dragon management limited

Live YoungSmallRapid

dragon management limited Company Information

Share DRAGON MANAGEMENT LIMITED

Company Number

10346226

Shareholders

steven john clayton

david anthony cunningham

View All

Group Structure

View All

Industry

Public houses and bars

 +1

Registered Address

30-32 st. georges drive, london, SW1V 4BN

dragon management limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of DRAGON MANAGEMENT LIMITED at £1.2m based on a Turnover of £1.6m and 0.75x industry multiple (adjusted for size and gross margin).

dragon management limited Estimated Valuation

£389.4k

Pomanda estimates the enterprise value of DRAGON MANAGEMENT LIMITED at £389.4k based on an EBITDA of £103.2k and a 3.77x industry multiple (adjusted for size and gross margin).

dragon management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DRAGON MANAGEMENT LIMITED at £0 based on Net Assets of £-388.4k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dragon Management Limited Overview

Dragon Management Limited is a live company located in london, SW1V 4BN with a Companies House number of 10346226. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in August 2016, it's largest shareholder is steven john clayton with a 33.3% stake. Dragon Management Limited is a young, small sized company, Pomanda has estimated its turnover at £1.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dragon Management Limited Health Check

Pomanda's financial health check has awarded Dragon Management Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£2.8m)

£1.6m - Dragon Management Limited

£2.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 64%, show it is growing at a faster rate (4.5%)

64% - Dragon Management Limited

4.5% - Industry AVG

production

Production

with a gross margin of 43.3%, this company has a higher cost of product (61.4%)

43.3% - Dragon Management Limited

61.4% - Industry AVG

profitability

Profitability

an operating margin of 4.5% make it less profitable than the average company (7.5%)

4.5% - Dragon Management Limited

7.5% - Industry AVG

employees

Employees

with 18 employees, this is below the industry average (46)

18 - Dragon Management Limited

46 - Industry AVG

paystructure

Pay Structure

on an average salary of £19k, the company has an equivalent pay structure (£19k)

£19k - Dragon Management Limited

£19k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £88.4k, this is more efficient (£58.4k)

£88.4k - Dragon Management Limited

£58.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is later than average (8 days)

26 days - Dragon Management Limited

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 303 days, this is slower than average (49 days)

303 days - Dragon Management Limited

49 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dragon Management Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dragon Management Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 197.1%, this is a higher level of debt than the average (76.1%)

197.1% - Dragon Management Limited

76.1% - Industry AVG

DRAGON MANAGEMENT LIMITED financials

EXPORTms excel logo

Dragon Management Limited's latest turnover from August 2023 is estimated at £1.6 million and the company has net assets of -£388.4 thousand. According to their latest financial statements, we estimate that Dragon Management Limited has 18 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Turnover1,591,5221,448,823932,259362,595220,147839,522127,052
Other Income Or Grants
Cost Of Sales902,733851,878709,566215,416121,425467,36370,135
Gross Profit688,788596,946222,693147,17998,722372,15956,916
Admin Expenses617,420566,742347,540283,260157,986426,733149,086
Operating Profit71,36830,204-124,847-136,081-59,264-54,574-92,170
Interest Payable
Interest Receivable82018528463
Pre-Tax Profit71,36830,204-124,839-136,061-59,079-54,290-92,107
Tax-17,842-5,739
Profit After Tax53,52624,465-124,839-136,061-59,079-54,290-92,107
Dividends Paid
Retained Profit53,52624,465-124,839-136,061-59,079-54,290-92,107
Employee Costs342,019369,238363,88384,90851,881172,84232,146
Number Of Employees18212353102
EBITDA*103,24060,579-124,847-101,916-21,189-19,069-68,910

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Tangible Assets285,550271,642302,017335,829338,580314,094233,370
Intangible Assets
Investments & Other
Debtors (Due After 1 year)91,20091,20091,200
Total Fixed Assets285,550271,642302,017427,029429,780405,294233,370
Stock & work in progress
Trade Debtors114,367136,093115,32115,0864,378
Group Debtors
Misc Debtors64,458
Cash16,00524,28125,18150,463
misc current assets
total current assets114,367136,093115,32131,09128,65925,181114,921
total assets399,917407,735417,338458,120458,439430,475348,291
Bank overdraft
Bank loan
Trade Creditors 750,463806,139835,266749,657663,915575,28385,758
Group/Directors Accounts315,346
other short term finances
hp & lease commitments
other current liabilities1,58939,294
total current liabilities750,463806,139835,266749,657663,915576,872440,398
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities37,83943,50748,44850,000
provisions
total long term liabilities37,83943,50748,44850,000
total liabilities788,302849,646883,714799,657663,915576,872440,398
net assets-388,385-441,911-466,376-341,537-205,476-146,397-92,107
total shareholders funds-388,385-441,911-466,376-341,537-205,476-146,397-92,107
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Operating Activities
Operating Profit71,36830,204-124,847-136,081-59,264-54,574-92,170
Depreciation31,87230,37534,16538,07535,50523,260
Amortisation
Tax-17,842-5,739
Stock
Debtors-21,72620,7729,03510,7084,37826,74264,458
Creditors-55,676-29,12785,60985,74288,632489,52585,758
Accruals and Deferred Income-1,589-37,70539,294
Deferred Taxes & Provisions
Cash flow from operations51,4484,941-48,273-26,88261,476406,009-8,316
Investing Activities
capital expenditure-45,78033,812-31,414-62,561-116,229-256,630
Change in Investments
cash flow from investments-45,78033,812-31,414-62,561-116,229-256,630
Financing Activities
Bank loans
Group/Directors Accounts-315,346315,346
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-5,668-4,941-1,55250,000
share issue
interest82018528463
cash flow from financing-5,668-4,941-1,54450,020185-315,062315,409
cash and cash equivalents
cash-16,005-8,276-900-25,28250,463
overdraft
change in cash-16,005-8,276-900-25,28250,463

dragon management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dragon management limited. Get real-time insights into dragon management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dragon Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dragon management limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in SW1V area or any other competitors across 12 key performance metrics.

dragon management limited Ownership

DRAGON MANAGEMENT LIMITED group structure

Dragon Management Limited has no subsidiary companies.

Ultimate parent company

DRAGON MANAGEMENT LIMITED

10346226

DRAGON MANAGEMENT LIMITED Shareholders

steven john clayton 33.33%
david anthony cunningham 33.33%
sanchit patel 33.33%

dragon management limited directors

Dragon Management Limited currently has 3 directors. The longest serving directors include Mr Steven Clayton (Nov 2016) and Mr Sanchit Patel (Jan 2017).

officercountryagestartendrole
Mr Steven ClaytonEngland65 years Nov 2016- Director
Mr Sanchit PatelEngland44 years Jan 2017- Director
Mr David CunninghamUnited Kingdom65 years Jan 2017- Director

P&L

August 2023

turnover

1.6m

+10%

operating profit

71.4k

0%

gross margin

43.3%

+5.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-388.4k

-0.12%

total assets

399.9k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

dragon management limited company details

company number

10346226

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

55100 - Hotels and similar accommodation

incorporation date

August 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

30-32 st. georges drive, london, SW1V 4BN

Bank

-

Legal Advisor

-

dragon management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dragon management limited.

dragon management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DRAGON MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

dragon management limited Companies House Filings - See Documents

datedescriptionview/download