Pomanda estimates the enterprise value of RODERICK HODGSON LTD at £201 based on a Turnover of £395 and 0.51x industry multiple (adjusted for size and gross margin).
roderick hodgson ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of RODERICK HODGSON LTD at £0 based on an EBITDA of £-3.6k and a 3.6x industry multiple (adjusted for size and gross margin).
roderick hodgson ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of RODERICK HODGSON LTD at £0 based on Net Assets of £-1.2k and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Roderick Hodgson LtdOverview
Roderick Hodgson Ltd is a live company located in middlesx, HA6 3NT with a Companies House number of 10347752. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in August 2016, it's largest shareholder is
roderick hodgson
with a 100% stake. Roderick Hodgson Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£395.1 with
declining
growth in recent years.
Pomanda's financial health check has awarded Roderick Hodgson Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £395.1, make it smaller than the average company (£1.2m)
£395.1 - Roderick Hodgson Ltd
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -82%, show it is growing at a slower rate (6.6%)
-82% - Roderick Hodgson Ltd
6.6% - Industry AVG
Production
with a gross margin of 26.1%, this company has a higher cost of product (48.7%)
26.1% - Roderick Hodgson Ltd
48.7% - Industry AVG
Profitability
an operating margin of -916.5% make it less profitable than the average company (6.7%)
-916.5% - Roderick Hodgson Ltd
6.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
1 - Roderick Hodgson Ltd
11 - Industry AVG
Pay Structure
on an average salary of £56.3k, the company has an equivalent pay structure (£56.3k)
£56.3k - Roderick Hodgson Ltd
£56.3k - Industry AVG
Efficiency
resulting in sales per employee of £395.1, this is less efficient (£124.8k)
£395.1 - Roderick Hodgson Ltd
£124.8k - Industry AVG
Debtor Days
it gets paid by customers after 110 days, this is later than average (64 days)
110 days - Roderick Hodgson Ltd
64 days - Industry AVG
Creditor Days
its suppliers are paid after 240 days, this is slower than average (29 days)
240 days - Roderick Hodgson Ltd
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Roderick Hodgson Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Roderick Hodgson Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 960%, this is a higher level of debt than the average (57.8%)
960% - Roderick Hodgson Ltd
57.8% - Industry AVG
RODERICK HODGSON LTD financials
EXPORT
Roderick Hodgson Ltd's latest turnover from August 2023 is estimated at £395 and the company has net assets of -£1.2 thousand. According to their latest financial statements, we estimate that Roderick Hodgson Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Turnover
395
8,126
70,992
67,202
66,780
102,681
76,634
Other Income Or Grants
Cost Of Sales
292
5,848
52,657
47,694
47,446
73,298
54,073
Gross Profit
103
2,278
18,335
19,508
19,334
29,382
22,561
Admin Expenses
3,724
22,423
17,737
19,748
31,946
16,172
-7,299
Operating Profit
-3,621
-20,145
598
-240
-12,612
13,210
29,860
Interest Payable
Interest Receivable
Pre-Tax Profit
-3,621
-20,145
598
-240
-12,612
13,210
29,860
Tax
-114
-2,510
-5,673
Profit After Tax
-3,621
-20,145
484
-240
-12,612
10,700
24,187
Dividends Paid
Retained Profit
-3,621
-20,145
484
-240
-12,612
10,700
24,187
Employee Costs
56,303
53,000
49,088
46,545
51,402
54,635
52,442
Number Of Employees
1
1
1
1
1
1
1
EBITDA*
-3,621
-20,145
598
-240
-12,612
13,210
29,860
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Tangible Assets
25
33
44
59
79
106
142
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
25
33
44
59
79
106
142
Stock & work in progress
Trade Debtors
120
3,721
32,904
31,581
29,671
49,051
36,005
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
120
3,721
32,904
31,581
29,671
49,051
36,005
total assets
145
3,754
32,948
31,640
29,750
49,157
36,147
Bank overdraft
Bank loan
Trade Creditors
192
180
9,265
7,806
6,431
13,250
10,940
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
192
180
9,265
7,806
6,431
13,250
10,940
loans
hp & lease commitments
Accruals and Deferred Income
1,200
1,200
1,164
1,799
1,044
1,020
1,020
other liabilities
provisions
total long term liabilities
1,200
1,200
1,164
1,799
1,044
1,020
1,020
total liabilities
1,392
1,380
10,429
9,605
7,475
14,270
11,960
net assets
-1,247
2,374
22,519
22,035
22,275
34,887
24,187
total shareholders funds
-1,247
2,374
22,519
22,035
22,275
34,887
24,187
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Operating Activities
Operating Profit
-3,621
-20,145
598
-240
-12,612
13,210
29,860
Depreciation
Amortisation
Tax
-114
-2,510
-5,673
Stock
Debtors
-3,601
-29,183
1,323
1,910
-19,380
13,046
36,005
Creditors
12
-9,085
1,459
1,375
-6,819
2,310
10,940
Accruals and Deferred Income
36
-635
755
24
1,020
Deferred Taxes & Provisions
Cash flow from operations
-8
-11
-15
-20
-27
-36
142
Investing Activities
capital expenditure
8
11
15
20
27
36
-142
Change in Investments
cash flow from investments
8
11
15
20
27
36
-142
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
roderick hodgson ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for roderick hodgson ltd. Get real-time insights into roderick hodgson ltd's credit score, group structure and payment trends.
Perform a competitor analysis for roderick hodgson ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in HA6 area or any other competitors across 12 key performance metrics.
roderick hodgson ltd Ownership
RODERICK HODGSON LTD group structure
Roderick Hodgson Ltd has no subsidiary companies.
Ultimate parent company
RODERICK HODGSON LTD
10347752
RODERICK HODGSON LTD Shareholders
The sole shareholder of Roderick Hodgson Ltd is Roderick Hodgson.
roderick hodgson
100%
roderick hodgson ltd directors
Roderick Hodgson Ltd currently has 1 director, Mr Roderick Hodgson serving since Aug 2016.
28, half oak house watford road, northwood, middlesx, HA6 3NT
Bank
-
Legal Advisor
-
roderick hodgson ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to roderick hodgson ltd.
roderick hodgson ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RODERICK HODGSON LTD. This can take several minutes, an email will notify you when this has completed.
roderick hodgson ltdCompanies House Filings - See Documents
