ledbury russell limited

ledbury russell limited Company Information

Share LEDBURY RUSSELL LIMITED
Live 
YoungSmallRapid

Company Number

10327979

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Shareholders

paul lesbury

john russell

Group Structure

View All

Contact

Registered Address

86 tettenhall road, wolverhampton, west midlands, WV1 4TF

ledbury russell limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of LEDBURY RUSSELL LIMITED at £1m based on a Turnover of £1.1m and 0.93x industry multiple (adjusted for size and gross margin).

ledbury russell limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of LEDBURY RUSSELL LIMITED at £2m based on an EBITDA of £574.6k and a 3.54x industry multiple (adjusted for size and gross margin).

ledbury russell limited Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of LEDBURY RUSSELL LIMITED at £3.7m based on Net Assets of £2m and 1.81x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ledbury Russell Limited Overview

Ledbury Russell Limited is a live company located in west midlands, WV1 4TF with a Companies House number of 10327979. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in August 2016, it's largest shareholder is paul lesbury with a 50% stake. Ledbury Russell Limited is a young, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ledbury Russell Limited Health Check

Pomanda's financial health check has awarded Ledbury Russell Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£19m)

£1.1m - Ledbury Russell Limited

£19m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (9.4%)

32% - Ledbury Russell Limited

9.4% - Industry AVG

production

Production

with a gross margin of 20.7%, this company has a higher cost of product (34.7%)

20.7% - Ledbury Russell Limited

34.7% - Industry AVG

profitability

Profitability

an operating margin of 52.5% make it more profitable than the average company (4.5%)

52.5% - Ledbury Russell Limited

4.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (105)

2 - Ledbury Russell Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.3k, the company has an equivalent pay structure (£43.3k)

£43.3k - Ledbury Russell Limited

£43.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £547.3k, this is more efficient (£188.5k)

£547.3k - Ledbury Russell Limited

£188.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 167 days, this is later than average (45 days)

167 days - Ledbury Russell Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 27 days, this is quicker than average (45 days)

27 days - Ledbury Russell Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ledbury Russell Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1295 weeks, this is more cash available to meet short term requirements (14 weeks)

1295 weeks - Ledbury Russell Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.1%, this is a lower level of debt than the average (69.4%)

3.1% - Ledbury Russell Limited

69.4% - Industry AVG

LEDBURY RUSSELL LIMITED financials

EXPORTms excel logo

Ledbury Russell Limited's latest turnover from November 2023 is estimated at £1.1 million and the company has net assets of £2 million. According to their latest financial statements, Ledbury Russell Limited has 2 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Turnover1,094,685682,020468,395480,776301,009317,867290,536
Other Income Or Grants0000000
Cost Of Sales868,559541,210379,758387,910242,014256,114234,233
Gross Profit226,126140,81088,63792,86658,99661,75356,303
Admin Expenses-348,483-97,628-202,275-92,436-108,041-85,361-784,811
Operating Profit574,609238,438290,912185,302167,037147,114841,114
Interest Payable0000000
Interest Receivable76,18937,0571,0499036,1795,1711,528
Pre-Tax Profit650,799275,495291,962186,205173,216152,285842,642
Tax-162,700-52,344-55,473-35,379-32,911-28,934-160,102
Profit After Tax488,099223,151236,489150,826140,305123,351682,540
Dividends Paid0000000
Retained Profit488,099223,151236,489150,826140,305123,351682,540
Employee Costs86,58880,12876,38373,49673,00569,12466,843
Number Of Employees2222222
EBITDA*574,609238,438290,912185,302167,037147,114841,114

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Tangible Assets0000000
Intangible Assets0000000
Investments & Other1,0011,0011,0011,0011,0001,0000
Debtors (Due After 1 year)0000000
Total Fixed Assets1,0011,0011,0011,0011,0001,0000
Stock & work in progress0000000
Trade Debtors503,369311,864203,974203,987111,974111,974111,987
Group Debtors0000000
Misc Debtors0000000
Cash1,605,8411,296,6111,173,832924,912880,100767,644611,223
misc current assets0000000
total current assets2,109,2101,608,4751,377,8061,128,899992,074879,618723,210
total assets2,110,2111,609,4761,378,8071,129,900993,074880,618723,210
Bank overdraft0000000
Bank loan0000000
Trade Creditors 64,44851,81244,29431,87645,87673,72539,668
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities64,44851,81244,29431,87645,87673,72539,668
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities64,44851,81244,29431,87645,87673,72539,668
net assets2,045,7631,557,6641,334,5131,098,024947,198806,893683,542
total shareholders funds2,045,7631,557,6641,334,5131,098,024947,198806,893683,542
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Operating Activities
Operating Profit574,609238,438290,912185,302167,037147,114841,114
Depreciation0000000
Amortisation0000000
Tax-162,700-52,344-55,473-35,379-32,911-28,934-160,102
Stock0000000
Debtors191,505107,890-1392,0130-13111,987
Creditors12,6367,51812,418-14,000-27,84934,05739,668
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations233,04085,722247,87043,910106,277152,250608,693
Investing Activities
capital expenditure0000000
Change in Investments000101,0000
cash flow from investments000-10-1,0000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000001,002
interest76,18937,0571,0499036,1795,1711,528
cash flow from financing76,18937,0571,0499036,1795,1712,530
cash and cash equivalents
cash309,230122,779248,92044,812112,456156,421611,223
overdraft0000000
change in cash309,230122,779248,92044,812112,456156,421611,223

ledbury russell limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ledbury russell limited. Get real-time insights into ledbury russell limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ledbury Russell Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ledbury russell limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in WV1 area or any other competitors across 12 key performance metrics.

ledbury russell limited Ownership

LEDBURY RUSSELL LIMITED group structure

Ledbury Russell Limited has 2 subsidiary companies.

Ultimate parent company

LEDBURY RUSSELL LIMITED

10327979

2 subsidiaries

LEDBURY RUSSELL LIMITED Shareholders

paul lesbury 50%
john russell 50%

ledbury russell limited directors

Ledbury Russell Limited currently has 2 directors. The longest serving directors include Mr Paul Ledbury (Aug 2016) and Mr John Russell (Aug 2016).

officercountryagestartendrole
Mr Paul LedburyEngland62 years Aug 2016- Director
Mr John RussellEngland65 years Aug 2016- Director

P&L

November 2023

turnover

1.1m

+61%

operating profit

574.6k

0%

gross margin

20.7%

+0.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

2m

+0.31%

total assets

2.1m

+0.31%

cash

1.6m

+0.24%

net assets

Total assets minus all liabilities

ledbury russell limited company details

company number

10327979

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

August 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

November 2023

previous names

N/A

accountant

APPLEBY MALL LIMITED

auditor

-

address

86 tettenhall road, wolverhampton, west midlands, WV1 4TF

Bank

-

Legal Advisor

-

ledbury russell limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ledbury russell limited.

charges

ledbury russell limited Companies House Filings - See Documents

datedescriptionview/download