mumsy box limited
mumsy box limited Company Information
Company Number
10346834
Website
www.primallyinspired.comRegistered Address
5b sunrise business park, higher shaftesbury road, blandford forum, dorset, DT11 8ST
Industry
Retail sale of textiles in specialised stores
Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Rebecca Morris8 Years
Shareholders
rebecca morris 95%
fiona bilton 5%
mumsy box limited Estimated Valuation
Pomanda estimates the enterprise value of MUMSY BOX LIMITED at £64.8k based on a Turnover of £128.4k and 0.5x industry multiple (adjusted for size and gross margin).
mumsy box limited Estimated Valuation
Pomanda estimates the enterprise value of MUMSY BOX LIMITED at £164 based on an EBITDA of £37 and a 4.34x industry multiple (adjusted for size and gross margin).
mumsy box limited Estimated Valuation
Pomanda estimates the enterprise value of MUMSY BOX LIMITED at £2k based on Net Assets of £584 and 3.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mumsy Box Limited Overview
Mumsy Box Limited is a dissolved company that was located in blandford forum, DT11 8ST with a Companies House number of 10346834. It operated in the retail sale of textiles in specialised stores sector, SIC Code 47510. Founded in August 2016, it's largest shareholder was rebecca morris with a 95% stake. The last turnover for Mumsy Box Limited was estimated at £128.4k.
Upgrade for unlimited company reports & a free credit check
Mumsy Box Limited Health Check
Pomanda's financial health check has awarded Mumsy Box Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
3 Weak
Size
annual sales of £128.4k, make it smaller than the average company (£4.8m)
- Mumsy Box Limited
£4.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Mumsy Box Limited
- - Industry AVG
Production
with a gross margin of 42.5%, this company has a comparable cost of product (42.5%)
- Mumsy Box Limited
42.5% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (2.2%)
- Mumsy Box Limited
2.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (44)
1 - Mumsy Box Limited
44 - Industry AVG
Pay Structure
on an average salary of £24.5k, the company has an equivalent pay structure (£24.5k)
- Mumsy Box Limited
£24.5k - Industry AVG
Efficiency
resulting in sales per employee of £128.4k, this is equally as efficient (£128.4k)
- Mumsy Box Limited
£128.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Mumsy Box Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Mumsy Box Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mumsy Box Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mumsy Box Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Mumsy Box Limited
- - Industry AVG
MUMSY BOX LIMITED financials
Mumsy Box Limited's latest turnover from March 2021 is estimated at £128.4 thousand and the company has net assets of £584. According to their latest financial statements, Mumsy Box Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2021 | Jan 2020 | Jan 2019 | Aug 2017 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2021 | Jan 2020 | Jan 2019 | Aug 2017 | |
|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 1,500 | 200 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 584 | 984 | 0 | 0 |
| Cash | 0 | 0 | 1,936 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 584 | 2,484 | 2,136 | 0 |
| total assets | 584 | 2,484 | 2,136 | 0 |
| Bank overdraft | 0 | 1,242 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 658 | 1,301 | 0 |
| total current liabilities | 0 | 1,900 | 1,301 | 0 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 1,900 | 1,301 | 0 |
| net assets | 584 | 584 | 835 | 0 |
| total shareholders funds | 584 | 584 | 835 | 0 |
| Mar 2021 | Jan 2020 | Jan 2019 | Aug 2017 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | |
| Tax | ||||
| Stock | -1,500 | 1,300 | 200 | 0 |
| Debtors | -400 | 984 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -658 | -643 | 1,301 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | -1,936 | 1,936 | 0 |
| overdraft | -1,242 | 1,242 | 0 | 0 |
| change in cash | 1,242 | -3,178 | 1,936 | 0 |
mumsy box limited Credit Report and Business Information
Mumsy Box Limited Competitor Analysis
Perform a competitor analysis for mumsy box limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in DT11 area or any other competitors across 12 key performance metrics.
mumsy box limited Ownership
MUMSY BOX LIMITED group structure
Mumsy Box Limited has no subsidiary companies.
Ultimate parent company
MUMSY BOX LIMITED
10346834
mumsy box limited directors
Mumsy Box Limited currently has 1 director, Ms Rebecca Morris serving since Aug 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Rebecca Morris | England | 32 years | Aug 2016 | - | Director |
P&L
March 2021turnover
128.4k
+81%
operating profit
37.9
0%
gross margin
42.6%
-9.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
584
0%
total assets
584
-0.76%
cash
0
0%
net assets
Total assets minus all liabilities
mumsy box limited company details
company number
10346834
Type
Private limited with Share Capital
industry
47510 - Retail sale of textiles in specialised stores
47599 - Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores
47750 - Retail sale of cosmetic and toilet articles in specialised stores
incorporation date
August 2016
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2021
previous names
inspired by rm limited (May 2018)
accountant
-
auditor
-
address
5b sunrise business park, higher shaftesbury road, blandford forum, dorset, DT11 8ST
Bank
-
Legal Advisor
-
mumsy box limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mumsy box limited.
mumsy box limited Companies House Filings - See Documents
| date | description | view/download |
|---|
