mcculloch consulting ltd

Live YoungMicroDeclining

mcculloch consulting ltd Company Information

Share MCCULLOCH CONSULTING LTD

Company Number

10343944

Shareholders

neil mcculloch

rosaleen cunningham

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

crispins manor farm lane, michelmersh, romsey, SO51 0NT

mcculloch consulting ltd Estimated Valuation

£35.5k

Pomanda estimates the enterprise value of MCCULLOCH CONSULTING LTD at £35.5k based on a Turnover of £76.9k and 0.46x industry multiple (adjusted for size and gross margin).

mcculloch consulting ltd Estimated Valuation

£1.3k

Pomanda estimates the enterprise value of MCCULLOCH CONSULTING LTD at £1.3k based on an EBITDA of £389 and a 3.32x industry multiple (adjusted for size and gross margin).

mcculloch consulting ltd Estimated Valuation

£1.1k

Pomanda estimates the enterprise value of MCCULLOCH CONSULTING LTD at £1.1k based on Net Assets of £492 and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mcculloch Consulting Ltd Overview

Mcculloch Consulting Ltd is a live company located in romsey, SO51 0NT with a Companies House number of 10343944. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in August 2016, it's largest shareholder is neil mcculloch with a 50% stake. Mcculloch Consulting Ltd is a young, micro sized company, Pomanda has estimated its turnover at £76.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mcculloch Consulting Ltd Health Check

Pomanda's financial health check has awarded Mcculloch Consulting Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £76.9k, make it smaller than the average company (£1.8m)

£76.9k - Mcculloch Consulting Ltd

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (6.1%)

-7% - Mcculloch Consulting Ltd

6.1% - Industry AVG

production

Production

with a gross margin of 24.1%, this company has a higher cost of product (45.2%)

24.1% - Mcculloch Consulting Ltd

45.2% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (5.9%)

0.5% - Mcculloch Consulting Ltd

5.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (17)

2 - Mcculloch Consulting Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.3k, the company has an equivalent pay structure (£49.3k)

£49.3k - Mcculloch Consulting Ltd

£49.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £38.4k, this is less efficient (£117.3k)

£38.4k - Mcculloch Consulting Ltd

£117.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 74 days, this is later than average (57 days)

74 days - Mcculloch Consulting Ltd

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 97 days, this is slower than average (33 days)

97 days - Mcculloch Consulting Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mcculloch Consulting Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mcculloch Consulting Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.6%, this is a higher level of debt than the average (52.2%)

97.6% - Mcculloch Consulting Ltd

52.2% - Industry AVG

MCCULLOCH CONSULTING LTD financials

EXPORTms excel logo

Mcculloch Consulting Ltd's latest turnover from August 2023 is estimated at £76.9 thousand and the company has net assets of £492. According to their latest financial statements, Mcculloch Consulting Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Turnover76,88260,43546,03894,18467,37066,11246,615
Other Income Or Grants
Cost Of Sales58,32146,25035,48070,31349,97849,39334,234
Gross Profit18,56114,18510,55823,87117,39216,71912,382
Admin Expenses18,17214,18530,976-1,33618,29319,0888,098
Operating Profit389-20,41825,207-901-2,3694,284
Interest Payable
Interest Receivable
Pre-Tax Profit389-20,41825,207-901-2,3694,284
Tax-97-4,789-814
Profit After Tax292-20,41820,418-901-2,3693,470
Dividends Paid
Retained Profit292-20,41820,418-901-2,3693,470
Employee Costs98,55946,37144,89843,57144,55843,75842,567
Number Of Employees2111111
EBITDA*389-20,41825,207-901-2,3694,284

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Tangible Assets4,6181,6241,6014485977961,061
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,6181,6241,6014485977961,061
Stock & work in progress
Trade Debtors15,61019,24012,57936,69321,34021,17515,668
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets15,61019,24012,57936,69321,34021,17515,668
total assets20,22820,86414,18037,14121,93721,97116,729
Bank overdraft
Bank loan
Trade Creditors 15,54817,63211,03213,59516,70415,7978,287
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities15,54817,63211,03213,59516,70415,7978,287
loans
hp & lease commitments
Accruals and Deferred Income4,1883,0322,9482,9285,0334,9144,760
other liabilities
provisions159212
total long term liabilities4,1883,0322,9482,9285,0335,0734,972
total liabilities19,73620,66413,98016,52321,73720,87013,259
net assets49220020020,6182001,1013,470
total shareholders funds49220020020,6182001,1013,470
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Operating Activities
Operating Profit389-20,41825,207-901-2,3694,284
Depreciation
Amortisation
Tax-97-4,789-814
Stock
Debtors-3,6306,661-24,11415,3531655,50715,668
Creditors-2,0846,600-2,563-3,1099077,5108,287
Accruals and Deferred Income1,1568420-2,1051191544,760
Deferred Taxes & Provisions-159-53212
Cash flow from operations2,994231,153-149-199-2651,061
Investing Activities
capital expenditure-2,994-23-1,153149199265-1,061
Change in Investments
cash flow from investments-2,994-23-1,153149199265-1,061
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

mcculloch consulting ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mcculloch consulting ltd. Get real-time insights into mcculloch consulting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mcculloch Consulting Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mcculloch consulting ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SO51 area or any other competitors across 12 key performance metrics.

mcculloch consulting ltd Ownership

MCCULLOCH CONSULTING LTD group structure

Mcculloch Consulting Ltd has no subsidiary companies.

Ultimate parent company

MCCULLOCH CONSULTING LTD

10343944

MCCULLOCH CONSULTING LTD Shareholders

neil mcculloch 50%
rosaleen cunningham 50%

mcculloch consulting ltd directors

Mcculloch Consulting Ltd currently has 2 directors. The longest serving directors include Dr Neil McCulloch (Aug 2016) and Mrs Rosaleen Cunningham (Nov 2023).

officercountryagestartendrole
Dr Neil McCullochUnited Kingdom60 years Aug 2016- Director
Mrs Rosaleen CunninghamUnited Kingdom56 years Nov 2023- Director

P&L

August 2023

turnover

76.9k

+27%

operating profit

389.3

0%

gross margin

24.2%

+2.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

492

+1.46%

total assets

20.2k

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

mcculloch consulting ltd company details

company number

10343944

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

August 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

UK TAX ADVISERS LTD

auditor

-

address

crispins manor farm lane, michelmersh, romsey, SO51 0NT

Bank

-

Legal Advisor

-

mcculloch consulting ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mcculloch consulting ltd.

mcculloch consulting ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MCCULLOCH CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.

mcculloch consulting ltd Companies House Filings - See Documents

datedescriptionview/download