
Company Number
10352217
Next Accounts
May 2025
Directors
Shareholders
dr imran rangzeb
mrs rachel diane dilley
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
c/o ortu advisors landmark house, station road, manchester, SK8 7BS
Website
-Pomanda estimates the enterprise value of THEROOM@TOWNHALL LTD at £8 based on a Turnover of £2 and 3.7x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of THEROOM@TOWNHALL LTD at £20.5k based on an EBITDA of £2.8k and a 7.21x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of THEROOM@TOWNHALL LTD at £0 based on Net Assets of £-10.8k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Theroom@townhall Ltd is a dissolved company that was located in manchester, SK8 7BS with a Companies House number of 10352217. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2016, it's largest shareholder was dr imran rangzeb with a 80% stake. The last turnover for Theroom@townhall Ltd was estimated at £2.4.
Pomanda's financial health check has awarded Theroom@Townhall Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £2.4, make it smaller than the average company (£662k)
- Theroom@townhall Ltd
£662k - Industry AVG
Growth
3 year (CAGR) sales growth of -94%, show it is growing at a slower rate (1.1%)
- Theroom@townhall Ltd
1.1% - Industry AVG
Production
with a gross margin of 70.6%, this company has a comparable cost of product (70.6%)
- Theroom@townhall Ltd
70.6% - Industry AVG
Profitability
an operating margin of 101590.9% make it more profitable than the average company (35.7%)
- Theroom@townhall Ltd
35.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Theroom@townhall Ltd
4 - Industry AVG
Pay Structure
on an average salary of £28.2k, the company has an equivalent pay structure (£28.2k)
- Theroom@townhall Ltd
£28.2k - Industry AVG
Efficiency
resulting in sales per employee of £2.4, this is less efficient (£136.8k)
- Theroom@townhall Ltd
£136.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Theroom@townhall Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 511 days, this is slower than average (44 days)
- Theroom@townhall Ltd
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Theroom@townhall Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (13 weeks)
7 weeks - Theroom@townhall Ltd
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 299.5%, this is a higher level of debt than the average (65.9%)
299.5% - Theroom@townhall Ltd
65.9% - Industry AVG
Theroom@Townhall Ltd's latest turnover from October 2021 is estimated at £2 and the company has net assets of -£10.8 thousand. According to their latest financial statements, we estimate that Theroom@Townhall Ltd has 1 employee and maintains cash reserves of £2.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
---|---|---|---|---|---|
Tangible Assets | 756 | 1,133 | 1 | 2,026 | 4,052 |
Intangible Assets | |||||
Investments & Other | |||||
Debtors (Due After 1 year) | |||||
Total Fixed Assets | 756 | 1,133 | 1 | 2,026 | 4,052 |
Stock & work in progress | |||||
Trade Debtors | 2,493 | 975 | |||
Group Debtors | |||||
Misc Debtors | 2,254 | 2,154 | 236 | 99 | |
Cash | 2,394 | 120 | 850 | 157 | |
misc current assets | |||||
total current assets | 4,648 | 2,274 | 2,493 | 2,061 | 256 |
total assets | 5,404 | 3,407 | 2,494 | 4,087 | 4,308 |
Bank overdraft | |||||
Bank loan | |||||
Trade Creditors | 1 | 14,784 | |||
Group/Directors Accounts | 12,523 | ||||
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | 16,182 | 16,182 | 980 | 8,409 | |
total current liabilities | 16,183 | 16,182 | 14,784 | 13,503 | 8,409 |
loans | |||||
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | |||||
provisions | |||||
total long term liabilities | |||||
total liabilities | 16,183 | 16,182 | 14,784 | 13,503 | 8,409 |
net assets | -10,779 | -12,775 | -12,290 | -9,416 | -4,101 |
total shareholders funds | -10,779 | -12,775 | -12,290 | -9,416 | -4,101 |
Oct 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | 377 | 2,025 | 2,026 | 2,026 | |
Amortisation | |||||
Tax | |||||
Stock | |||||
Debtors | 100 | -339 | 1,282 | 1,112 | 99 |
Creditors | 1 | -14,784 | 14,784 | ||
Accruals and Deferred Income | 16,182 | -980 | -7,429 | 8,409 | |
Deferred Taxes & Provisions | |||||
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | |||||
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | |||||
Group/Directors Accounts | -12,523 | 12,523 | |||
Other Short Term Loans | |||||
Long term loans | |||||
Hire Purchase and Lease Commitments | |||||
other long term liabilities | |||||
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | 2,274 | 120 | -850 | 693 | 157 |
overdraft | |||||
change in cash | 2,274 | 120 | -850 | 693 | 157 |
Perform a competitor analysis for theroom@townhall ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in SK8 area or any other competitors across 12 key performance metrics.
THEROOM@TOWNHALL LTD group structure
Theroom@Townhall Ltd has no subsidiary companies.
Ultimate parent company
THEROOM@TOWNHALL LTD
10352217
Theroom@Townhall Ltd currently has 1 director, Dr Imran Rangzeb serving since Aug 2016.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Dr Imran Rangzeb | England | 45 years | Aug 2016 | - | Director |
P&L
October 2021turnover
2.4
0%
operating profit
2.5k
0%
gross margin
70.7%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2021net assets
-10.8k
-0.16%
total assets
5.4k
+0.59%
cash
2.4k
+18.95%
net assets
Total assets minus all liabilities
company number
10352217
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
August 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2021
previous names
N/A
accountant
ORTU ADVISORS LTD
auditor
-
address
c/o ortu advisors landmark house, station road, manchester, SK8 7BS
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to theroom@townhall ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THEROOM@TOWNHALL LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|