266-6,935,969
Financing Activities
Bank loans-882,807882,807
Group/Directors Accounts
Other Short Term Loans
Long term loans-95,905,53447,264,47812,521,85219,230,85910,647,3136,241,032
Hire Purchase and Lease Commitments
other long term liabilities
share issue34,000,43914,584,1283,113,088379,344
interest-9,894,745-4,320,351-8,173,279-1,483,054-99,579
cash flow from financing-61,905,09551,953,8618,201,50113,287,86110,047,0666,520,797
cash and cash equivalents
cash-8,552,7026,518,883-1,897,7652,959,637909,96361,984
overdraft-19,61219,612
change in cash-8,552,7026,518,883-1,878,1532,940,025909,96361,984

bright stars nursery holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bright stars nursery holdings limited. Get real-time insights into bright stars nursery holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bright Stars Nursery Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bright stars nursery holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other young companies, companies in DE24 area or any other competitors across 12 key performance metrics.

bright stars nursery holdings limited Ownership

BRIGHT STARS NURSERY HOLDINGS LIMITED group structure

Bright Stars Nursery Holdings Limited has 1 subsidiary company.

Ultimate parent company

OAKLEY EY EDUCATION LUX SPV SARL

#0142953

2 parents

BRIGHT STARS NURSERY HOLDINGS LIMITED

10326160

1 subsidiary

BRIGHT STARS NURSERY HOLDINGS LIMITED Shareholders

oakley early years bidco ltd 100%

bright stars nursery holdings limited directors

Bright Stars Nursery Holdings Limited currently has 6 directors. The longest serving directors include Ms Clare Wilson (Dec 2020) and Mr Stephen Booty (Dec 2020).

officercountryagestartendrole
Ms Clare WilsonScotland52 years Dec 2020- Director
Mr Stephen BootyEngland70 years Dec 2020- Director
Ms Clare WilsonScotland52 years Dec 2020- Director
Ms Clare WilsonScotland52 years Dec 2020- Director
Ms Lisa Barter-NgScotland53 years Jan 2025- Director
Mr Christopher CoxheadScotland42 years Jan 2025- Director

P&L

June 2024

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

18.4m

0%

total assets

18.4m

0%

cash

0

0%

net assets

Total assets minus all liabilities

bright stars nursery holdings limited company details

company number

10326160

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

August 2016

age

9

incorporated

UK

ultimate parent company

OAKLEY EY EDUCATION LUX SPV SARL

accounts

Audit Exemption Subsidiary

last accounts submitted

June 2024

previous names

icp education holdings limited (June 2022)

icp nurseries holdings limited (March 2021)

accountant

HAZLEWOODS LLP

auditor

-

address

1 pride point drive, pride park, derby, DE24 8BX

Bank

-

Legal Advisor

-

bright stars nursery holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to bright stars nursery holdings limited. Currently there are 6 open charges and 1 have been satisfied in the past.

bright stars nursery holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRIGHT STARS NURSERY HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

bright stars nursery holdings limited Companies House Filings - See Documents

datedescriptionview/download