Pomanda estimates the enterprise value of RUSSPOYNTER LIMITED at £175.5k based on a Turnover of £363.7k and 0.48x industry multiple (adjusted for size and gross margin).
russpoynter limitedEstimated Valuation
£10.4k
Pomanda estimates the enterprise value of RUSSPOYNTER LIMITED at £10.4k based on an EBITDA of £4k and a 2.61x industry multiple (adjusted for size and gross margin).
russpoynter limitedEstimated Valuation
£297.6k
Pomanda estimates the enterprise value of RUSSPOYNTER LIMITED at £297.6k based on Net Assets of £177.8k and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Russpoynter LimitedOverview
Russpoynter Limited is a live company located in london, NW4 4DJ with a Companies House number of 10337304. It operates in the solicitors sector, SIC Code 69102. Founded in August 2016, it's largest shareholder is
mr russell gerard poynter
with a 100% stake. Russpoynter Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£363.7k with
low
growth in recent years.
Pomanda's financial health check has awarded Russpoynter Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £363.7k, make it smaller than the average company (£1.3m)
£363.7k - Russpoynter Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (7.8%)
3% - Russpoynter Limited
7.8% - Industry AVG
Production
with a gross margin of 43.4%, this company has a higher cost of product (69.5%)
43.4% - Russpoynter Limited
69.5% - Industry AVG
Profitability
an operating margin of 1.1% make it less profitable than the average company (9.4%)
1.1% - Russpoynter Limited
9.4% - Industry AVG
Employees
with 4 employees, this is below the industry average (21)
4 - Russpoynter Limited
21 - Industry AVG
Pay Structure
on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)
£40.1k - Russpoynter Limited
£40.1k - Industry AVG
Efficiency
resulting in sales per employee of £90.9k, this is more efficient (£73.1k)
£90.9k - Russpoynter Limited
£73.1k - Industry AVG
Debtor Days
it gets paid by customers after 179 days, this is later than average (67 days)
179 days - Russpoynter Limited
67 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (26 days)
2 days - Russpoynter Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Russpoynter Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Russpoynter Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.7%, this is a lower level of debt than the average (49.4%)
0.7% - Russpoynter Limited
49.4% - Industry AVG
RUSSPOYNTER LIMITED financials
EXPORT
Russpoynter Limited's latest turnover from August 2024 is estimated at £363.7 thousand and the company has net assets of £177.8 thousand. According to their latest financial statements, we estimate that Russpoynter Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Turnover
363,714
342,179
423,310
332,147
360,788
408,143
282,927
384,189
Other Income Or Grants
Cost Of Sales
205,979
203,771
245,331
211,710
228,444
246,125
173,839
217,983
Gross Profit
157,734
138,407
177,978
120,438
132,344
162,019
109,088
166,206
Admin Expenses
153,735
135,183
178,070
120,874
132,780
66,876
138,677
10,850
Operating Profit
3,999
3,224
-92
-436
-436
95,143
-29,589
155,356
Interest Payable
Interest Receivable
Pre-Tax Profit
3,999
3,224
-92
-436
-436
95,143
-29,589
155,356
Tax
-1,000
-806
-18,077
-29,518
Profit After Tax
2,999
2,418
-92
-436
-436
77,066
-29,589
125,838
Dividends Paid
Retained Profit
2,999
2,418
-92
-436
-436
77,066
-29,589
125,838
Employee Costs
160,256
155,866
176,971
132,727
133,164
136,675
127,250
151,860
Number Of Employees
4
4
5
4
4
4
4
5
EBITDA*
3,999
3,224
-92
-436
-436
95,143
-29,589
155,356
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Tangible Assets
680
313
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
680
313
Stock & work in progress
Trade Debtors
179,031
175,315
172,351
172,854
173,294
193,915
125,448
168,026
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
179,031
175,315
172,351
172,854
173,294
193,915
125,448
168,026
total assets
179,031
175,315
172,351
172,854
173,294
193,915
126,128
168,339
Bank overdraft
Bank loan
Trade Creditors
1,263
546
15
55
18,836
29,879
42,501
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,263
546
15
55
18,836
29,879
42,501
loans
hp & lease commitments
Accruals and Deferred Income
396
360
1,764
other liabilities
provisions
total long term liabilities
396
360
1,764
total liabilities
1,263
546
411
415
20,600
29,879
42,501
net assets
177,768
174,769
172,351
172,443
172,879
173,315
96,249
125,838
total shareholders funds
177,768
174,769
172,351
172,443
172,879
173,315
96,249
125,838
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Operating Activities
Operating Profit
3,999
3,224
-92
-436
-436
95,143
-29,589
155,356
Depreciation
Amortisation
Tax
-1,000
-806
-18,077
-29,518
Stock
Debtors
3,716
2,964
-503
-440
-20,621
68,467
-42,578
168,026
Creditors
717
546
-15
-40
-18,781
-11,043
-12,622
42,501
Accruals and Deferred Income
-396
36
-1,404
1,764
Deferred Taxes & Provisions
Cash flow from operations
-680
367
313
Investing Activities
capital expenditure
680
-367
-313
Change in Investments
cash flow from investments
680
-367
-313
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
russpoynter limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for russpoynter limited. Get real-time insights into russpoynter limited's credit score, group structure and payment trends.
Perform a competitor analysis for russpoynter limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NW4 area or any other competitors across 12 key performance metrics.
russpoynter limited Ownership
RUSSPOYNTER LIMITED group structure
Russpoynter Limited has no subsidiary companies.
Ultimate parent company
RUSSPOYNTER LIMITED
10337304
RUSSPOYNTER LIMITED Shareholders
The sole shareholder of Russpoynter Limited is Mr Russell Gerard Poynter.
mr russell gerard poynter
100%
russpoynter limited directors
Russpoynter Limited currently has 1 director, Mr Russell Poynter serving since Aug 2016.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to russpoynter limited.
russpoynter limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RUSSPOYNTER LIMITED. This can take several minutes, an email will notify you when this has completed.
russpoynter limitedCompanies House Filings - See Documents
