greyvoid limited Company Information
Company Number
10350760
Website
-Registered Address
24 crown close winkfield road, wood green, london, N22 5HG
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
37 days late
Group Structure
View All
Directors
Ethel Foresythe8 Years
Shareholders
folashade foresythe 100%
greyvoid limited Estimated Valuation
Pomanda estimates the enterprise value of GREYVOID LIMITED at £11.4k based on a Turnover of £25k and 0.46x industry multiple (adjusted for size and gross margin).
greyvoid limited Estimated Valuation
Pomanda estimates the enterprise value of GREYVOID LIMITED at £0 based on an EBITDA of £-9.8k and a 3.27x industry multiple (adjusted for size and gross margin).
greyvoid limited Estimated Valuation
Pomanda estimates the enterprise value of GREYVOID LIMITED at £0 based on Net Assets of £-44k and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Greyvoid Limited Overview
Greyvoid Limited is a live company located in london, N22 5HG with a Companies House number of 10350760. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2016, it's largest shareholder is folashade foresythe with a 100% stake. Greyvoid Limited is a young, micro sized company, Pomanda has estimated its turnover at £25k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Greyvoid Limited Health Check
Pomanda's financial health check has awarded Greyvoid Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £25k, make it smaller than the average company (£582.7k)
- Greyvoid Limited
£582.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (4.4%)
- Greyvoid Limited
4.4% - Industry AVG
Production
with a gross margin of 24.4%, this company has a higher cost of product (52.4%)
- Greyvoid Limited
52.4% - Industry AVG
Profitability
an operating margin of -39.2% make it less profitable than the average company (8.2%)
- Greyvoid Limited
8.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Greyvoid Limited
5 - Industry AVG
Pay Structure
on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)
- Greyvoid Limited
£48.1k - Industry AVG
Efficiency
resulting in sales per employee of £25k, this is less efficient (£119.6k)
- Greyvoid Limited
£119.6k - Industry AVG
Debtor Days
it gets paid by customers after 66 days, this is near the average (73 days)
- Greyvoid Limited
73 days - Industry AVG
Creditor Days
its suppliers are paid after 58 days, this is slower than average (28 days)
- Greyvoid Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Greyvoid Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Greyvoid Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 846.5%, this is a higher level of debt than the average (57.5%)
846.5% - Greyvoid Limited
57.5% - Industry AVG
GREYVOID LIMITED financials
Greyvoid Limited's latest turnover from December 2022 is estimated at £25 thousand and the company has net assets of -£44 thousand. According to their latest financial statements, Greyvoid Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|
Turnover | 67,200 | |||||
Other Income Or Grants | 0 | |||||
Cost Of Sales | 0 | |||||
Gross Profit | 67,200 | |||||
Admin Expenses | 54,485 | |||||
Operating Profit | 12,715 | |||||
Interest Payable | 0 | |||||
Interest Receivable | 0 | |||||
Pre-Tax Profit | 12,715 | |||||
Tax | -2,416 | |||||
Profit After Tax | 10,299 | |||||
Dividends Paid | 3,965 | |||||
Retained Profit | 6,334 | |||||
Employee Costs | ||||||
Number Of Employees | 1 | 1 | 1 | 1 | ||
EBITDA* | 14,691 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|
Tangible Assets | 1,359 | 2,118 | 1,578 | 2,562 | 4,239 | 5,117 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,359 | 2,118 | 1,578 | 2,562 | 4,239 | 5,117 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 4,540 | 19,215 | 46,718 | 0 | 5,250 | 6,000 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 27,271 | 11,016 | 23,766 |
Cash | 0 | 0 | 0 | 3,131 | 6,003 | 14 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 4,540 | 19,215 | 46,718 | 30,402 | 22,269 | 29,780 |
total assets | 5,899 | 21,333 | 48,296 | 32,964 | 26,508 | 34,897 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 3,001 | 15,583 | 3,983 | 1,350 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 2,416 | 3,644 | 21,830 |
total current liabilities | 3,001 | 15,583 | 3,983 | 3,766 | 3,644 | 21,830 |
loans | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 46,934 | 40,000 | 50,000 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 46,934 | 40,000 | 50,000 | 0 | 0 | 0 |
total liabilities | 49,935 | 55,583 | 53,983 | 3,766 | 3,644 | 21,830 |
net assets | -44,036 | -34,250 | -5,687 | 29,198 | 22,864 | 13,067 |
total shareholders funds | -44,036 | -34,250 | -5,687 | 29,198 | 22,864 | 13,067 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | 12,715 | |||||
Depreciation | 2,183 | 1,976 | 1,877 | 3,467 | ||
Amortisation | 0 | 0 | 0 | 0 | ||
Tax | -2,416 | |||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -14,675 | -27,503 | 19,447 | 11,005 | -13,500 | 29,766 |
Creditors | -12,582 | 11,600 | 2,633 | 1,350 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | -2,416 | -1,228 | -18,186 | 21,830 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 1,392 | |||||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 6,934 | -10,000 | 50,000 | 0 | 0 | 0 |
share issue | ||||||
interest | 0 | |||||
cash flow from financing | 0 | |||||
cash and cash equivalents | ||||||
cash | 0 | 0 | -3,131 | -2,872 | 5,989 | 14 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | -3,131 | -2,872 | 5,989 | 14 |
greyvoid limited Credit Report and Business Information
Greyvoid Limited Competitor Analysis
Perform a competitor analysis for greyvoid limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N22 area or any other competitors across 12 key performance metrics.
greyvoid limited Ownership
GREYVOID LIMITED group structure
Greyvoid Limited has no subsidiary companies.
Ultimate parent company
GREYVOID LIMITED
10350760
greyvoid limited directors
Greyvoid Limited currently has 1 director, Miss Ethel Foresythe serving since Aug 2016.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Miss Ethel Foresythe | United Kingdom | 44 years | Aug 2016 | - | Director |
P&L
December 2022turnover
25k
-48%
operating profit
-9.8k
0%
gross margin
24.5%
+4.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
-44k
+0.29%
total assets
5.9k
-0.72%
cash
0
0%
net assets
Total assets minus all liabilities
greyvoid limited company details
company number
10350760
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
August 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2022
previous names
N/A
accountant
-
auditor
-
address
24 crown close winkfield road, wood green, london, N22 5HG
Bank
-
Legal Advisor
-
greyvoid limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to greyvoid limited.
greyvoid limited Companies House Filings - See Documents
date | description | view/download |
---|