kml group limited

Live YoungSmallRapid

kml group limited Company Information

Share KML GROUP LIMITED

Company Number

10345553

Shareholders

daniel david anthony kennedy

chun hin elton leung

Group Structure

View All

Industry

Buying and selling of own real estate

 +2

Registered Address

41 harborne park road, birmingham, B17 0DE

kml group limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of KML GROUP LIMITED at £1.1m based on a Turnover of £841.2k and 1.34x industry multiple (adjusted for size and gross margin).

kml group limited Estimated Valuation

£508.1k

Pomanda estimates the enterprise value of KML GROUP LIMITED at £508.1k based on an EBITDA of £134.7k and a 3.77x industry multiple (adjusted for size and gross margin).

kml group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KML GROUP LIMITED at £0 based on Net Assets of £-183.1k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kml Group Limited Overview

Kml Group Limited is a live company located in birmingham, B17 0DE with a Companies House number of 10345553. It operates in the development of building projects sector, SIC Code 41100. Founded in August 2016, it's largest shareholder is daniel david anthony kennedy with a 50% stake. Kml Group Limited is a young, small sized company, Pomanda has estimated its turnover at £841.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kml Group Limited Health Check

Pomanda's financial health check has awarded Kml Group Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £841.2k, make it smaller than the average company (£1.1m)

£841.2k - Kml Group Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 53%, show it is growing at a faster rate (3.1%)

53% - Kml Group Limited

3.1% - Industry AVG

production

Production

with a gross margin of 17.8%, this company has a higher cost of product (55.1%)

17.8% - Kml Group Limited

55.1% - Industry AVG

profitability

Profitability

an operating margin of 16% make it as profitable than the average company (13.4%)

16% - Kml Group Limited

13.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (5)

3 - Kml Group Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.5k, the company has an equivalent pay structure (£40.5k)

£40.5k - Kml Group Limited

£40.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £280.4k, this is more efficient (£184.6k)

£280.4k - Kml Group Limited

£184.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 103 days, this is later than average (34 days)

103 days - Kml Group Limited

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 233 days, this is slower than average (32 days)

233 days - Kml Group Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kml Group Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kml Group Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 119.2%, this is a higher level of debt than the average (64%)

119.2% - Kml Group Limited

64% - Industry AVG

KML GROUP LIMITED financials

EXPORTms excel logo

Kml Group Limited's latest turnover from August 2023 is estimated at £841.2 thousand and the company has net assets of -£183.1 thousand. According to their latest financial statements, we estimate that Kml Group Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Turnover841,182210,317190,169234,735412,397354,492360,436
Other Income Or Grants
Cost Of Sales691,449172,833159,604198,533339,382289,494291,894
Gross Profit149,73437,48530,56536,20273,01664,99868,542
Admin Expenses15,00624,04261,86849,36697,728191,180168,246
Operating Profit134,72813,443-31,303-13,164-24,712-126,182-99,704
Interest Payable
Interest Receivable
Pre-Tax Profit134,72813,443-31,303-13,164-24,712-126,182-99,704
Tax-33,682-2,554
Profit After Tax101,04610,889-31,303-13,164-24,712-126,182-99,704
Dividends Paid
Retained Profit101,04610,889-31,303-13,164-24,712-126,182-99,704
Employee Costs121,47139,50038,59138,08676,27136,56835,380
Number Of Employees3111211
EBITDA*134,72813,443-31,303-13,164-24,712-126,182-99,704

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Tangible Assets714,996714,996698,5191,036,7361,037,574700,530370,489
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets714,996714,996698,5191,036,7361,037,574700,530370,489
Stock & work in progress
Trade Debtors239,53016,4159,59023,96241,90221,19681,417
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets239,53016,4159,59023,96241,90221,19681,417
total assets954,526731,411708,1091,060,6981,079,476721,726451,906
Bank overdraft
Bank loan
Trade Creditors 442,059315,822300,621383,445560,309461,747390,410
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,788
total current liabilities442,059315,822303,409383,445560,309461,747390,410
loans
hp & lease commitments
Accruals and Deferred Income1,2001,200
other liabilities695,597699,765699,765941,015769,765484,665160,000
provisions
total long term liabilities695,597699,765699,765941,015769,765485,865161,200
total liabilities1,137,6561,015,5871,003,1741,324,4601,330,074947,612551,610
net assets-183,130-284,176-295,065-263,762-250,598-225,886-99,704
total shareholders funds-183,130-284,176-295,065-263,762-250,598-225,886-99,704
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Operating Activities
Operating Profit134,72813,443-31,303-13,164-24,712-126,182-99,704
Depreciation
Amortisation
Tax-33,682-2,554
Stock
Debtors223,1156,825-14,372-17,94020,706-60,22181,417
Creditors126,23715,201-82,824-176,86498,56271,337390,410
Accruals and Deferred Income-2,7882,788-1,2001,200
Deferred Taxes & Provisions
Cash flow from operations4,16816,477-96,967-172,08851,9445,376210,489
Investing Activities
capital expenditure-16,477338,217838-337,044-330,041-370,489
Change in Investments
cash flow from investments-16,477338,217838-337,044-330,041-370,489
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-4,168-241,250171,250285,100324,665160,000
share issue
interest
cash flow from financing-4,168-241,250171,250285,100324,665160,000
cash and cash equivalents
cash
overdraft
change in cash

kml group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kml group limited. Get real-time insights into kml group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kml Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kml group limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in B17 area or any other competitors across 12 key performance metrics.

kml group limited Ownership

KML GROUP LIMITED group structure

Kml Group Limited has no subsidiary companies.

Ultimate parent company

KML GROUP LIMITED

10345553

KML GROUP LIMITED Shareholders

daniel david anthony kennedy 50.01%
chun hin elton leung 49.99%

kml group limited directors

Kml Group Limited currently has 2 directors. The longest serving directors include Mr Daniel Kennedy (Aug 2016) and Mr Chun Leung (Aug 2016).

officercountryagestartendrole
Mr Daniel KennedyEngland36 years Aug 2016- Director
Mr Chun LeungEngland35 years Aug 2016- Director

P&L

August 2023

turnover

841.2k

+300%

operating profit

134.7k

0%

gross margin

17.9%

-0.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-183.1k

-0.36%

total assets

954.5k

+0.31%

cash

0

0%

net assets

Total assets minus all liabilities

kml group limited company details

company number

10345553

Type

Private limited with Share Capital

industry

41100 - Development of building projects

68100 - Buying and selling of own real estate

68320 - Management of real estate on a fee or contract basis

incorporation date

August 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

41 harborne park road, birmingham, B17 0DE

Bank

-

Legal Advisor

-

kml group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to kml group limited. Currently there are 3 open charges and 6 have been satisfied in the past.

kml group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KML GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

kml group limited Companies House Filings - See Documents

datedescriptionview/download