realign design limited

Live YoungMicroLow

realign design limited Company Information

Share REALIGN DESIGN LIMITED

Company Number

10349659

Shareholders

grzegorz jarmulski

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

124 city road, london, EC1V 2NX

realign design limited Estimated Valuation

£44.8k

Pomanda estimates the enterprise value of REALIGN DESIGN LIMITED at £44.8k based on a Turnover of £85.6k and 0.52x industry multiple (adjusted for size and gross margin).

realign design limited Estimated Valuation

£285

Pomanda estimates the enterprise value of REALIGN DESIGN LIMITED at £285 based on an EBITDA of £80 and a 3.57x industry multiple (adjusted for size and gross margin).

realign design limited Estimated Valuation

£14.6k

Pomanda estimates the enterprise value of REALIGN DESIGN LIMITED at £14.6k based on Net Assets of £6.5k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Realign Design Limited Overview

Realign Design Limited is a live company located in london, EC1V 2NX with a Companies House number of 10349659. It operates in the other information technology service activities sector, SIC Code 62090. Founded in August 2016, it's largest shareholder is grzegorz jarmulski with a 100% stake. Realign Design Limited is a young, micro sized company, Pomanda has estimated its turnover at £85.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Realign Design Limited Health Check

Pomanda's financial health check has awarded Realign Design Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £85.6k, make it smaller than the average company (£7.7m)

£85.6k - Realign Design Limited

£7.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (9.7%)

2% - Realign Design Limited

9.7% - Industry AVG

production

Production

with a gross margin of 24.9%, this company has a higher cost of product (49.7%)

24.9% - Realign Design Limited

49.7% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (4%)

0.1% - Realign Design Limited

4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (44)

2 - Realign Design Limited

44 - Industry AVG

paystructure

Pay Structure

on an average salary of £74.1k, the company has an equivalent pay structure (£74.1k)

£74.1k - Realign Design Limited

£74.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.8k, this is less efficient (£178.5k)

£42.8k - Realign Design Limited

£178.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is earlier than average (51 days)

37 days - Realign Design Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (33 days)

13 days - Realign Design Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Realign Design Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Realign Design Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.5%, this is a lower level of debt than the average (62.7%)

26.5% - Realign Design Limited

62.7% - Industry AVG

REALIGN DESIGN LIMITED financials

EXPORTms excel logo

Realign Design Limited's latest turnover from August 2024 is estimated at £85.6 thousand and the company has net assets of £6.5 thousand. According to their latest financial statements, Realign Design Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Turnover85,62478,12530,31281,19775,30148,66336,74026,093
Other Income Or Grants
Cost Of Sales64,34058,35422,29861,46557,26437,00127,42119,022
Gross Profit21,28419,7728,01319,73318,03711,6629,3197,071
Admin Expenses21,20424,6293,10419,67916,5412,40012,2185,299
Operating Profit80-4,8574,909541,4969,262-2,8991,772
Interest Payable
Interest Receivable155
Pre-Tax Profit80-4,8574,909541,4969,262-2,8841,777
Tax-20-933-10-284-1,760-338
Profit After Tax60-4,8573,976441,2127,502-2,8841,439
Dividends Paid
Retained Profit60-4,8573,976441,2127,502-2,8841,439
Employee Costs148,127142,83767,260127,095118,86959,93857,74655,353
Number Of Employees22122111
EBITDA*80-4,8574,909541,4969,262-2,8991,772

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Tangible Assets
Intangible Assets
Investments & Other100100100100100100100100
Debtors (Due After 1 year)
Total Fixed Assets100100100100100100100100
Stock & work in progress8,671
Trade Debtors8,7367,5077,5645,8538,9518,95110,376
Group Debtors
Misc Debtors
Cash3,897
misc current assets3,6251,360
total current assets8,7367,50711,1897,2138,9518,95110,37612,568
total assets8,8367,60711,2897,3139,0519,05110,47612,668
Bank overdraft
Bank loan
Trade Creditors 2,3441,1751,7822,99411,92111,129
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,3441,1751,7822,99411,92111,129
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,3441,1751,7822,99411,92111,129
net assets6,4926,43211,2897,3137,2696,057-1,4451,539
total shareholders funds6,4926,43211,2897,3137,2696,057-1,4451,539
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Operating Activities
Operating Profit80-4,8574,909541,4969,262-2,8991,772
Depreciation
Amortisation
Tax-20-933-10-284-1,760-338
Stock-8,6718,671
Debtors1,229-571,711-3,098-1,42510,376
Creditors1,1691,175-1,782-1,212-8,92779211,129
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-3,6252,2651,360-3,8123,892
Investing Activities
capital expenditure
Change in Investments100
cash flow from investments-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest155
cash flow from financing-85105
cash and cash equivalents
cash-3,8973,897
overdraft
change in cash-3,8973,897

realign design limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for realign design limited. Get real-time insights into realign design limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Realign Design Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for realign design limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in EC1V area or any other competitors across 12 key performance metrics.

realign design limited Ownership

REALIGN DESIGN LIMITED group structure

Realign Design Limited has no subsidiary companies.

Ultimate parent company

REALIGN DESIGN LIMITED

10349659

REALIGN DESIGN LIMITED Shareholders

grzegorz jarmulski 100%

realign design limited directors

Realign Design Limited currently has 2 directors. The longest serving directors include Mr Grzegorz Jarmulski (Aug 2016) and Mr Adam Pielecki (Feb 2023).

officercountryagestartendrole
Mr Grzegorz JarmulskiUnited Kingdom40 years Aug 2016- Director
Mr Adam PieleckiUnited Kingdom40 years Feb 2023- Director

P&L

August 2024

turnover

85.6k

+10%

operating profit

80

0%

gross margin

24.9%

-1.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

6.5k

+0.01%

total assets

8.8k

+0.16%

cash

0

0%

net assets

Total assets minus all liabilities

realign design limited company details

company number

10349659

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

August 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2024

previous names

N/A

accountant

-

auditor

-

address

124 city road, london, EC1V 2NX

Bank

-

Legal Advisor

-

realign design limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to realign design limited.

realign design limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REALIGN DESIGN LIMITED. This can take several minutes, an email will notify you when this has completed.

realign design limited Companies House Filings - See Documents

datedescriptionview/download