Hooper Stonemasons Limited

POWER SEARCH PRICING

SOLUTIONS

hooper stonemasons limited Company Information

Company Number

10337390

Next Accounts

Jun 2025

Directors

Mark Hooper

Elizabeth Hooper

Shareholders

mark hooper

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

Registered Address

long lane farm long lane, ickenham, UB10 8QT

Website

hooperstonemasonsltd.co.uk

hooper stonemasons limited Estimated Valuation

£165.2k

Pomanda estimates the enterprise value of HOOPER STONEMASONS LIMITED at £165.2k based on Net Assets of £72.9k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hooper Stonemasons Limited is a live company located in ickenham, UB10 8QT with a Companies House number of 10337390. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in August 2016, it's largest shareholder is mark hooper with a 100% stake. Hooper Stonemasons Limited is a young, micro sized company, Pomanda has estimated its turnover at £268.9k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Hooper Stonemasons Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £268.9k, make it smaller than the average company (£7m)

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (8.7%)

EXPORT

Hooper Stonemasons Limited's latest turnover from September 2023 is estimated at £268.9 thousand and the company has net assets of £72.9 thousand. According to their latest financial statements, Hooper Stonemasons Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017
Turnover	268,860	284,882	127,181	395,903	195,354	173,541	85,996
Other Income Or Grants	0	0	0	0	0	0	0
Cost Of Sales	230,399	245,765	110,166	341,775	167,521	147,662	72,938
Gross Profit	38,461	39,116	17,015	54,128	27,833	25,879	13,057
Admin Expenses	35,144	-43,840	54,370	4,160	38,772	45,379	-24,594
Operating Profit	3,317	82,956	-37,355	49,968	-10,939	-19,500	37,651
Interest Payable	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0
Pre-Tax Profit	3,317	82,956	-37,355	49,968	-10,939	-19,500	37,651
Tax	-829	-15,762	0	-9,494	0	0	-7,154
Profit After Tax	2,488	67,194	-37,355	40,474	-10,939	-19,500	30,497
Dividends Paid	0	0	0	0	0	0	0
Retained Profit	2,488	67,194	-37,355	40,474	-10,939	-19,500	30,497
Employee Costs	95,740	87,159	42,378	211,514	170,218	167,562	40,049
Number Of Employees	2	2	1	5	4	4	1
EBITDA*	3,317	82,956	-37,355	49,968	-10,939	-19,500	37,651

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017
Tangible Assets	40,395	50,529	58,465	27,819	30,328	35,680	45,477
Intangible Assets	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0
Total Fixed Assets	40,395	50,529	58,465	27,819	30,328	35,680	45,477
Stock & work in progress	0	0	0	0	0	0	0
Trade Debtors	92,212	97,390	30,716	114,889	19,375	14,169	15,172
Group Debtors	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0
misc current assets	0	0	0	0	0	0	0
total current assets	92,212	97,390	30,716	114,889	19,375	14,169	15,172
total assets	132,607	147,919	89,181	142,708	49,703	49,849	60,649
Bank overdraft	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0
Trade Creditors	32,550	41,782	39,589	51,176	49,645	38,852	30,152
Group/Directors Accounts	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0
total current liabilities	32,550	41,782	39,589	51,176	49,645	38,852	30,152
loans	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	1,000	0	0	0
other liabilities	27,198	35,766	46,415	50,000	0	0	0
provisions	0	0	0	0	0	0	0
total long term liabilities	27,198	35,766	46,415	51,000	0	0	0
total liabilities	59,748	77,548	86,004	102,176	49,645	38,852	30,152
net assets	72,859	70,371	3,177	40,532	58	10,997	30,497
total shareholders funds	72,859	70,371	3,177	40,532	58	10,997	30,497

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017
Operating Activities
Operating Profit	3,317	82,956	-37,355	49,968	-10,939	-19,500	37,651
Depreciation	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0
Tax	-829	-15,762	0	-9,494	0	0	-7,154
Stock	0	0	0	0	0	0	0
Debtors	-5,178	66,674	-84,173	95,514	5,206	-1,003	15,172
Creditors	-9,232	2,193	-11,587	1,531	10,793	8,700	30,152
Accruals and Deferred Income	0	0	-1,000	1,000	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0
Cash flow from operations	-1,566	2,713	34,231	-52,509	-5,352	-9,797	45,477
Investing Activities
capital expenditure	10,134	7,936	-30,646	2,509	5,352	9,797	-45,477
Change in Investments	0	0	0	0	0	0	0
cash flow from investments	10,134	7,936	-30,646	2,509	5,352	9,797	-45,477
Financing Activities
Bank loans	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0
other long term liabilities	-8,568	-10,649	-3,585	50,000	0	0	0
share issue	0	0	0	0	0	0	0
interest	0	0	0	0	0	0	0
cash flow from financing	-8,568	-10,649	-3,585	50,000	0	0	0
cash and cash equivalents
cash	0	0	0	0	0	0	0
overdraft	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for hooper stonemasons limited. Get real-time insights into hooper stonemasons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for hooper stonemasons limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in UB10 area or any other competitors across 12 key performance metrics.

HOOPER STONEMASONS LIMITED group structure

Hooper Stonemasons Limited has no subsidiary companies.

Ultimate parent company

HOOPER STONEMASONS LIMITED

10337390

HOOPER STONEMASONS LIMITED Shareholders

mark hooper

100%

Hooper Stonemasons Limited currently has 2 directors. The longest serving directors include Mr Mark Hooper (Aug 2016) and Mrs Elizabeth Hooper (Aug 2016).

officer	country	age	start	end	role
Mr Mark Hooper	United Kingdom	54 years	Aug 2016	-	Director
Mrs Elizabeth Hooper	United Kingdom	71 years	Aug 2016	-	Director

P&L

September 2023

turnover

268.9k

-6%

operating profit

3.3k

gross margin

14.4%

+4.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

72.9k

+0.04%

total assets

132.6k

-0.1%

cash

net assets

Total assets minus all liabilities

Similar Companies

p d drives & patios ltd

art.design interiors uk ltd

2.5

gilcon limited

0.5

h.b construction limited

ericare ltd

3.5

company number

10337390

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

August 2016

ultimate parent company

None

previous names

N/A

address

long lane farm long lane, ickenham, UB10 8QT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hooper stonemasons limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOOPER STONEMASONS LIMITED. This can take several minutes, an email will notify you when this has completed.

hooper stonemasons limited Company Information

hooper stonemasons limited Estimated Valuation

hooper stonemasons limited Estimated Valuation

hooper stonemasons limited Estimated Valuation

Hooper Stonemasons Limited Overview

Hooper Stonemasons Limited Health Check

HOOPER STONEMASONS LIMITED financials

hooper stonemasons limited Credit Report and Business Information

Hooper Stonemasons Limited Competitor Analysis

hooper stonemasons limited Ownership

hooper stonemasons limited directors

hooper stonemasons limited company details

hooper stonemasons limited Charges & Mortgages

hooper stonemasons limited Capital Raised & Share Issues BETA

hooper stonemasons limited Companies House Filings - See Documents