fm office services ltd
fm office services ltd Company Information
Company Number
10343904
Website
fm-solutions.co.zaRegistered Address
lawrence house, 5 st. andrews hill, norwich, norfolk, NR2 1AD
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
876 days late
Group Structure
View All
Directors
Frances Maisey8 Years
Shareholders
frances maisey 100%
fm office services ltd Estimated Valuation
Pomanda estimates the enterprise value of FM OFFICE SERVICES LTD at £41.2k based on a Turnover of £102.5k and 0.4x industry multiple (adjusted for size and gross margin).
fm office services ltd Estimated Valuation
Pomanda estimates the enterprise value of FM OFFICE SERVICES LTD at £0 based on an EBITDA of £-2.9k and a 3.07x industry multiple (adjusted for size and gross margin).
fm office services ltd Estimated Valuation
Pomanda estimates the enterprise value of FM OFFICE SERVICES LTD at £0 based on Net Assets of £-2.3k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fm Office Services Ltd Overview
Fm Office Services Ltd is a live company located in norwich, NR2 1AD with a Companies House number of 10343904. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2016, it's largest shareholder is frances maisey with a 100% stake. Fm Office Services Ltd is a young, micro sized company, Pomanda has estimated its turnover at £102.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fm Office Services Ltd Health Check
Pomanda's financial health check has awarded Fm Office Services Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £102.5k, make it smaller than the average company (£2.4m)
- Fm Office Services Ltd
£2.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (4%)
- Fm Office Services Ltd
4% - Industry AVG
Production
with a gross margin of 16.9%, this company has a higher cost of product (38%)
- Fm Office Services Ltd
38% - Industry AVG
Profitability
an operating margin of -2.8% make it less profitable than the average company (5.5%)
- Fm Office Services Ltd
5.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (21)
1 - Fm Office Services Ltd
21 - Industry AVG
Pay Structure
on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)
- Fm Office Services Ltd
£41.3k - Industry AVG
Efficiency
resulting in sales per employee of £102.5k, this is less efficient (£130.1k)
- Fm Office Services Ltd
£130.1k - Industry AVG
Debtor Days
it gets paid by customers after 134 days, this is later than average (40 days)
- Fm Office Services Ltd
40 days - Industry AVG
Creditor Days
its suppliers are paid after 65 days, this is slower than average (32 days)
- Fm Office Services Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fm Office Services Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fm Office Services Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 106.2%, this is a higher level of debt than the average (64.7%)
106.2% - Fm Office Services Ltd
64.7% - Industry AVG
FM OFFICE SERVICES LTD financials
Fm Office Services Ltd's latest turnover from August 2020 is estimated at £102.5 thousand and the company has net assets of -£2.3 thousand. According to their latest financial statements, Fm Office Services Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 37,915 | 9,467 | 7,397 | 10,429 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 37,915 | 9,467 | 7,397 | 10,429 |
| total assets | 37,915 | 9,467 | 7,397 | 10,429 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 15,259 | 8,961 | 7,046 | 10,645 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 15,259 | 8,961 | 7,046 | 10,645 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 25,000 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 25,000 | 0 | 0 | 0 |
| total liabilities | 40,259 | 8,961 | 7,046 | 10,645 |
| net assets | -2,344 | 506 | 351 | -216 |
| total shareholders funds | -2,344 | 506 | 351 | -216 |
| Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 28,448 | 2,070 | -3,032 | 10,429 |
| Creditors | 6,298 | 1,915 | -3,599 | 10,645 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 25,000 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
fm office services ltd Credit Report and Business Information
Fm Office Services Ltd Competitor Analysis
Perform a competitor analysis for fm office services ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in NR2 area or any other competitors across 12 key performance metrics.
fm office services ltd Ownership
FM OFFICE SERVICES LTD group structure
Fm Office Services Ltd has no subsidiary companies.
Ultimate parent company
FM OFFICE SERVICES LTD
10343904
fm office services ltd directors
Fm Office Services Ltd currently has 1 director, Mrs Frances Maisey serving since Aug 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Frances Maisey | 71 years | Aug 2016 | - | Director |
P&L
August 2020turnover
102.5k
+133%
operating profit
-2.9k
0%
gross margin
16.9%
+0.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2020net assets
-2.3k
-5.63%
total assets
37.9k
+3%
cash
0
0%
net assets
Total assets minus all liabilities
fm office services ltd company details
company number
10343904
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
August 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2020
previous names
N/A
accountant
-
auditor
-
address
lawrence house, 5 st. andrews hill, norwich, norfolk, NR2 1AD
Bank
-
Legal Advisor
-
fm office services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fm office services ltd.
fm office services ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
