Pomanda estimates the enterprise value of LABUZIK LTD at £10.2k based on a Turnover of £22.3k and 0.46x industry multiple (adjusted for size and gross margin).
labuzik ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of LABUZIK LTD at £0 based on an EBITDA of £-4.7k and a 2.73x industry multiple (adjusted for size and gross margin).
labuzik ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of LABUZIK LTD at £0 based on Net Assets of £-8.6k and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Labuzik LtdOverview
Labuzik Ltd is a live company located in london, W1K 7TG with a Companies House number of 10349313. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in August 2016, it's largest shareholder is
lucia labuzikova
with a 100% stake. Labuzik Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£22.3k with
declining
growth in recent years.
Pomanda's financial health check has awarded Labuzik Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £22.3k, make it smaller than the average company (£597.5k)
£22.3k - Labuzik Ltd
£597.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (5.2%)
-4% - Labuzik Ltd
5.2% - Industry AVG
Production
with a gross margin of 31.3%, this company has a higher cost of product (56.8%)
31.3% - Labuzik Ltd
56.8% - Industry AVG
Profitability
an operating margin of -21.2% make it less profitable than the average company (5.6%)
-21.2% - Labuzik Ltd
5.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
1 - Labuzik Ltd
16 - Industry AVG
Pay Structure
on an average salary of £29.6k, the company has an equivalent pay structure (£29.6k)
£29.6k - Labuzik Ltd
£29.6k - Industry AVG
Efficiency
resulting in sales per employee of £22.3k, this is less efficient (£50.8k)
£22.3k - Labuzik Ltd
£50.8k - Industry AVG
Debtor Days
it gets paid by customers after 7 days, this is earlier than average (16 days)
7 days - Labuzik Ltd
16 days - Industry AVG
Creditor Days
its suppliers are paid after 168 days, this is slower than average (24 days)
168 days - Labuzik Ltd
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Labuzik Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Labuzik Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1864.6%, this is a higher level of debt than the average (23%)
1864.6% - Labuzik Ltd
23% - Industry AVG
LABUZIK LTD financials
EXPORT
Labuzik Ltd's latest turnover from August 2023 is estimated at £22.3 thousand and the company has net assets of -£8.6 thousand. According to their latest financial statements, Labuzik Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Turnover
22,337
19,401
19,894
25,055
20,652
19,122
20,229
Other Income Or Grants
Cost Of Sales
15,342
13,641
14,081
17,773
14,739
13,592
14,400
Gross Profit
6,995
5,761
5,812
7,282
5,913
5,529
5,829
Admin Expenses
11,727
2,315
8,184
11,672
5,943
4,819
6,247
Operating Profit
-4,732
3,446
-2,372
-4,390
-30
710
-418
Interest Payable
Interest Receivable
Pre-Tax Profit
-4,732
3,446
-2,372
-4,390
-30
710
-418
Tax
-655
-135
Profit After Tax
-4,732
2,791
-2,372
-4,390
-30
575
-418
Dividends Paid
Retained Profit
-4,732
2,791
-2,372
-4,390
-30
575
-418
Employee Costs
29,567
28,120
27,659
26,655
25,998
25,319
24,347
Number Of Employees
1
1
1
1
1
1
1
EBITDA*
-4,732
3,446
-2,372
-4,390
-30
710
-418
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
486
413
375
1,852
1,269
804
1,233
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
486
413
375
1,852
1,269
804
1,233
total assets
486
413
375
1,852
1,269
804
1,233
Bank overdraft
Bank loan
Trade Creditors
7,062
4,257
7,010
6,115
1,142
647
1,651
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
7,062
4,257
7,010
6,115
1,142
647
1,651
loans
hp & lease commitments
Accruals and Deferred Income
2,000
other liabilities
provisions
total long term liabilities
2,000
total liabilities
9,062
4,257
7,010
6,115
1,142
647
1,651
net assets
-8,576
-3,844
-6,635
-4,263
127
157
-418
total shareholders funds
-8,576
-3,844
-6,635
-4,263
127
157
-418
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Operating Activities
Operating Profit
-4,732
3,446
-2,372
-4,390
-30
710
-418
Depreciation
Amortisation
Tax
-655
-135
Stock
Debtors
73
38
-1,477
583
465
-429
1,233
Creditors
2,805
-2,753
895
4,973
495
-1,004
1,651
Accruals and Deferred Income
2,000
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
labuzik ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for labuzik ltd. Get real-time insights into labuzik ltd's credit score, group structure and payment trends.
Perform a competitor analysis for labuzik ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in W1K area or any other competitors across 12 key performance metrics.
labuzik ltd Ownership
LABUZIK LTD group structure
Labuzik Ltd has no subsidiary companies.
Ultimate parent company
LABUZIK LTD
10349313
LABUZIK LTD Shareholders
The sole shareholder of Labuzik Ltd is Lucia Labuzikova.
lucia labuzikova
100%
labuzik ltd directors
Labuzik Ltd currently has 1 director, Miss Lucia Labuzikova serving since Aug 2016.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to labuzik ltd.
labuzik ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LABUZIK LTD. This can take several minutes, an email will notify you when this has completed.
labuzik ltdCompanies House Filings - See Documents
