afton wind farm limited
afton wind farm limited Company Information
Company Number
10332231
Next Accounts
Sep 2025
Shareholders
afton wind farm (holdings) limited
Group Structure
View All
Industry
Activities of financial services holding companies
Registered Address
60 milton gate chiswell street, london, EC1Y 4AG
Website
hsbcgroup.comafton wind farm limited Estimated Valuation
Pomanda estimates the enterprise value of AFTON WIND FARM LIMITED at £33.5m based on a Turnover of £17.1m and 1.96x industry multiple (adjusted for size and gross margin).
afton wind farm limited Estimated Valuation
Pomanda estimates the enterprise value of AFTON WIND FARM LIMITED at £91.3m based on an EBITDA of £14m and a 6.54x industry multiple (adjusted for size and gross margin).
afton wind farm limited Estimated Valuation
Pomanda estimates the enterprise value of AFTON WIND FARM LIMITED at £41.8m based on Net Assets of £22.3m and 1.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Afton Wind Farm Limited Overview
Afton Wind Farm Limited is a live company located in london, EC1Y 4AG with a Companies House number of 10332231. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in August 2016, it's largest shareholder is afton wind farm (holdings) limited with a 100% stake. Afton Wind Farm Limited is a young, mid sized company, Pomanda has estimated its turnover at £17.1m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Afton Wind Farm Limited Health Check
Pomanda's financial health check has awarded Afton Wind Farm Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
3 Weak
Size
annual sales of £17.1m, make it larger than the average company (£11.6m)
£17.1m - Afton Wind Farm Limited
£11.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (9.2%)
16% - Afton Wind Farm Limited
9.2% - Industry AVG
Production
with a gross margin of 79.3%, this company has a comparable cost of product (79.3%)
79.3% - Afton Wind Farm Limited
79.3% - Industry AVG
Profitability
an operating margin of 59% make it more profitable than the average company (9.6%)
59% - Afton Wind Farm Limited
9.6% - Industry AVG
Employees
with 4 employees, this is below the industry average (65)
4 - Afton Wind Farm Limited
65 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Afton Wind Farm Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £4.3m, this is more efficient (£212k)
£4.3m - Afton Wind Farm Limited
£212k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Afton Wind Farm Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (50 days)
1 days - Afton Wind Farm Limited
50 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Afton Wind Farm Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 84 weeks, this is more cash available to meet short term requirements (27 weeks)
84 weeks - Afton Wind Farm Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 77.7%, this is a higher level of debt than the average (54%)
77.7% - Afton Wind Farm Limited
54% - Industry AVG
AFTON WIND FARM LIMITED financials
Afton Wind Farm Limited's latest turnover from December 2023 is £17.1 million and the company has net assets of £22.3 million. According to their latest financial statements, Afton Wind Farm Limited has 4 employees and maintains cash reserves of £9.4 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | 17,114,437 | 31,164,981 | 17,963,882 | 11,086,278 | 12,355,708 | 7,225,780 | 0 | 17,791,000 |
| Other Income Or Grants | 0 | |||||||
| Cost Of Sales | 13,567,000 | |||||||
| Gross Profit | 4,224,000 | |||||||
| Admin Expenses | 3,440,000 | |||||||
| Operating Profit | 10,089,471 | 23,108,388 | 10,146,426 | 2,783,631 | 4,743,121 | 3,151,320 | -10,000 | 784,000 |
| Interest Payable | 4,779,734 | 2,314,154 | 2,983,294 | 3,138,645 | 4,285,201 | 2,984,470 | 0 | 168,000 |
| Interest Receivable | 2,003,905 | 30,469 | 11,538 | 3,840 | 16,828 | 0 | 0 | 0 |
| Pre-Tax Profit | 7,313,642 | 20,824,703 | 7,174,670 | -351,174 | 474,748 | 166,850 | -10,000 | 616,000 |
| Tax | -2,089,338 | -4,396,301 | -2,788,493 | -285,888 | -81,790 | -679,524 | 0 | -125,000 |
| Profit After Tax | 5,224,304 | 16,428,402 | 4,386,177 | -637,062 | 392,958 | -512,674 | -10,000 | 491,000 |
| Dividends Paid | 4,000,000 | 18,000,000 | 0 | 0 | 0 | 0 | 0 | 1,010,000 |
| Retained Profit | 1,224,304 | -1,571,598 | 4,386,177 | -637,062 | 392,958 | -512,674 | -10,000 | -519,000 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 1,522 | 1,680,000 | |
| Number Of Employees | 4 | 3 | 4 | 3 | 2 | 2 | 2 | |
| EBITDA* | 13,958,277 | 26,920,087 | 14,167,618 | 6,737,076 | 8,775,005 | 5,079,093 | -9,987 | 800,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 68,812,929 | 71,964,770 | 88,749,266 | 93,061,629 | 96,115,323 | 88,733,087 | 76,844,081 | 59,000 |
| Intangible Assets | 8,143,583 | 11,975,450 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 6,718,104 | 9,267,279 | 0 | 288,647 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 83,674,616 | 93,207,499 | 88,749,266 | 93,350,276 | 96,115,323 | 88,733,087 | 76,844,081 | 59,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,667,000 |
| Trade Debtors | 0 | 390,421 | 3,968 | 0 | 0 | 4,264,914 | 0 | 2,153,000 |
| Group Debtors | 984,333 | 1,162,000 | 958,341 | 889,233 | 1,051,567 | 0 | 0 | 0 |
| Misc Debtors | 5,759,882 | 5,509,299 | 5,661,969 | 3,702,861 | 3,775,733 | 283,677 | 690,055 | 96,000 |
| Cash | 9,430,471 | 8,792,802 | 5,443,109 | 7,045,799 | 6,257,827 | 2,090,672 | 946,901 | 305,000 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 16,174,686 | 15,854,522 | 12,067,387 | 11,637,893 | 11,085,127 | 6,639,263 | 1,636,956 | 7,221,000 |
| total assets | 99,849,302 | 109,062,021 | 100,816,653 | 104,988,169 | 107,200,450 | 95,372,350 | 78,481,037 | 7,280,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 3,020,654 | 2,707,250 | 2,640,461 | 2,989,805 | 3,310,199 | 0 | 0 | 0 |
| Trade Creditors | 13,010 | 1,427 | 0 | 24,276 | 0 | 265,113 | 2,308 | 1,536,000 |
| Group/Directors Accounts | 168,570 | 892,507 | 506,710 | 1,778,096 | 1,318,621 | 74,655,072 | 58,854,124 | 2,935,000 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 92,136 | 328,144 | 302,153 | 292,615 | 278,572 | 0 | 0 | 0 |
| other current liabilities | 2,507,582 | 4,174,851 | 1,637,755 | 897,213 | 1,180,726 | 1,009,899 | 1,662,395 | 1,896,000 |
| total current liabilities | 5,801,952 | 8,104,179 | 5,087,079 | 5,982,005 | 6,088,118 | 75,930,084 | 60,518,827 | 6,367,000 |
| loans | 52,678,926 | 55,402,525 | 60,275,937 | 74,764,451 | 73,911,276 | 528,297 | 0 | 0 |
| hp & lease commitments | 8,863,154 | 12,346,065 | 11,932,756 | 12,081,965 | 12,082,926 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 10,194,587 | 10,210,992 | 7,383,717 | 4,621,461 | 4,143,194 | 5,436,643 | 3,972,210 | 0 |
| total long term liabilities | 71,736,667 | 77,959,582 | 79,592,410 | 91,467,877 | 90,137,396 | 5,964,940 | 3,972,210 | 0 |
| total liabilities | 77,538,619 | 86,063,761 | 84,679,489 | 97,449,882 | 96,225,514 | 81,895,024 | 64,491,037 | 6,367,000 |
| net assets | 22,310,683 | 22,998,260 | 16,137,164 | 7,538,287 | 10,974,936 | 13,477,326 | 13,990,000 | 913,000 |
| total shareholders funds | 22,310,683 | 22,998,260 | 16,137,164 | 7,538,287 | 10,974,936 | 13,477,326 | 13,990,000 | 913,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | 10,089,471 | 23,108,388 | 10,146,426 | 2,783,631 | 4,743,121 | 3,151,320 | -10,000 | 784,000 |
| Depreciation | 3,868,806 | 3,811,699 | 4,021,192 | 3,953,445 | 4,031,884 | 1,927,773 | 13 | 16,000 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -2,089,338 | -4,396,301 | -2,788,493 | -285,888 | -81,790 | -679,524 | 0 | -125,000 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -4,667,000 | 4,667,000 |
| Debtors | -317,505 | 437,442 | 2,032,184 | -235,206 | 278,709 | 3,858,536 | -1,558,945 | 2,249,000 |
| Creditors | 11,583 | 1,427 | -24,276 | 24,276 | -265,113 | 262,805 | -1,533,692 | 1,536,000 |
| Accruals and Deferred Income | -1,667,269 | 2,537,096 | 740,542 | -283,513 | 170,827 | -652,496 | -233,605 | 1,896,000 |
| Deferred Taxes & Provisions | -16,405 | 2,827,275 | 2,762,256 | 478,267 | -1,293,449 | 1,464,433 | 3,972,210 | 0 |
| Cash flow from operations | 10,514,353 | 27,452,142 | 12,825,463 | 6,905,424 | 7,026,771 | 1,615,775 | 8,420,871 | -2,809,000 |
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | -2,549,175 | 9,267,279 | -288,647 | 288,647 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 313,404 | 66,789 | -349,344 | -320,394 | 3,310,199 | 0 | 0 | 0 |
| Group/Directors Accounts | -723,937 | 385,797 | -1,271,386 | 459,475 | -73,336,451 | 15,800,948 | 55,919,124 | 2,935,000 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -2,723,599 | -4,873,412 | -14,488,514 | 853,175 | 73,382,979 | 528,297 | 0 | 0 |
| Hire Purchase and Lease Commitments | -3,718,919 | 439,300 | -139,671 | 13,082 | 12,361,498 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | -2,775,829 | -2,283,685 | -2,971,756 | -3,134,805 | -4,268,373 | -2,984,470 | 0 | -168,000 |
| cash flow from financing | -11,540,761 | 2,167,483 | -15,007,971 | -4,929,054 | 8,554,504 | 13,344,775 | 69,006,124 | 4,199,000 |
| cash and cash equivalents | ||||||||
| cash | 637,669 | 3,349,693 | -1,602,690 | 787,972 | 4,167,155 | 1,143,771 | 641,901 | 305,000 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 637,669 | 3,349,693 | -1,602,690 | 787,972 | 4,167,155 | 1,143,771 | 641,901 | 305,000 |
afton wind farm limited Credit Report and Business Information
Afton Wind Farm Limited Competitor Analysis
Perform a competitor analysis for afton wind farm limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in EC1Y area or any other competitors across 12 key performance metrics.
afton wind farm limited Ownership
AFTON WIND FARM LIMITED group structure
Afton Wind Farm Limited has no subsidiary companies.
Ultimate parent company
STATE DEVELOPMENT & INVESTMENT CORP
#0104226
2 parents
AFTON WIND FARM LIMITED
10332231
afton wind farm limited directors
Afton Wind Farm Limited currently has 3 directors. The longest serving directors include Mr Shi Weifei (Oct 2022) and Mrs Ina Grimson (Mar 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Shi Weifei | United Kingdom | 45 years | Oct 2022 | - | Director |
| Mrs Ina Grimson | United Kingdom | 61 years | Mar 2023 | - | Director |
| Mr David Finnon | United Kingdom | 56 years | Dec 2024 | - | Director |
P&L
December 2023turnover
17.1m
-45%
operating profit
10.1m
-56%
gross margin
79.4%
+0.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
22.3m
-0.03%
total assets
99.8m
-0.08%
cash
9.4m
+0.07%
net assets
Total assets minus all liabilities
afton wind farm limited company details
company number
10332231
Type
Private limited with Share Capital
industry
64205 - Activities of financial services holding companies
incorporation date
August 2016
age
9
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
ANDERSON ANDERSON & BROWN AUDIT LLP
address
60 milton gate chiswell street, london, EC1Y 4AG
Bank
BNP PARISBAS
Legal Advisor
ADDLESHAW GODDARD LLP
afton wind farm limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to afton wind farm limited. Currently there are 5 open charges and 1 have been satisfied in the past.
afton wind farm limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AFTON WIND FARM LIMITED. This can take several minutes, an email will notify you when this has completed.
afton wind farm limited Companies House Filings - See Documents
| date | description | view/download |
|---|
