Pomanda estimates the enterprise value of MUNSHI HOLDINGS (UK) LTD at £1.9m based on a Turnover of £582.1k and 3.19x industry multiple (adjusted for size and gross margin).
munshi holdings (uk) ltdEstimated Valuation
£1.6m
Pomanda estimates the enterprise value of MUNSHI HOLDINGS (UK) LTD at £1.6m based on an EBITDA of £241.8k and a 6.52x industry multiple (adjusted for size and gross margin).
munshi holdings (uk) ltdEstimated Valuation
£121k
Pomanda estimates the enterprise value of MUNSHI HOLDINGS (UK) LTD at £121k based on Net Assets of £72.9k and 1.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Munshi Holdings (uk) LtdOverview
Munshi Holdings (uk) Ltd is a live company located in lancashire, PR6 7PE with a Companies House number of 10339400. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2016, it's largest shareholder is
munavvar munshi
with a 14% stake. Munshi Holdings (uk) Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£582.1k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Munshi Holdings (Uk) Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
2 Strong
3 Regular
3 Weak
Size
annual sales of £582.1k, make it smaller than the average company (£885.4k)
£582.1k - Munshi Holdings (uk) Ltd
£885.4k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Munshi Holdings (uk) Ltd
- - Industry AVG
Production
with a gross margin of 70.9%, this company has a comparable cost of product (70.9%)
70.9% - Munshi Holdings (uk) Ltd
70.9% - Industry AVG
Profitability
an operating margin of 41.5% make it more profitable than the average company (28.7%)
41.5% - Munshi Holdings (uk) Ltd
28.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Munshi Holdings (uk) Ltd
4 - Industry AVG
Pay Structure
on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)
£36.9k - Munshi Holdings (uk) Ltd
£36.9k - Industry AVG
Efficiency
resulting in sales per employee of £194k, this is equally as efficient (£194k)
£194k - Munshi Holdings (uk) Ltd
£194k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Munshi Holdings (uk) Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Munshi Holdings (uk) Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Munshi Holdings (uk) Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 11 weeks, this is more cash available to meet short term requirements (8 weeks)
11 weeks - Munshi Holdings (uk) Ltd
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.1%, this is a higher level of debt than the average (67.4%)
96.1% - Munshi Holdings (uk) Ltd
67.4% - Industry AVG
MUNSHI HOLDINGS (UK) LTD financials
EXPORT
Munshi Holdings (Uk) Ltd's latest turnover from August 2024 is estimated at £582.1 thousand and the company has net assets of £72.9 thousand. According to their latest financial statements, Munshi Holdings (Uk) Ltd has 3 employees and maintains cash reserves of £55.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Turnover
582,085
541,036
23,930
Other Income Or Grants
Cost Of Sales
169,348
156,691
7,304
Gross Profit
412,737
384,345
16,626
Admin Expenses
170,956
90,043
-226,253
-142,533
-47,074
-39,564
-61,113
-20,762
Operating Profit
241,781
294,302
242,879
142,533
47,074
39,564
61,113
20,762
Interest Payable
171,600
265,500
244,900
143,960
47,580
42,188
65,813
21,875
Interest Receivable
2,017
1,058
396
129
117
2,174
4,214
688
Pre-Tax Profit
72,197
29,860
-1,625
-1,298
-389
-449
-485
-425
Tax
-18,049
-7,465
Profit After Tax
54,148
22,395
-1,625
-1,298
-389
-449
-485
-425
Dividends Paid
Retained Profit
54,148
22,395
-1,625
-1,298
-389
-449
-485
-425
Employee Costs
110,822
98,558
33,316
Number Of Employees
3
3
1
EBITDA*
241,781
294,302
242,879
142,533
47,074
39,564
61,113
20,762
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Tangible Assets
Intangible Assets
Investments & Other
1,382,211
1,382,211
878,211
740,711
1,332,144
1,553,390
677,108
150,000
Debtors (Due After 1 year)
Total Fixed Assets
1,382,211
1,382,211
878,211
740,711
1,332,144
1,553,390
677,108
150,000
Stock & work in progress
Trade Debtors
2,000
Group Debtors
444,000
306,000
2,392,000
2,387,153
Misc Debtors
Cash
55,083
25,583
14,718
30,540
227,408
6,551
573,232
550,575
misc current assets
total current assets
499,083
331,583
2,408,718
2,417,693
227,408
6,551
573,232
550,575
total assets
1,881,294
1,713,794
3,286,929
3,158,404
1,559,552
1,559,941
1,250,340
700,575
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
248,422
135,070
130,600
450
300
300
250
total current liabilities
248,422
135,070
130,600
450
300
300
250
loans
1,560,000
1,560,000
3,160,000
3,160,000
1,560,000
1,250,000
700,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
1,560,000
provisions
total long term liabilities
1,560,000
1,560,000
3,160,000
3,160,000
1,560,000
1,560,000
1,250,000
700,000
total liabilities
1,808,422
1,695,070
3,290,600
3,160,450
1,560,300
1,560,300
1,250,250
700,000
net assets
72,872
18,724
-3,671
-2,046
-748
-359
90
575
total shareholders funds
72,872
18,724
-3,671
-2,046
-748
-359
90
575
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Operating Activities
Operating Profit
241,781
294,302
242,879
142,533
47,074
39,564
61,113
20,762
Depreciation
Amortisation
Tax
-18,049
-7,465
Stock
Debtors
138,000
-2,088,000
6,847
2,387,153
Creditors
Accruals and Deferred Income
113,352
4,470
130,150
150
50
250
Deferred Taxes & Provisions
Cash flow from operations
199,084
2,379,307
366,182
-2,244,470
47,074
39,614
61,363
20,762
Investing Activities
capital expenditure
Change in Investments
504,000
137,500
-591,433
-221,246
876,282
527,108
150,000
cash flow from investments
-504,000
-137,500
591,433
221,246
-876,282
-527,108
-150,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-1,600,000
1,600,000
1,560,000
-1,250,000
550,000
700,000
Hire Purchase and Lease Commitments
other long term liabilities
-1,560,000
1,560,000
share issue
1,000
interest
-169,583
-264,442
-244,504
-143,831
-47,463
-40,014
-61,599
-21,187
cash flow from financing
-169,583
-1,864,442
-244,504
1,456,169
-47,463
269,986
488,401
679,813
cash and cash equivalents
cash
29,500
10,865
-15,822
-196,868
220,857
-566,681
22,657
550,575
overdraft
change in cash
29,500
10,865
-15,822
-196,868
220,857
-566,681
22,657
550,575
munshi holdings (uk) ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for munshi holdings (uk) ltd. Get real-time insights into munshi holdings (uk) ltd's credit score, group structure and payment trends.
Perform a competitor analysis for munshi holdings (uk) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in PR6 area or any other competitors across 12 key performance metrics.
munshi holdings (uk) ltd Ownership
MUNSHI HOLDINGS (UK) LTD group structure
Munshi Holdings (Uk) Ltd has 1 subsidiary company.
The largest shareholders in Munshi Holdings (Uk) Ltd include Munavvar Munshi and Saira Munshi.
munavvar munshi
14%
saira munshi
14%
parveen munshi
14%
mushtaq munshi
14%
rehana nathalia
9%
razia munshi
7%
mustafa munshi
2%
munir munshi
2%
nasreen munshi
2%
mubarak munshi
2%
munshi holdings (uk) ltd directors
Munshi Holdings (Uk) Ltd currently has 3 directors.
The longest serving directors include
Mr Munavvar Munshi (Oct 2016) and
Mr Mushtaq Munshi (Feb 2017).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to munshi holdings (uk) ltd.
munshi holdings (uk) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MUNSHI HOLDINGS (UK) LTD. This can take several minutes, an email will notify you when this has completed.
munshi holdings (uk) ltdCompanies House Filings - See Documents
